Australian Ethical Investment Ltd. (AEF.AX) - Quarterly Cash Flow Statement

Home
AEF.AX
Financials

4.52 (AUD) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2
Operating Activities:
Net Income Numbers are in millions	5.215	6.316	5.579	0.997	4.005	5.506	5.777	5.341	4.716	4.741	3.21	3.404	2.763	2.318	2.355	0.569	1.485	1.701	1.417	0.553	1.327	1.216	0.576	0.487	0.101	0.101	0.101	0.321	0.321	0.321	0.321	0.256	0.256	0.256	0.256	0.301	0.301	0.301	0.301	0.413	0.413	0.413	0.413	0.455	0.455	0.455	0.455	0.341	0.341	0.341	0.341	0.203	0.203	0.203	0.203	0.115	0.115	0.115	0.115	0.048	0.048	0.048	0.048	0.088	0.088	0.088	0.088	0.036	0.036	0.036	0.036
Depreciation & Amortization Numbers are in millions	0.583	0.537	0.616	0.649	0.609	0.596	0.534	0.635	0.497	0.401	0.183	0.179	0.176	0.174	0.2	0.084	0.009	0.117	0.055	0.079	0.044	0.187	0.179	0.197	0.107	0.107	0.107	0.105	0.105	0.105	0.105	0.09	0.09	0.09	0.09	0.075	0.075	0.075	0.075	0.071	0.071	0.071	0.071	0.056	0.056	0.056	0.056	0.036	0.036	0.036	0.036	0.023	0.023	0.023	0.023	0.018	0.018	0.018	0.018	0.017	0.017	0.017	0.017	0.015	0.015	0.015	0.015	0.015	0.015	0.015	0.015
Deferred Income Tax Numbers are in millions	0	0	-1.873	0	-5.012	0	-2.205	0	0.786	0	-0.356	0	-0.371	0	0.491	0	-1.849	0	-2.247	0	-0.66	0	0.592	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	1.502	1.574	1.379	1.458	1.314	1.313	0.583	0.634	0.616	0.519	0.361	0.427	0.256	0.329	-0.021	0.221	0.563	0.625	1.281	0.368	0.931	0	0.166	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	-0.032	0	-2.02	0	4.611	0	1.486	0	-2.969	0	-0.787	0	1.132	0	-0.685	0	1.844	0	1.959	0	-0.438	0	-0.811	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts Receivables Numbers are in millions	-1.172	0	-0.738	0	2.48	0	0.554	0	-2.396	0	-1.527	0	0.115	0	-0.47	0	1.286	0	0.966	0	-0.271	0	-0.758	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	1.14	0	-1.282	0	2.131	0	0.932	0	-0.573	0	0.74	0	1.017	0	-0.215	0	0.558	0	0.993	0	-0.167	0	-0.053	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	8.123	1.122	6.781	4.112	5.056	2.8	4.126	1.428	0.88	-0.588	3.476	-1.752	2.299	-1.134	-0.508	1.044	1.632	-3.302	0.423	0.318	1.655	0.442	2.262	-0.877	0.134	0.134	0.134	0.164	0.164	0.164	0.164	-0.133	-0.133	-0.133	-0.133	0.025	0.025	0.025	0.025	0.037	0.037	0.037	0.037	-0.012	-0.012	-0.012	-0.012	0.071	0.071	0.071	0.071	0.047	0.047	0.047	0.047	0.048	0.048	0.048	0.048	-0.065	-0.065	-0.065	-0.065	-0.103	-0.103	-0.103	-0.103	0.011	0.011	0.011	0.011
Operating Cash Flow Numbers are in millions	15.391	6.901	11.744	4.46	8.452	7.71	9.369	6.134	5.099	3.752	6.147	2.258	6.626	1.687	1.341	1.918	5.533	-0.859	5.135	1.318	3.518	1.845	2.372	-0.193	0.341	0.341	0.341	0.59	0.59	0.59	0.59	0.212	0.212	0.212	0.212	0.401	0.401	0.401	0.401	0.521	0.521	0.521	0.521	0.499	0.499	0.499	0.499	0.447	0.447	0.447	0.447	0.273	0.273	0.273	0.273	0.181	0.181	0.181	0.181	0	0	0	0	0	0	0	0	0.062	0.062	0.062	0.062
