Adams Resources & Energy, Inc.
AMEX:AE
29.06 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 49.636 | 48.267 | 45.246 | 16.313 | 8.974 | 42.135 | 20.532 | 86.51 | 67.728 | 99.295 | 97.825 | 95.634 | 88.668 | 58.985 | 39.293 | 53.106 | 70.215 | 87.398 | 112.994 | 124.726 | 127.67 | 130.893 | 117.066 | 130.774 | 126.999 | 111.536 | 109.393 | 99.449 | 103.687 | 98.073 | 87.342 | 78.485 | 90.771 | 83.099 | 91.877 | 95.235 | 83.98 | 88.132 | 80.184 | 97.435 | 47.998 | 87.379 | 60.733 | 52.044 | 34.214 | 32.503 | 47.239 | 52.054 | 32.213 | 35.989 | 37.066 | 49.56 | 27.939 | 12.685 | 29.032 | 30.303 | 38.18 | 23.38 | 16.806 | 36.728 | 21.978 | 22.311 | 18.208 | 39.045 | 22.676 | 25.957 | 23.697 | 25.076 | 21.811 | 21.307 | 20.668 | 22.312 | 21.886 | 24.811 | 18.817 | 24.61 | 20.026 | 23.066 | 19.942 | 21.734 | 17.562 | 29.163 | 28.342 | 34.422 | 33.89 | 28.756 | 27.262 | 23.664 | 15.389 | 18.25 | 14.177 | 10.435 | 21.413 | 22.951 | 36.14 | 27.111 | 18.574 | 48.817 | 24.1 | 38.2 | 14 | 13.2 | 10.2 | 10.2 | 3.3 | 4.9 | 6.5 | 5.3 | 3.8 | 4.3 | 3.8 | 4.2 | 2.5 | 3.6 | 4 | 2.4 | 2.1 | 1.8 | 2.7 | 4.9 | 7.2 | 3.6 | 3.3 | 1.5 | 3.6 | 1.8 | 2.7 | 2.6 | 2.1 | 1 | 3 | 0.8 | 0.4 | 0.7 | 1.2 | 0.5 | 1.4 | 1.1 | 2.7 | 0.8 | 0.5 | 1.4 | 1 | 2.4 | 3.9 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.559 | 8.748 | 8.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 49.636 | 48.267 | 45.246 | 16.313 | 8.974 | 42.135 | 20.532 | 86.51 | 67.728 | 99.295 | 97.825 | 95.634 | 88.668 | 58.985 | 39.293 | 53.106 | 70.215 | 87.398 | 112.994 | 124.726 | 127.67 | 130.893 | 117.066 | 130.774 | 126.999 | 111.536 | 109.393 | 99.449 | 103.687 | 98.073 | 87.342 | 78.485 | 90.771 | 83.099 | 91.877 | 95.235 | 83.98 | 88.132 | 80.184 | 97.435 | 47.998 | 87.379 | 60.733 | 52.044 | 34.214 | 32.503 | 47.239 | 52.054 | 32.213 | 35.989 | 37.066 | 53.119 | 36.687 | 21.566 | 29.032 | 30.303 | 38.18 | 23.38 | 16.806 | 36.728 | 21.978 | 22.311 | 18.208 | 39.045 | 22.676 | 25.957 | 23.697 | 25.076 | 21.811 | 21.307 | 20.668 | 22.312 | 21.886 | 24.811 | 18.817 | 24.61 | 20.026 | 23.066 | 19.942 | 21.734 | 17.562 | 29.163 | 28.342 | 34.422 | 33.89 | 28.756 | 27.262 | 23.664 | 15.389 | 18.25 | 14.177 | 10.435 | 21.413 | 22.951 | 36.14 | 27.111 | 18.574 | 48.817 | 24.1 | 38.2 | 14 | 13.2 | 10.2 | 10.2 | 3.3 | 4.9 | 6.5 | 5.3 | 3.8 | 4.3 | 3.8 | 4.2 | 2.5 | 3.6 | 4 | 2.4 | 2.1 | 1.8 | 2.7 | 4.9 | 7.2 | 3.6 | 3.3 | 1.5 | 3.6 | 1.8 | 2.7 | 2.6 | 2.1 | 1 | 3 | 0.8 | 0.4 | 0.7 | 1.2 | 0.5 | 1.4 | 1.1 | 2.7 | 0.8 | 0.5 | 1.4 | 1 | 2.4 | 3.9 |
Net Receivables
| 171.844 | 185.296 | 164.295 | 219.773 | 158.902 | 158.126 | 189.039 | 198.795 | 267.636 | 217.595 | 144.215 | 136.363 | 131.76 | 122.719 | 113.087 | 101.708 | 77.46 | 67.436 | 97.103 | 80.204 | 76.716 | 90.073 | 88.026 | 108.662 | 118.533 | 117.59 | 122.67 | 85.424 | 76.411 | 92.593 | 89.897 | 76.035 | 81.793 | 73.672 | 74.4 | 95.637 | 145.707 | 118.941 | 145.404 | 227.261 | 282.452 | 231.444 | 246.027 | 289.719 | 261.62 | 254.398 | 240.518 | 199.628 | 190.133 | 251.618 | 234.995 | 189.285 | 213.155 | 224.005 | 192.485 | 145.4 | 145.972 | 171.781 | 158.112 | 137.924 | 149.636 | 114.806 | 123.03 | 238.759 | 376.213 | 305.311 | 269.652 | 212.046 | 207.278 | 200.433 | 208.633 | 196.186 | 222.412 | 214.705 | 232.355 | 234.804 | 169.254 | 182.392 | 169.68 | 159.59 | 154.455 | 144.359 | 140.425 | 117.851 | 136.756 | 171.995 | 141.852 | 135.189 | 155.201 | 141.081 | 138.926 | 273.605 | 239.085 | 242.012 | 346.152 | 268.42 | 292.161 | 240.482 | 217 | 161.7 | 112.5 | 86.2 | 73.9 | 70.7 | 51.6 | 61.3 | 73.8 | 80.8 | 63.5 | 69.6 | 80.2 | 80.1 | 68.8 | 62.8 | 50.5 | 54.3 | 42.9 | 41.1 | 36 | 33.9 | 33.7 | 32.9 | 32.2 | 41 | 41.4 | 49.9 | 40.3 | 47.1 | 34.8 | 7.3 | 6.9 | 7.2 | 6.8 | 7.6 | 9.1 | 10.4 | 6.6 | 7.6 | 6.6 | 6.5 | 5.9 | 5 | 5 | 4.1 | 11.3 |
