Adams Resources & Energy, Inc.
AMEX:AE
29.06 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 45.246 | 20.532 | 97.825 | 39.293 | 112.994 | 117.066 | 109.393 | 87.342 | 91.877 | 80.184 | 60.733 | 47.239 | 37.066 | 29.032 | 16.806 | 18.208 | 23.697 | 20.668 | 18.817 | 19.942 | 28.342 | 27.262 | 14.177 | 36.14 | 24.1 | 10.2 | 6.5 | 3.8 | 4 | 2.7 | 3.3 | 2.7 | 3 | 1.2 | 2.7 | 1.4 | 1 | 2.4 | 3.9 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 45.246 | 20.532 | 97.825 | 39.293 | 112.994 | 117.066 | 109.393 | 87.342 | 91.877 | 80.184 | 60.733 | 47.239 | 37.066 | 29.032 | 16.806 | 18.208 | 23.697 | 20.668 | 18.817 | 19.942 | 28.342 | 27.262 | 14.177 | 36.14 | 24.1 | 10.2 | 6.5 | 3.8 | 4 | 2.7 | 3.3 | 2.7 | 3 | 1.2 | 2.7 | 1.4 | 1 | 2.4 | 3.9 |
Net Receivables
| 164.295 | 189.039 | 144.215 | 113.087 | 97.103 | 88.026 | 122.67 | 89.897 | 74.4 | 145.404 | 246.027 | 240.518 | 234.995 | 192.485 | 158.112 | 123.03 | 269.652 | 208.633 | 232.355 | 169.68 | 140.425 | 141.852 | 138.926 | 346.152 | 217 | 73.9 | 73.8 | 80.2 | 50.5 | 36 | 32.2 | 40.3 | 6.9 | 9.1 | 6.6 | 5 | 5 | 4.1 | 11.3 |
Inventory
| 19.827 | 26.919 | 18.942 | 19.336 | 26.407 | 22.779 | 12.192 | 13.07 | 7.671 | 13.481 | 27.616 | 28.222 | 20.189 | 14.591 | 15.26 | 14.207 | 14.776 | 7.95 | 11.692 | 11.372 | 6.874 | 6.591 | 10.004 | 35.453 | 21.5 | 8.3 | 5.1 | 4.9 | 3.2 | 2.2 | 1.9 | 3.4 | 1.4 | 1.2 | 1.3 | 1.1 | 1 | 0.9 | 1.8 |
Other Current Assets
| 3.103 | 3.118 | 2.389 | 2.964 | 1.559 | 1.557 | 1.264 | 105.176 | 84.66 | 170.761 | 290.997 | 277.317 | 2.064 | 2.764 | 1.581 | 8.697 | 3.768 | 4.539 | 7.586 | 8.345 | 5.14 | 3.349 | 28.63 | 2.604 | 1.6 | 0.8 | 1.7 | 2.6 | 1 | 0.5 | 0.6 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.1 |
Total Current Assets
| 232.471 | 250.143 | 273.21 | 187.513 | 247.324 | 229.59 | 245.685 | 192.518 | 176.537 | 250.945 | 351.73 | 324.556 | 304.965 | 246.976 | 202.563 | 169.366 | 311.893 | 241.79 | 270.45 | 209.339 | 185.651 | 179.054 | 199.305 | 420.349 | 264.2 | 93.2 | 87.1 | 91.5 | 58.7 | 41.4 | 38 | 46.9 | 11.7 | 12 | 11 | 7.9 | 7.3 | 7.7 | 17.1 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 110.897 | 114.145 | 95.149 | 102.185 | 78.622 | 44.623 | 29.362 | 46.325 | 59.715 | 84.871 | 91.865 | 90.712 | 69.235 | 47.589 | 42.305 | 35.586 | 39.698 | 43.316 | 39.896 | 29.076 | 24.407 | 22.304 | 23.899 | 27.517 | 28.6 | 27.8 | 25.9 | 18.2 | 18.9 | 19.7 | 9.5 | 7.8 | 7.4 | 6.1 | 5.8 | 5.3 | 5.3 | 6.3 | 7.1 |
Goodwill
| 6.673 | 6.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7.985 | 9.745 | 3.317 | 4.106 | 1.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 14.658 | 16.173 | 3.317 | 4.106 | 1.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0.489 | 0.449 | 0 | 0 | 0.425 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | -0.489 | -0.449 | 0 | 0 | 0 | 0 | 0 | 0.658 | 0.358 | 0.034 | 0.473 | 0.374 | 1.29 | 2.035 | 1.104 | 1.053 | 1.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3.308 | 3.698 | 3.027 | 2.383 | 3.299 | 4.657 | 7.232 | 5.529 | 6.963 | 4.34 | 4.129 | 4.199 | 4.167 | 6.366 | 3.243 | 3.939 | 4.38 | 3.128 | 1.187 | 0.439 | 0.203 | 0.762 | 3.823 | 0.178 | 0.2 | 1.3 | 1.3 | 1.2 | 0.7 | 1.2 | 2.8 | 3.4 | 1.5 | 1.5 | 1.5 | 1.1 | 1 | 1.5 | 1.2 |