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.194	-0.829	-0.132	-0.071	-0.433	-0.331	0.113	-0.205	-0.402	-0.362	-0.324	-0.009	-0.053	-0.082	-0.335	-1.586	-0.047	-0.011	-0.044	-0.023	-0.056	-0.031	-0.327	-0.009	-0.05	-0.05	-0.05	-0.068	-0.068	-0.068	-0.068	-0.125	-0.125	-0.125	-0.125	-0.06	-0.06	-0.06	-0.06	-0.046	-0.046	-0.046	-0.046	-0.494	-0.494	-0.494	-0.494	-0.612	-0.612	-0.612	-0.612	-0.049	-0.049	-0.049	-0.049	-0.023	-0.023	-0.023	-0.023	-0.031	-0.031	-0.031	-0.031	0	0	0	0	-0.014	-0.014	-0.014	-0.014
Acquisitions Net Numbers are in millions	-1.991	-2.251	-1.764	-1.469	0.772	2.588	0.028	-0.028	-1.377	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	-5.429	-0.184	-0.245	-1.3	-2.6	0	-0.028	-0.06	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.008	-0.008	-0.008	-0.048	-0.048	-0.048	-0.048	-0.283	-0.283	-0.283	-0.283	-0.285	-0.285	-0.285	-0.285	-0.275	-0.275	-0.275	-0.275	-0.125	-0.125	-0.125	-0.125	-0.611	-0.611	-0.611	-0.611	-0.816	-0.816	-0.816	-0.816	-0.25	-0.25	-0.25	-0.25	-0.75	-0.75	-0.75	-0.75	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	2.251	0.039	1.469	0.528	0.012	0	0	1.437	0	0	0	0	0	0	0	0	0	0	0	0	0	0.058	0.058	0.025	0.025	0.025	0.164	0.164	0.164	0.164	0.462	0.462	0.462	0.462	0.296	0.296	0.296	0.296	0.279	0.279	0.279	0.279	0.298	0.298	0.298	0.298	0.743	0.743	0.743	0.743	0.776	0.776	0.776	0.776	0.281	0.281	0.281	0.281	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	-0.19	-2.54	-2.009	-1.469	-0.772	-2.588	-0.028	0	1.377	0	0	0	-0.001	-0.081	0	-0.504	0	0	-0.025	0.005	0.059	0	0.259	0.245	0.375	0.375	0.375	0.542	0.542	0.542	0.542	0.159	0.159	0.159	0.159	0.45	0.45	0.45	0.45	0.563	0.563	0.563	0.563	0.82	0.82	0.82	0.82	0.927	0.927	0.927	0.927	0.362	0.362	0.362	0.362	0.173	0.173	0.173	0.173	0.809	0.809	0.809	0.809	0	0	0	0	0.075	0.075	0.075	0.075
Investing Cash Flow Numbers are in millions	-2.375	-8.798	-2.286	-1.785	-1.205	-2.919	0.113	-0.233	0.975	-0.362	-0.324	-0.009	-0.054	-0.163	-0.335	-2.09	-0.047	-0.011	-0.069	-0.018	0.003	-0.031	-0.068	0.236	0.341	0.341	0.341	0.59	0.59	0.59	0.59	0.212	0.212	0.212	0.212	0.401	0.401	0.401	0.401	0.521	0.521	0.521	0.521	0.499	0.499	0.499	0.499	0.447	0.447	0.447	0.447	0.273	0.273	0.273	0.273	0.181	0.181	0.181	0.181	0.028	0.028	0.028	0.028	0	0	0	0	0.062	0.062	0.062	0.062
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.009	-0.009	-0.009	-0.009
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.013	0.013	0.013	0.013	0.043	0.043	0.043	0.043	0.239	0.239	0.239	0.239	0.098	0.098	0.098	0.098	0.12	0.12	0.12	0.12	0.082	0.082	0.082	0.082	0	0	0	0	0.359	0.359	0.359	0.359	0	0	0	0	0.031	0.031	0.031	0.031