Inventory
| 19.895 | 27.326 | 19.827 | 27.65 | 26.523 | 22.275 | 26.919 | 29.844 | 61.281 | 42.382 | 18.942 | 24.362 | 29.712 | 29.223 | 19.336 | 15.942 | 19.837 | 10.021 | 26.407 | 24.9 | 19.977 | 29.237 | 22.779 | 34.76 | 21.513 | 19.267 | 12.192 | 22.398 | 15.957 | 20.627 | 13.07 | 16.066 | 12.862 | 13.378 | 7.671 | 14.815 | 17.077 | 14.284 | 13.481 | 23.324 | 36.212 | 39.537 | 27.616 | 24.095 | 22.92 | 30.532 | 28.222 | 26.159 | 17.001 | 29.15 | 20.189 | 18.415 | 20.393 | 18.756 | 14.591 | 14.611 | 11.55 | 16.498 | 15.26 | 13.655 | 10.252 | 11.108 | 14.207 | 16.398 | 24.472 | 21.507 | 14.776 | 13.531 | 13.047 | 9.287 | 7.95 | 8.863 | 11.228 | 10.569 | 11.692 | 13.407 | 14.746 | 13.354 | 11.372 | 12.083 | 10.253 | 9.247 | 6.874 | 3.252 | 7.018 | 7.569 | 6.591 | 8.37 | 8.85 | 13.033 | 10.004 | 20.792 | 21.119 | 27.731 | 35.453 | 51.555 | 35.824 | 33.693 | 21.5 | 7 | 10.5 | 7.6 | 8.3 | 5.4 | 6 | 1.5 | 5.1 | 4.1 | 4.1 | 4.6 | 4.9 | 3.8 | 3.5 | 3.9 | 3.2 | 3 | 3.1 | 3.7 | 2.2 | 2.5 | 2.8 | 2.1 | 1.9 | 2.9 | 2.4 | 3.3 | 3.4 | 2.5 | 2.8 | 1.4 | 1.4 | 1.5 | 1.4 | 1.2 | 1.2 | 1.3 | 1.1 | 1.2 | 1.3 | 1.3 | 1.3 | 1.1 | 1 | 0.9 | 1.8 |
Other Current Assets
| 3.328 | 2.538 | 3.103 | 2.168 | 1.842 | 1.968 | 3.118 | 1.714 | 1.283 | 1.204 | 2.389 | 1.334 | 1.082 | 1.138 | 2.964 | 1.264 | 0.849 | 0.96 | 1.559 | 1.264 | 1.123 | 1.011 | 1.557 | 0.997 | 0.615 | 0.697 | 1.264 | 0.967 | 0.529 | 0.586 | 105.176 | 96.413 | 0.887 | 0.698 | 84.66 | 117.794 | 0.577 | 0.781 | 170.761 | 259.018 | 1.365 | 0.627 | 290.997 | 0.831 | 293.444 | 292.763 | 277.317 | 1.54 | 1.01 | 0.854 | 2.064 | 4.691 | 16.285 | 13.958 | 2.764 | 2.152 | 0.956 | 197.268 | 1.581 | 3.09 | 1.783 | 7.085 | 8.697 | 4.287 | 20.567 | 12.294 | 3.768 | 6.921 | 12.722 | 8.14 | 4.539 | 3.612 | 4.692 | 4.795 | 7.586 | 3.567 | 3.702 | 2.677 | 8.345 | 7.332 | 8.308 | 6.05 | 5.14 | 6.759 | 9.786 | 19.698 | 3.349 | 3.24 | 10.74 | 14.21 | 28.63 | 3.236 | 1.565 | 1.31 | 2.604 | 4.628 | 4.215 | 1.589 | 1.6 | 1 | 1.5 | -0.1 | 0.8 | 1.1 | 1.2 | 1.1 | 1.7 | 0.1 | 1.7 | 1.4 | 2.6 | 0.5 | 1 | 1.3 | 1 | 0.9 | 0.8 | 0.8 | 0.5 | 0.7 | 0.5 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.5 | 0.7 | 0.9 | 0.8 | 0.4 | 0.5 | 0.4 | 0.6 | 0.5 | 0.7 | 0.9 | 0.9 | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.1 |
Total Current Assets
| 244.703 | 263.427 | 232.471 | 274.786 | 205.791 | 234.568 | 250.143 | 326.647 | 408.006 | 370.972 | 273.21 | 265.661 | 260.55 | 227.501 | 187.513 | 177.041 | 176.817 | 175.533 | 247.324 | 236.253 | 231.307 | 252.086 | 229.59 | 275.73 | 268.78 | 249.816 | 245.685 | 208.439 | 198.045 | 213.114 | 192.518 | 174.898 | 189.919 | 172.42 | 176.537 | 213.029 | 258.322 | 232.761 | 250.945 | 356.453 | 388.152 | 367.942 | 351.73 | 374.997 | 327.658 | 325.266 | 324.556 | 288.748 | 249.747 | 326.92 | 304.965 | 275.601 | 286.52 | 285.83 | 246.976 | 202.234 | 203.066 | 220.648 | 202.563 | 201.076 | 199.132 | 166.119 | 169.366 | 302.495 | 447.868 | 371.054 | 311.893 | 257.574 | 254.858 | 239.167 | 241.79 | 230.973 | 260.218 | 254.88 | 270.45 | 276.388 | 207.728 | 221.489 | 209.339 | 200.739 | 190.578 | 188.819 | 185.651 | 166.757 | 194.732 | 232.967 | 179.054 | 170.463 | 192.857 | 189.258 | 199.305 | 308.068 | 283.182 | 294.004 | 420.349 | 351.714 | 350.774 | 324.581 | 264.2 | 207.9 | 138.5 | 108.4 | 93.2 | 87.4 | 62.1 | 68.8 | 87.1 | 91.2 | 73.1 | 79.9 | 91.5 | 88.6 | 75.8 | 71.6 | 58.7 | 60.6 | 48.9 | 47.4 | 41.4 | 42 | 44.2 | 39.2 | 38 | 46.1 | 48 | 55.6 | 46.9 | 52.9 | 40.6 | 10.5 | 11.7 | 10 | 9 | 10.1 | 12 | 12.9 | 10 | 10.8 | 11 | 9.1 | 