Total Non-Current Assets
| 128.863 | 134.016 | 101.493 | 108.674 | 83.518 | 49.28 | 37.019 | 54.354 | 66.678 | 89.869 | 96.352 | 94.945 | 73.875 | 54.329 | 46.838 | 41.56 | 45.182 | 47.497 | 42.212 | 29.515 | 24.61 | 23.066 | 27.722 | 27.695 | 28.8 | 29.1 | 27.2 | 19.4 | 21.7 | 20.9 | 12.3 | 11.2 | 8.9 | 7.6 | 7.3 | 6.4 | 6.3 | 7.8 | 8.3 |
Total Assets
| 361.334 | 384.159 | 374.703 | 296.187 | 330.842 | 278.87 | 282.704 | 246.872 | 243.215 | 340.814 | 448.082 | 419.501 | 378.84 | 301.305 | 249.401 | 210.926 | 357.075 | 289.287 | 312.662 | 238.854 | 210.261 | 202.12 | 227.027 | 448.044 | 293 | 122.3 | 114.3 | 110.9 | 80.4 | 62.3 | 50.3 | 58.1 | 20.6 | 19.6 | 18.3 | 14.3 | 13.6 | 15.5 | 25.4 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 183.102 | 204.422 | 168.224 | 85.991 | 147.851 | 116.068 | 124.706 | 79.95 | 74.157 | 160.794 | 266.137 | 258.352 | 248.714 | 200.772 | 158.251 | 115.272 | 252.394 | 185.735 | 213.668 | 160.387 | 145.047 | 137.244 | 152.153 | 345.503 | 236.5 | 78.4 | 74.8 | 77.4 | 49.5 | 35.4 | 32.3 | 42 | 5.8 | 7.8 | 7.2 | 0 | 0 | 0 | 0 |
Short Term Debt
| 11.535 | 7.094 | 5.841 | 6.162 | 4.419 | 0.883 | 0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 1.7 | 0.7 | 0.4 | 0.2 | 0.3 | 0.3 | 0.6 | 0.7 | 1.2 | 6.5 | 2.7 |
Tax Payables
| 2.453 | 2.208 | 0.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.453 | 0 | 0 | 0 | 0.005 | 0.029 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 13.697 | 19.544 | 11.946 | 22.395 | 7.302 | 6.287 | 4.549 | 6.124 | 6.04 | 7.809 | 6.032 | 7.73 | 7.38 | 6.226 | 5.94 | 12.535 | 8.927 | 20.847 | 17.461 | 13.163 | 7.618 | 10.518 | 16.818 | 42.24 | 8.3 | 3.9 | 3.5 | 3.5 | 2.4 | 2.4 | 2.5 | 2.2 | 2.8 | 1.8 | 1.9 | 6.9 | 6.3 | 6.8 | 14.2 |
Total Current Liabilities
| 210.787 | 231.06 | 186.011 | 114.548 | 159.577 | 123.267 | 129.598 | 86.074 | 80.197 | 168.603 | 272.169 | 266.082 | 256.094 | 206.998 | 164.191 | 127.807 | 261.321 | 206.582 | 231.129 | 173.55 | 152.665 | 147.762 | 168.971 | 387.743 | 244.8 | 82.3 | 78.4 | 81 | 53.6 | 38.5 | 35.2 | 44.4 | 8.9 | 9.9 | 9.7 | 7.6 | 7.5 | 13.3 | 16.9 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 19.375 | 41.467 | 14.61 | 17.507 | 11.699 | 3.209 | 1.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 11.475 | 11.475 | 11.475 | 11.475 | 11.475 | 11.9 | 9.9 | 9.1 | 6.9 | 6.2 | 10.6 | 9.3 | 3.9 | 3.9 | 3.7 | 3.9 | 3.6 | 3.1 | 4 | 1.8 | 10 |
Deferred Revenue Non-Current
| 9.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 13.251 | 15.996 | 11.32 | 12.732 | 6.352 | 4.271 | 3.363 | 7.157 | 10.508 | 14.714 | 21.228 | 17.561 | 10.496 | 0.854 | 0.737 | 0.098 | 4.063 | 3.762 | 3.296 | 3.531 | 3.183 | 2.461 | 5.59 | 4.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 15.765 | 2.459 | 2.376 | 2.308 | 1.573 | 1.525 | 1.273 | 2.329 | 0 | 0 | 0 | 0 | 1.568 | 3.298 | 0.672 | 1.26 | 2.249 | 1.575 | 1.106 | 0.723 | 0.706 | 0.322 | 1.795 | 0 | 2.3 | 0.8 | 0.9 | 0.9 | 0.5 | 1.3 | 0.9 | 1 | 0.6 | 1.3 | 2.2 | 5.3 | 6.4 | 6.6 | 6.4 |