Common Stock Repurchased Numbers are in millions	0	-2.667	0	-0.349	-1.097	-1.595	0	-1.635	0.557	-0.557	0.855	-0.855	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.049	-0.049	-0.049	-0.049	-0.045	-0.045	-0.045	-0.045	-0.023	-0.023	-0.023	-0.023	0	0	0	0	-0.007	-0.007	-0.007	-0.007	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	-3.383	-5.639	-2.255	-3.372	-3.372	-5.619	-3.371	-3.934	-2.809	-3.363	-2.242	-2.634	-1.849	-2.354	-0.558	-2.009	-1.206	-1.313	-0.842	-1.247	-0.819	-0.46	-0.406	-0.355	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	-0.092	-0.081	-0.799	-0.011	-4.133	-0.02	-4.083	-0.028	-0.632	0	-0.855	0	0	0	0	0	0	0	0	0	0	0	0	0	0.717	0.717	0.717	1.075	1.075	1.075	1.075	0.651	0.651	0.651	0.651	0.739	0.739	0.739	0.739	0.797	0.797	0.797	0.797	0.633	0.633	0.633	0.633	0.504	0.504	0.504	0.504	0.357	0.357	0.357	0.357	0.25	0.25	0.25	0.25	-0.294	-0.294	-0.294	-0.294	0	0	0	0	0.056	0.056	0.056	0.056
Financing Cash Flow Numbers are in millions	-3.475	-8.387	-3.054	-3.732	-5.23	-7.234	-3.4	-5.597	-2.942	-3.92	-2.242	-3.489	-1.849	-2.354	-0.558	-2.009	-1.206	-1.313	-0.842	-1.247	-0.819	-0.46	-0.406	-0.355	0.341	0.341	0.341	0.59	0.59	0.59	0.59	0.212	0.212	0.212	0.212	0.401	0.401	0.401	0.401	0.521	0.521	0.521	0.521	0.499	0.499	0.499	0.499	0.447	0.447	0.447	0.447	0.273	0.273	0.273	0.273	0.181	0.181	0.181	0.181	0.028	0.028	0.028	0.028	0	0	0	0	0.062	0.062	0.062	0.062
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	-5.6	-32.734	27.387	-27.387	27.813	-27.813	21.427	-21.427	18.825	-18.825	16.484	-16.484	12.591	-12.591	14.324	-14.324	12.227	-12.222	7.945	-7.951	3.895	-1.238	-1.238	-1.085	-1.085	-1.085	-1.605	-1.605	-1.605	-1.605	-0.817	-0.817	-0.817	-0.817	-1.186	-1.186	-1.186	-1.186	-1.343	-1.343	-1.343	-1.343	-1.449	-1.449	-1.449	-1.449	-1.428	-1.428	-1.428	-1.428	-0.731	-0.731	-0.731	-0.731	-0.436	-0.436	-0.436	-0.436	0	0	0	0	0	0	0	0	-0.111	-0.111	-0.111	-0.111
Net Change In Cash Numbers are in millions	9.541	-15.884	6.404	-1.057	2.017	25.173	-21.534	21.572	-18.136	18.295	3.581	15.244	-11.761	11.761	-12.143	12.143	-10.044	10.044	-7.998	7.998	-5.248	5.248	-1.023	1.419	-0.061	-0.061	-0.061	0.165	0.165	0.165	0.165	-0.18	-0.18	-0.18	-0.18	0.016	0.016	0.016	0.016	0.22	0.22	0.22	0.22	0.048	0.048	0.048	0.048	-0.086	-0.086	-0.086	-0.086	0.089	0.089	0.089	0.089	0.106	0.106	0.106	0.106	-0.455	-0.455	-0.455	-0.455	0	0	0	0	0.074	0.074	0.074	0.074
Cash At End Of Period Numbers are in millions	26.391	16.85	32.734	26.33	27.387	25.37	0.197	21.731	0.159	18.295	18.825	15.244	0	11.761	0	12.143	0	10.044	0	7.998	0	5.248	0.974	1.997	0.577	0.577	0.577	0.639	0.639	0.639	0.639	0.473	0.473	0.473	0.473	0.654	0.654	0.654	0.654	0.638	0.638	0.638	0.638	0.418	0.418	0.418	0.418	0.37	0.37	0.37	0.37	0.456	0.456	0.456	0.456	0.368	0.368	0.368	0.368	0.261	0.261	0.261	0.261	0	0	0	0	0.235	0.235	0.235	0.235

Australian Ethical Investment Ltd.

ASX:AEF.AX Add to watchlist

ASX:AEF.AX