8.2 | 7.9 | 7.3 | 7.7 | 17.1 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 105.128 | 110.044 | 110.897 | 117.254 | 118.617 | 117.678 | 114.145 | 115.897 | 90.965 | 93.242 | 95.149 | 98.29 | 97.826 | 98.417 | 102.185 | 72.922 | 77.879 | 74.471 | 78.622 | 72.87 | 65.648 | 59.598 | 44.623 | 30.918 | 27.304 | 27.744 | 29.362 | 31.958 | 33.105 | 43.809 | 46.325 | 49.516 | 51.617 | 56.624 | 59.715 | 69.866 | 75.841 | 81.635 | 84.871 | 93.631 | 89.818 | 91.908 | 91.865 | 95.7 | 95.644 | 88.417 | 90.712 | 95.471 | 89.591 | 80.818 | 69.235 | 74.783 | 69.562 | 56.862 | 47.589 | 45.558 | 43.776 | 43.443 | 42.305 | 33.991 | 36.65 | 37.674 | 35.586 | 40.878 | 41.645 | 43.172 | 39.698 | 42.321 | 42.123 | 44.398 | 43.316 | 43.495 | 42.86 | 41.983 | 39.896 | 31.415 | 31.473 | 30.993 | 29.076 | 25.332 | 24.943 | 25.017 | 24.407 | 24.259 | 23.816 | 23.438 | 22.304 | 23.663 | 22.844 | 23.831 | 23.899 | 24.214 | 25.69 | 27.145 | 27.517 | 28.426 | 27.821 | 29.037 | 28.6 | 26.2 | 26.1 | 26.2 | 27.8 | 27.1 | 26.1 | 25.8 | 25.9 | 21.7 | 19.4 | 17.5 | 18.2 | 16.5 | 17.4 | 19.6 | 18.9 | 19.9 | 21.9 | 22.1 | 19.7 | 16.4 | 14.8 | 9.4 | 9.5 | 8.4 | 7.8 | 7.8 | 7.8 | 7.4 | 7.5 | 7.4 | 7.4 | 7.3 | 7.5 | 6.7 | 6.1 | 5.7 | 5.4 | 5.6 | 5.8 | 5.6 | 5.5 | 5.3 | 5.3 | 6.3 | 7.1 |
Goodwill
| 6.673 | 6.673 | 6.673 | 6.673 | 6.673 | 6.428 | 6.428 | 5.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7.144 | 7.563 | 7.985 | 8.407 | 8.837 | 9.294 | 9.745 | 10.379 | 2.938 | 3.126 | 3.317 | 3.509 | 3.7 | 3.902 | 4.106 | 4.304 | 4.491 | 1.465 | 1.597 | 1.704 | 1.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 13.817 | 14.236 | 14.658 | 15.08 | 15.51 | 15.722 | 16.173 | 16.134 | 2.938 | 3.126 | 3.317 | 3.509 | 3.7 | 3.902 | 4.106 | 4.304 | 4.491 | 1.465 | 1.597 | 1.704 | 1.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.523 | 0.515 | 0.489 | 0.489 | 0.489 | 0.469 | 0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.425 | 0.425 | 0.425 | 0.425 | 3.2 | 7.57 | 2.5 | 2.5 | 2.5 | 4.3 | 2.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.523 | -0.515 | -0.489 | -0.489 | -0.489 | -0.469 | -0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.611 | 0.678 | 0.647 | 0 | 0.478 | 0.401 | 0.394 | 0 | 0.142 | 0.073 | 0.034 | 0.034 | 0.587 | 0.758 | 0.647 | 0.473 | 0.433 | 0.275 | 0.312 | 0.374 | 0.48 | 1.014 | 1.496 | 1.29 | 1.761 | 1.806 | 1.611 | 2.035 | 1.097 | 1.104 | 1.104 | 0 | 1.126 | 1.121 | 1.147 | 0 | 0.013 | 1.185 | 0.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 1.6 | 2.1 | 1.8 | 0.1 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3.061 | 3.124 | 3.308 | 3.475 | 3.564 | 3.595 | 3.698 | 3.445 | 2.714 | 2.777 | 3.027 | 2.965 | 2.93 | 2.482 | 2.383 | 2.193 | 2.147 | 2.187 | 3.299 | 3.018 | 2.873 | 2.951 | 4.657 | 6.239 | 6.618 | 6.523 | 7.232 | 4.932 | 5.23 | 4.74 | 5.529 | 5.997 | 5.69 | 6.862 | 6.963 | 5.295 | 4.731 | 4.481 | 4.998 | 5.338 | 4.773 | 4.368 | 4.487 | 3.841 | 3.842 | 4.101 | 4.199 | 3.849 | 3.939 | 4.149 | 4.167 | 2.77 | 3.031 | 2.953 | 6.366 | 2.628 | 3.336 | 3.322 | 3.243 | 3.553 | 3.864 | 3.583 | 3.939 | 2.986 | 6.629 | 5.515 | 5.484 | 3.676 | 4.844 | 5.635 | 4.181 | 2.915 | 1.724 | 1.462 | 2.316 | 2.479 | 1.285 | 0.438 | 0.439 | 0.154 | 0.182 | 0.184 | 0.203 | 0.415 | 0.416 | 0.416 | 0.762 | 1.139 | 1.486 | 2.145 | 3.823 | 0.178 | 5.158 | 2.186 | 0.178 | 0.323 | 0.723 | 0.177 | 0.2 | 0.2 | 1.3 | 1.4 | 1.3 | 1.3 | 1.3 | 1.2 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.6 | 1.2 | 1 | 0.7 | 0.9 | 0.3 | 0.3 | 1.2 | 1.4 | 1.8 | 2.5 | 2.8 | 2.9 | 3 | 3.1 | 3.4 | 2.6 | 2.5 | 1.6 | 1.5 | 1.8 | 2 | 1.6 | 1.5 | 1.3 | 1.7 | 1.5 | 1.5 | 1.7 | 1.7 | 1.1 | 1 | 1.5 | 1.2 |
Total Non-Current Assets