Total Non-Current Liabilities
| 57.831 | 59.922 | 28.306 | 32.547 | 19.624 | 9.005 | 5.987 | 9.486 | 10.508 | 14.714 | 21.228 | 17.561 | 12.064 | 4.152 | 1.409 | 1.358 | 6.312 | 8.337 | 15.877 | 15.729 | 15.364 | 14.258 | 18.86 | 15.988 | 12.2 | 9.9 | 7.8 | 7.1 | 11.1 | 10.6 | 4.8 | 4.9 | 4.3 | 5.2 | 5.8 | 8.4 | 10.4 | 8.4 | 16.4 |
Total Liabilities
| 268.618 | 290.982 | 214.317 | 147.095 | 179.201 | 132.272 | 135.585 | 95.56 | 90.705 | 183.317 | 293.397 | 283.643 | 268.158 | 211.15 | 165.6 | 129.165 | 267.633 | 214.919 | 247.006 | 189.279 | 168.029 | 162.02 | 187.831 | 403.731 | 257 | 92.2 | 86.2 | 88.1 | 64.7 | 49.1 | 40 | 49.3 | 13.2 | 15.1 | 15.5 | 16 | 17.9 | 21.7 | 33.3 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0 | 0 | 0 | 0 |
Common Stock
| 0.253 | 0.248 | 0.433 | 0.423 | 0.423 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 70.661 | 72.964 | 143.04 | 135.329 | 138.44 | 134.228 | 135.004 | 139.197 | 140.395 | 145.382 | 142.57 | 123.743 | 98.567 | 78.04 | 71.686 | 69.646 | 77.327 | 62.253 | 53.541 | 37.46 | 30.117 | 27.985 | 27.081 | 32.198 | 23.9 | 17.9 | 16 | 10.7 | 5.4 | 4.3 | 1.5 | 0 | -18.1 | -19.8 | -21.6 | -23.2 | 25.2 | -27.1 | -28.7 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | -94.818 | -96.914 | -144.323 | -153.521 | 0 | -120.568 | -106.403 | -106.812 | -94.148 | -90.355 | -83.277 | -70.828 | 0 | -58.965 | -59.605 | -56.342 | -53.115 | -50.289 | -44.635 | -38.6 | -36.2 | -30.4 | -25.4 | -21.1 | -15.6 | -14.2 | -13 | -11.9 | -11.4 | -11.2 | -11.6 | -12.1 | -12.3 | -12 |
Other Total Stockholders Equity
| 21.802 | 19.965 | 16.913 | 13.34 | 12.778 | 106.766 | 108.607 | 156.016 | 165.214 | 11.693 | 132.261 | 118.096 | 118.505 | 105.841 | 102.048 | 94.97 | 82.521 | 11.693 | 70.658 | 71.298 | 68.035 | 64.808 | 61.982 | 56.328 | 50.3 | 48 | 42.1 | 37.1 | 31 | 24.5 | 23 | 21.8 | 37.4 | 35.2 | 35.1 | 33.1 | -17.4 | 33.2 | 32.8 |
Total Shareholders Equity
| 92.716 | 93.177 | 160.386 | 149.092 | 151.641 | 146.598 | 147.119 | 151.312 | 152.51 | 157.497 | 154.685 | 135.858 | 110.682 | 90.155 | 83.801 | 81.761 | 89.442 | 74.368 | 65.656 | 49.575 | 42.232 | 40.1 | 39.196 | 44.313 | 36 | 30.1 | 28.1 | 22.8 | 15.7 | 13.2 | 10.3 | 8.8 | 7.4 | 4.5 | 2.8 | -1.7 | -4.3 | -6.2 | -7.9 |
Total Equity
| 92.716 | 93.177 | 160.386 | 149.092 | 151.641 | 146.598 | 147.119 | 151.312 | 152.51 | 157.497 | 154.685 | 135.858 | 110.682 | 90.155 | 83.801 | 81.761 | 89.442 | 74.368 | 65.656 | 49.575 | 42.232 | 40.1 | 39.196 | 44.313 | 36 | 30.1 | 28.1 | 22.8 | 15.7 | 13.2 | 10.3 | 8.8 | 7.4 | 4.5 | 2.8 | -1.7 | -4.3 | -6.2 | -7.9 |
Total Liabilities & Shareholders Equity
| 361.334 | 384.159 | 374.703 | 296.187 | 330.842 | 278.87 | 282.704 | 246.872 | 243.215 | 340.814 | 448.082 | 419.501 | 378.84 | 301.305 | 249.401 | 210.926 | 357.075 | 289.287 | 312.662 | 238.854 | 210.261 | 202.12 | 227.027 | 448.044 | 293 | 122.3 | 114.3 | 110.9 | 80.4 | 62.3 | 50.3 | 58.1 | 20.6 | 19.6 | 18.3 | 14.3 | 13.6 | 15.5 | 25.4 |