| 122.006 | 127.404 | 128.863 | 135.809 | 137.691 | 136.995 | 134.016 | 135.476 | 96.617 | 99.145 | 101.493 | 104.764 | 104.456 | 104.801 | 108.674 | 79.419 | 84.517 | 78.123 | 83.518 | 77.592 | 70.457 | 62.549 | 49.28 | 37.582 | 34.347 | 34.692 | 37.019 | 40.09 | 45.905 | 51.049 | 54.354 | 58.013 | 61.607 | 65.495 | 66.678 | 75.772 | 81.25 | 86.763 | 89.869 | 99.447 | 94.992 | 96.67 | 96.352 | 99.683 | 99.559 | 92.552 | 94.945 | 99.907 | 94.288 | 85.614 | 73.875 | 77.986 | 72.868 | 60.127 | 54.329 | 48.666 | 48.126 | 48.261 | 46.838 | 39.305 | 42.32 | 42.868 | 41.56 | 44.961 | 49.378 | 49.791 | 45.182 | 47.123 | 48.088 | 51.18 | 47.497 | 46.423 | 45.769 | 44.283 | 42.212 | 33.894 | 32.758 | 31.431 | 29.515 | 25.486 | 25.125 | 25.201 | 24.61 | 24.674 | 24.232 | 23.854 | 23.066 | 24.802 | 24.33 | 25.976 | 27.722 | 24.392 | 30.848 | 29.331 | 27.695 | 28.749 | 28.544 | 29.214 | 28.8 | 26.4 | 27.4 | 27.6 | 29.1 | 28.4 | 27.4 | 27 | 27.2 | 23 | 20.7 | 18.7 | 19.4 | 18.1 | 19.3 | 22.2 | 21.7 | 22.6 | 22.3 | 22.8 | 20.9 | 17.8 | 16.6 | 11.9 | 12.3 | 11.3 | 10.8 | 10.9 | 11.2 | 10 | 10 | 9 | 8.9 | 9.1 | 9.5 | 8.3 | 7.6 | 7 | 7.1 | 7.1 | 7.3 | 7.3 | 7.2 | 6.4 | 6.3 | 7.8 | 8.3 |
Total Assets
| 366.709 | 390.831 | 361.334 | 410.595 | 343.482 | 371.563 | 384.159 | 462.123 | 504.623 | 470.117 | 374.703 | 370.425 | 365.006 | 332.302 | 296.187 | 256.46 | 261.334 | 253.656 | 330.842 | 313.845 | 301.764 | 314.635 | 278.87 | 313.312 | 303.127 | 284.508 | 282.704 | 248.529 | 243.95 | 264.163 | 246.872 | 232.911 | 251.526 | 237.915 | 243.215 | 288.801 | 339.572 | 319.524 | 340.814 | 455.9 | 483.144 | 464.612 | 448.082 | 474.68 | 427.217 | 417.818 | 419.501 | 388.655 | 344.035 | 412.534 | 378.84 | 353.587 | 359.388 | 345.957 | 301.305 | 250.9 | 251.192 | 268.909 | 249.401 | 240.381 | 241.452 | 208.987 | 210.926 | 347.456 | 497.246 | 420.845 | 357.075 | 304.697 | 302.946 | 290.347 | 289.287 | 277.396 | 305.987 | 299.163 | 312.662 | 310.282 | 240.486 | 252.92 | 238.854 | 226.225 | 215.703 | 214.02 | 210.261 | 191.431 | 218.964 | 256.821 | 202.12 | 195.265 | 217.187 | 215.234 | 227.027 | 332.46 | 314.03 | 323.335 | 448.044 | 380.463 | 379.318 | 353.795 | 293 | 234.3 | 165.9 | 136 | 122.3 | 115.8 | 89.5 | 95.8 | 114.3 | 114.2 | 93.8 | 98.6 | 110.9 | 106.7 | 95.1 | 93.8 | 80.4 | 83.2 | 71.2 | 70.2 | 62.3 | 59.8 | 60.8 | 51.1 | 50.3 | 57.4 | 58.8 | 66.5 | 58.1 | 62.9 | 50.6 | 19.5 | 20.6 | 19.1 | 18.5 | 18.4 | 19.6 | 19.9 | 17.1 | 17.9 | 18.3 | 16.4 | 15.4 | 14.3 | 13.6 | 15.5 | 25.4 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 203.833 | 219.421 | 183.102 | 226.613 | 162.787 | 191.704 | 204.422 | 217.143 | 289.381 | 259.498 | 168.224 | 154.86 | 151.113 | 122.155 | 85.991 | 76.565 | 83.416 | 78.251 | 147.851 | 128.613 | 116.989 | 133.331 | 116.068 | 146.901 | 140.301 | 126.049 | 124.706 | 89.339 | 83.228 | 98.034 | 79.95 | 64.131 | 79.941 | 69.288 | 74.157 | 101.716 | 149.306 | 135.249 | 160.794 | 262.035 | 293.646 | 276.935 | 266.137 | 286.565 | 248.106 | 244.205 | 258.352 | 225.013 | 195.696 | 268.723 | 248.714 | 215.547 | 237.545 | 225.397 | 200.772 | 149.957 | 156.403 | 173.938 | 158.251 | 143.817 | 147.635 | 113.405 | 115.272 | 243.625 | 366.636 | 305.659 | 252.394 | 200.196 | 198.131 | 193.652 | 185.735 | 178.279 | 207.576 | 209.092 | 213.668 | 199.717 | 163.096 | 174.521 | 160.387 | 150.151 | 149.48 | 148.071 | 145.047 | 128.173 | 151.834 | 191.177 | 137.244 | 131.534 | 148.894 | 149.455 | 152.153 | 240.71 | 232.237 | 246.409 | 345.503 | 314.48 | 313.639 | 294.91 | 236.5 | 183.2 | 117 | 94.9 | 78.4 | 74.1 | 49.5 | 58.3 | 74.8 | 75.9 | 61.9 | 67.6 | 77.4 | 78.1 | 66.8 | 62.4 | 49.5 | 53.1 | 43 | 41.3 | 35.4 | 34.6 | 35.4 | 33.7 | 32.3 | 40 | 42.1 | 50.4 | 42 | 47.7 | 35.6 | 6.2 | 5.8 | 6.8 | 6.4 | 7.5 | 7.8 | 9.8 | 5.9 | 6.9 | 7.2 | 6.7 | 6.5 | 0 | 0 | 0 | 0 |
Short Term Debt
| 10.671 | 11.259 | 11.535 | 12.132 | 11.746 | 10.542 | 7.094 | 6.987 | 6.536 | 5.551 | 5.841 | 6.229 | 6.517 | 6.666 | 6.162 | 4.642 | 4.641 | 4.396 | 4.419 | 4.387 | 4.213 | 3.162 | 0.883 | 0.568 | 0.345 | 0.341 | 0.338 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.208 | 0 | 0 | 0 | 5.583 | 0 | 0 | 0 | 7.284 | 0 | 0 | 0 | -0.473 | 0 | 0 | 0 | 4.374 | 0 | 0 | 0 | 3.319 | 0 | 0 | 0 | 2.304 | 0 | 0 | 0 | 3.707 | 0 | 0 | 0 | 7.897 | 0 | 0 | 0 | 4.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 2.4 | 1.7 | 1.7 | 1.1 | 0.3 | 1.7 | 0.7 | 5.3 | 5.3 | 0.1 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.8 | 0.7 | 1.2 | 6.5 | 2.7 |
Tax Payables
| 0.81 | 1.74 | 2.453 | 0.62 | 0.496 | 2.185 | 2.208 | 4.627 | 2.488 | 0.458 | 0.534 | 0.938 | 0.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.81 | 1.74 | 2.453 | 12.603 | 12.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.658 | 0 | 0 | 0 | 0.358 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0.473 | 0 | 0 | 0 | 0.374 | 0 | 0 | 0 | 1.29 | 0 | 0 | 0 | 2.035 | 0 | 0 | 0 | 1.104 | 0 | 0 | 0 | 1.053 | 0 | 0 | 0 | 1.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 15.674 | 13.752 | 13.697 | 1.253 | 1.207 | 16.627 | 19.544 | 21.101 | 15.055 | 11.93 | 11.946 | 14.048 | 14.777 | 20.434 | 22.395 | 11.687 | 11.181 | 9.334 | 7.302 | 10.835 | 10.149 | 8.85 | 6.287 | 8.466 | 7.359 | 5.544 | 4.549 | 5.86 | 4.946 | 7.303 | 6.124 | 7.172 | 7.599 | 6.509 | 6.04 | 11.648 | 11.901 | 10.805 | 0.943 | 10.255 | 8.336 | 7.894 | 0.091 | 12.595 | 11.31 | 11.594 | 0.412 | 16.044 | 12.659 | 14.092 | 7.38 | 15.567 | 13.751 | 18.337 | 1.478 | 8.217 | 6.067 | 7.968 | 1.331 | 7.731 | 5.963 | 10.516 | 8.196 | 9.871 | 25.7 | 16.33 | 4.116 | 9.043 | 10.968 | 10.856 | 11.897 | 14.769 | 10.021 | 4.352 | 11.542 | 34.101 | 6.949 | 10.044 | 13.163 | 12.027 | 6.543 | 7.401 | 7.618 | 6.627 | 10.633 | 10.58 | 10.518 | 7.43 | 10.579 | 7.601 | 16.818 | 29.792 | 21.257 | 13.912 | 42.24 | 9.905 | 11.994 | 8.167 | 8.3 | 8.5 | 5.6 | 4.3 | 3.9 | 3.7 | 3 | 3 | 3.5 | 2.6 | 2.7 | 2.3 | 3.5 | 2.8 | 1.9 | 2.4 | 2.4 | 2.2 | 1.2 | 0.8 | 2.4 | 1.3 | 1.9 | 1.9 | 2.5 | 2.8 | 1.9 | 2 | 2.2 | 1.5 | 1.4 | 1.7 | 2.8 | 1.2 | 1.9 | 1.3 | 1.8 | 1.7 | 1.8 | 1.7 | 1.9 | 1.6 | 1.4 | 6.9 | 6.3 | 6.8 | 14.2 |
Total Current Liabilities
| 230.988 | 246.172 | 210.787 | 252.601 | 188.574 | 218.873 | 231.06 | 245.231 | 310.972 | 276.979 | 186.011 | 175.137 | 172.407 | 149.255 | 114.548 | 92.894 | 99.238 | 91.981 | 159.577 | 143.835 | 131.351 | 145.343 | 123.267 | 155.935 | 148.005 | 131.934 | 129.598 | 95.505 | 88.174 | 105.337 | 86.074 | 71.303 | 87.54 | 75.797 | 80.197 | 113.364 | 161.207 | 146.054 | 168.603 | 272.29 | 301.982 | 284.829 | 272.169 | 299.16 | 259.416 | 255.799 | 266.082 | 241.057 | 208.355 | 282.815 | 256.094 | 231.114 | 251.296 | 243.734 | 206.998 | 158.174 | 162.47 | 181.906 | 164.191 | 151.548 | 153.598 | 123.921 | 127.807 | 253.496 | 392.336 | 321.989 | 261.321 | 209.239 | 209.099 | 204.508 | 206.582 | 193.048 | 217.597 | 213.444 | 231.129 | 233.818 | 170.045 | 184.565 | 173.55 | 162.178 | 156.023 | 155.472 | 152.665 | 134.8 | 162.467 | 201.757 | 147.762 | 138.964 | 159.473 | 157.056 | 168.971 | 273.502 | 253.494 | 260.321 | 387.743 | 324.385 | 325.633 | 303.077 | 244.8 | 191.7 | 122.6 | 99.2 | 82.3 | 77.8 | 52.5 | 61.3 | 78.4 | 78.6 | 64.7 | 70 | 81 | 81 | 71.1 | 66.5 | 53.6 | 56.4 | 44.5 | 43.8 | 38.5 | 41.2 | 42.6 | 35.7 | 35.2 | 43.1 | 44.3 | 52.7 | 44.4 | 49.4 | 37.2 | 8.1 | 8.9 | 8.2 | 8.5 | 9.1 | 9.9 | 11.8 | 8.1 | 9.1 | 9.7 | 9 | 8.7 | 7.6 | 7.5 | 13.3 | 16.9 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 13.125 | 16.75 | 19.375 | 45.738 | 45.304 | 44.522 | 41.467 | 30.113 | 12.814 | 13.348 | 14.61 | 23.787 | 24.313 | 17.805 | 17.507 | 10.325 | 11.089 | 10.705 | 11.699 | 12.817 | 13.472 | 11.951 | 3.209 | 2.041 | 1.177 | 1.265 | 1.351 | 1.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.098 | 0 | 0 | 0 | -4.063 | 0 | 0 | 3 | 3 | 3 | 9.5 | 11.475 | 11.475 | 11.475 | 11.475 | 11.475 | 11.475 | 11.475 | 11.475 | 11.475 | 11.475 | 11.475 | 11.475 | 11.475 | 11.475 | 11.475 | 11.475 | 11.375 | 11.475 | 11.9 | 11.9 | 11.9 | 11.9 | 9.9 | 9.9 | 9.9 | 9.9 | 6 | 8.5 | 5.2 | 9.1 | 7.8 | 6.7 | 4.5 | 6.9 | 7.8 | 2.8 | 3 | 6.2 | 5.9 | 5.1 | 10.1 | 10.6 | 10.4 | 11.3 | 11.4 | 9.3 | 4.3 | 4.5 | 3.8 | 3.9 | 3.4 | 4 | 3.6 | 3.9 | 3.6 | 4.2 | 3.2 | 3.7 | 3.7 | 3.9 | 3.5 | 3.9 | 2.8 | 3.9 | 3.8 | 3.6 | 2.5 | 2.2 | 3.1 | 4 | 1.8 | 10 |
Deferred Revenue Non-Current
| 7.547 | 8.214 | 9.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0 | 0 | 0 | 4.063 | 0 | 0 | 0 | 3.762 | 0 | 0 | 0 | 3.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11.637 | 12.756 | 13.251 | 15.696 | 15.233 | 14.579 | 15.996 | 15.054 | 10.979 | 11.878 | 11.32 | 11.06 | 11.093 | 11.9 | 12.732 | 7.547 | 7.519 | 10.059 | 6.352 | 5.763 | 5.283 | 5.104 | 4.271 | 2.655 | 2.516 | 2.646 | 3.363 | 5.943 | 6.226 | 7.212 | 7.157 | 6.85 | 6.062 | 6.68 | 10.508 | 11.132 | 12.803 | 11.306 | 14.714 | 16.073 | 16.416 | 18.072 | 21.228 | 18.099 | 16.662 | 18.146 | 17.561 | 14.826 | 11.296 | 10.867 | 10.496 | 12.668 | 7.353 | 5.108 | 0.854 | 1.057 | 0.821 | 0.871 | 0.737 | 0.686 | 0.672 | 0.772 | 0.098 | 2.262 | 3.309 | 3.7 | 4.063 | 4.128 | 4.431 | 4.137 | 3.762 | 5.221 | 4.362 | 3.836 | 3.296 | 3.603 | 3.888 | 3.71 | 3.531 | 3.169 | 3.174 | 3.178 | 3.183 | 2.605 | 3.144 | 3.141 | 2.461 | 3.586 | 4.994 | 5.906 | 5.59 | 3.625 | 4.154 | 5.003 | 4.088 | 3.101 | 2.925 | 2.744 | 0 | 2 | 1.7 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 14.182 | 15.285 | 15.765 | 2.499 | 2.65 | 2.434 | 2.459 | 2.474 | 2.406 | 2.391 | 2.376 | 2.359 | 2.342 | 2.325 | 2.308 | 1.61 | 1.598 | 1.585 | 1.573 | 1.549 | 1.55 | 8.523 | 1.525 | 1.414 | 1.405 | 1.334 | 1.273 | 1.263 | 1.236 | 2.09 | 2.329 | 2.351 | 2.436 | 2.426 | 0 | 2.463 | 2.484 | 2.497 | 0 | 2.443 | 2.579 | 2.591 | 0 | 1.917 | 1.864 | 0 | 0 | 1.866 | 1.741 | 1.595 | 1.568 | 1.452 | 1.412 | 1.377 | 3.298 | 1.627 | 0.621 | 0.537 | 0.672 | 1.143 | 0.817 | 0.663 | 1.26 | 1.496 | 5.123 | 3.503 | 2.249 | 1.909 | 2.85 | 3.422 | -2.187 | 1.112 | 1.19 | 1.108 | -2.19 | 1.777 | 0.766 | 0.744 | 0.723 | 0.763 | 0.743 | 0.725 | 0.706 | 0 | 0 | 0 | 0.322 | 0.705 | 0.899 | 1.106 | 1.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | -0.1 | 0 | 0 | 0.8 | 0.5 | 0.7 | 0.8 | 0.9 | 0.8 | 0.9 | 0.9 | 0.9 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 1 | 1.1 | 1.3 | 1.6 | 1.7 | 0.7 | 0.9 | 1 | 0.9 | 1 | 1 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 1.2 | 1.2 | 1.3 | 1.4 | 1.5 | 1.9 | 2.2 | 2.9 | 2.8 | 5.3 | 6.4 | 6.6 | 6.4 |
Total Non-Current Liabilities
| 46.491 | 53.005 | 57.831 | 63.933 | 63.187 | 61.535 | 59.922 | 47.641 | 26.199 | 27.617 | 28.306 | 37.206 | 37.748 | 32.03 | 32.547 | 19.482 | 20.206 | 22.349 | 19.624 | 20.129 | 20.305 | 18.593 | 9.005 | 6.11 | 5.098 | 5.245 | 5.987 | 8.671 | 7.462 | 9.302 | 9.486 | 9.201 | 8.498 | 9.106 | 10.508 | 13.595 | 15.287 | 13.803 | 14.714 | 18.516 | 18.995 | 20.663 | 21.228 | 20.016 | 18.526 | 18.146 | 17.561 | 16.692 | 13.037 | 12.462 | 12.064 | 14.12 | 8.765 | 6.485 | 4.152 | 2.684 | 1.442 | 1.408 | 1.409 | 1.829 | 1.489 | 1.435 | 1.358 | 3.758 | 8.432 | 7.203 | 6.312 | 6.037 | 7.281 | 10.559 | 8.337 | 9.333 | 15.052 | 16.419 | 15.877 | 16.855 | 16.129 | 15.929 | 15.729 | 15.407 | 15.392 | 15.378 | 15.364 | 14.08 | 14.619 | 14.616 | 14.258 | 15.766 | 17.368 | 18.387 | 18.86 | 15.525 | 16.054 | 16.903 | 15.988 | 13.001 | 12.825 | 12.644 | 12.2 | 7.9 | 10.2 | 6.1 | 9.9 | 8.3 | 7.4 | 5.3 | 7.8 | 8.6 | 3.7 | 3.9 | 7.1 | 6.4 | 5.6 | 10.6 | 11.1 | 11 | 12.3 | 12.5 | 10.6 | 5.9 | 6.2 | 4.5 | 4.8 | 4.4 | 4.9 | 4.6 | 4.9 | 4.2 | 4.8 | 3.8 | 4.3 | 4.2 | 5.1 | 4.7 | 5.2 | 4.2 | 5.4 | 5.7 | 5.8 | 5.4 | 5 | 8.4 | 10.4 | 8.4 | 16.4 |
Total Liabilities
| 277.479 | 299.177 | 268.618 | 316.534 | 251.761 | 280.408 | 290.982 | 292.872 | 337.171 | 304.596 | 214.317 | 212.343 | 210.155 | 181.285 | 147.095 | 112.376 | 119.444 | 114.33 | 179.201 | 163.964 | 151.656 | 163.936 | 132.272 | 162.045 | 153.103 | 137.179 | 135.585 | 104.176 | 95.636 | 114.639 | 95.56 | 80.504 | 96.038 | 84.903 | 90.705 | 126.959 | 176.494 | 159.857 | 183.317 | 290.806 | 320.977 | 305.492 | 293.397 | 319.176 | 277.942 | 273.945 | 283.643 | 257.749 | 221.392 | 295.277 | 268.158 | 245.234 | 260.061 | 250.219 | 211.15 | 160.858 | 163.912 | 183.314 | 165.6 | 153.377 | 155.087 | 125.356 | 129.165 | 257.254 | 400.768 | 329.192 | 267.633 | 215.276 | 216.38 | 215.067 | 214.919 | 202.381 | 232.649 | 229.863 | 247.006 | 250.673 | 186.174 | 200.494 | 189.279 | 177.585 | 171.415 | 170.85 | 168.029 | 148.88 | 177.086 | 216.373 | 162.02 | 154.73 | 176.841 | 175.443 | 187.831 | 289.027 | 269.548 | 277.224 | 403.731 | 337.386 | 338.458 | 315.721 | 257 | 199.6 | 132.8 | 105.3 | 92.2 | 86.1 | 59.9 | 66.6 | 86.2 | 87.2 | 68.4 | 73.9 | 88.1 | 87.4 | 76.7 | 77.1 | 64.7 | 67.4 | 56.8 | 56.3 | 49.1 | 47.1 | 48.8 | 40.2 | 40 | 47.5 | 49.2 | 57.3 | 49.3 | 53.6 | 42 | 11.9 | 13.2 | 12.4 | 13.6 | 13.8 | 15.1 | 16 | 13.5 | 14.8 | 15.5 | 14.4 | 13.7 | 16 | 17.9 | 21.7 | 33.3 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 2.5 | 2.5 | 0 | 0 | 0 | 0 |
Common Stock
| 0.255 | 0.255 | 0.253 | 0.253 | 0.252 | 0.252 | 0.248 | 0.438 | 0.436 | 0.435 | 0.433 | 0.432 | 0.424 | 0.423 | 0.423 | 0.423 | 0.423 | 0.423 | 0.423 | 0.423 | 0.423 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 66.645 | 69.52 | 70.661 | 72.155 | 70.526 | 70.332 | 72.964 | 150.595 | 149.475 | 148.066 | 143.04 | 141.275 | 140.772 | 137.1 | 135.329 | 130.511 | 128.466 | 125.991 | 138.44 | 136.806 | 137.188 | 138.206 | 134.228 | 139.008 | 137.906 | 135.214 | 135.004 | 132.238 | 136.199 | 137.409 | 139.197 | 140.292 | 143.373 | 140.897 | 140.395 | 149.727 | 150.963 | 147.552 | 145.382 | 152.979 | 150.052 | 147.005 | 142.57 | 143.389 | 137.16 | 131.758 | 123.743 | 118.791 | 110.528 | 105.142 | 98.567 | 96.238 | 87.212 | 83.623 | 78.04 | 77.927 | 75.165 | 73.48 | 71.686 | 74.889 | 74.25 | 71.516 | 69.646 | 78.087 | 84.363 | 79.538 | 77.327 | 77.306 | 74.451 | 63.165 | 62.253 | 62.9 | 61.223 | 57.185 | 53.541 | 47.494 | 42.197 | 40.311 | 37.46 | 36.525 | 32.173 | 31.055 | 30.117 | 30.436 | 29.763 | 28.333 | 27.985 | 28.42 | 28.231 | 27.676 | 27.081 | 31.318 | 32.367 | 33.996 | 32.198 | 30.962 | 28.745 | 25.959 | 23.9 | 22.6 | 21 | 18.6 | 17.9 | 17.6 | 17.5 | 17.1 | 16 | 14.9 | 13.3 | 12.6 | 10.7 | 9 | 8.1 | 6.4 | 5.4 | 5.5 | 5.5 | 5 | 4.3 | 3.9 | 3.1 | 2.1 | 1.5 | 1.1 | 0.7 | 0.4 | 0 | -16.2 | -16.8 | -17.9 | -18.1 | -18.8 | -19.5 | -19.7 | -19.8 | -20.5 | -20.8 | -21.3 | -21.6 | -22.4 | -22.8 | -23.2 | 25.2 | -27.1 | -28.7 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -95.72 | -97.4 | -96.363 | -95.198 | -94.884 | -97.64 | -95.346 | -94.818 | -94.655 | -96.478 | -97.685 | -96.914 | -95.853 | -93.912 | -147.639 | -144.323 | -143.848 | -147.866 | -152.748 | -153.521 | -148.075 | -143.429 | -137.525 | 0 | -0 | 0 | 0 | -120.568 | -117.053 | -112.985 | -110.5 | -106.403 | -103.725 | -107.734 | -104.118 | -106.812 | -102.506 | -99.991 | -97.21 | -94.148 | -98.257 | -95.575 | -93.033 | -90.355 | -88.563 | -87.625 | -85.149 | -83.277 | -79.26 | -76.529 | -73.578 | -70.828 | -67.969 | -65.781 | -66.301 | 0 | 0 | 0 | 0 | -58.965 | -58.595 | -62.439 | -60.607 | -59.605 | -59.064 | -59.116 | -57.724 | -56.342 | -56.645 | -55.329 | -54.168 | -53.115 | -52.287 | -51.698 | -51.008 | -50.289 | -49.772 | -48.086 | -46.374 | -44.635 | -43.516 | -41.82 | -40.23 | -38.6 | -38.1 | -38.8 | -37.7 | -36.2 | -36.2 | -34.5 | -32.3 | -30.4 | -29.4 | -28 | -27 | -25.4 | -25.4 | -23.8 | -22 | -21.1 | -20.4 | -18.2 | -16.4 | -15.6 | -14.7 | -14.3 | -14.1 | -14.2 | -14.2 | -13.7 | -13.4 | -13 | -12.9 | -12.7 | -12.3 | -11.9 | -12.6 | -12.1 | -11.7 | -11.4 | -11.1 | -11.6 | -11.5 | -11.2 | -11 | -11.4 | -11.6 | -12.1 | -12.3 | -12 |
Other Total Stockholders Equity
| 22.33 | 21.879 | 21.802 | 21.653 | 20.943 | 20.571 | 19.965 | 18.218 | 17.541 | 17.02 | 16.913 | 16.375 | 13.655 | 13.494 | 13.34 | 108.87 | 110.401 | 109.275 | 107.976 | 107.536 | 110.137 | 107.417 | 106.766 | 106.492 | 108.174 | 109.378 | 108.607 | 107.546 | 105.605 | 159.332 | 156.016 | 155.541 | 159.559 | 164.441 | 165.214 | 159.768 | 155.122 | 149.218 | 11.693 | 11.693 | 11.693 | 11.693 | 132.261 | 128.746 | 124.678 | 122.193 | 118.096 | 115.418 | 119.427 | 115.811 | 118.505 | 114.199 | 111.684 | 108.903 | 105.841 | 109.95 | 107.268 | 104.726 | 102.048 | 100.256 | 99.318 | 96.842 | 94.97 | 90.953 | 88.222 | 85.271 | 82.521 | 79.662 | 77.474 | 77.994 | 11.693 | 11.693 | 11.693 | 11.693 | 70.658 | 70.288 | 74.132 | 72.3 | 71.298 | 70.757 | 70.809 | 69.417 | 68.035 | 68.338 | 67.022 | 65.861 | 64.808 | 63.98 | 63.391 | 62.701 | 61.982 | 61.465 | 59.779 | 58.067 | 56.328 | 55.209 | 53.513 | 51.923 | 50.3 | 49.8 | 50.5 | 49.4 | 48 | 47.9 | 46.2 | 44 | 42.1 | 41.1 | 39.7 | 38.7 | 37.1 | 35.3 | 33.7 | 31.9 | 31 | 30.3 | 26.7 | 24.9 | 24.5 | 23.5 | 23.2 | 22.9 | 23 | 23 | 22.6 | 22.2 | 21.8 | 38.4 | 38.1 | 37.8 | 37.4 | 38.1 | 36 | 35.5 | 35.2 | 35 | 35.5 | 35.4 | 35.1 | 32.9 | 33.4 | 33.1 | -17.4 | 33.2 | 32.8 |
Total Shareholders Equity
| 89.23 | 91.654 | 92.716 | 94.061 | 91.721 | 91.155 | 93.177 | 169.251 | 167.452 | 165.521 | 160.386 | 158.082 | 154.851 | 151.017 | 149.092 | 144.084 | 141.89 | 139.326 | 151.641 | 149.881 | 150.108 | 150.699 | 146.598 | 151.267 | 150.024 | 147.329 | 147.119 | 144.353 | 148.314 | 149.524 | 151.312 | 152.407 | 155.488 | 153.012 | 152.51 | 161.842 | 163.078 | 159.667 | 157.497 | 165.094 | 162.167 | 159.12 | 154.685 | 155.504 | 149.275 | 143.873 | 135.858 | 130.906 | 122.643 | 117.257 | 110.682 | 108.353 | 99.327 | 95.738 | 90.155 | 90.042 | 87.28 | 85.595 | 83.801 | 87.004 | 86.365 | 83.631 | 81.761 | 90.202 | 96.478 | 91.653 | 89.442 | 89.421 | 86.566 | 75.28 | 74.368 | 75.015 | 73.338 | 69.3 | 65.656 | 59.609 | 54.312 | 52.426 | 49.575 | 48.64 | 44.288 | 43.17 | 42.232 | 42.551 | 41.878 | 40.448 | 40.1 | 40.535 | 40.346 | 39.791 | 39.196 | 43.433 | 44.482 | 46.111 | 44.313 | 43.077 | 40.86 | 38.074 | 36 | 34.7 | 33.1 | 30.7 | 30.1 | 29.7 | 29.6 | 29.2 | 28.1 | 27 | 25.4 | 24.7 | 22.8 | 19.3 | 18.4 | 16.7 | 15.7 | 15.8 | 14.4 | 13.9 | 13.2 | 12.7 | 12 | 10.9 | 10.3 | 9.9 | 9.6 | 9.2 | 8.8 | 9.3 | 8.6 | 7.6 | 7.4 | 6.7 | 4.9 | 4.6 | 4.5 | 3.9 | 3.6 | 3.1 | 2.8 | 2 | 1.7 | -1.7 | -4.3 | -6.2 | -7.9 |
Total Equity
| 89.23 | 91.654 | 92.716 | 94.061 | 91.721 | 91.155 | 93.177 | 169.251 | 167.452 | 165.521 | 160.386 | 158.082 | 154.851 | 151.017 | 149.092 | 144.084 | 141.89 | 139.326 | 151.641 | 149.881 | 150.108 | 150.699 | 146.598 | 151.267 | 150.024 | 147.329 | 147.119 | 144.353 | 148.314 | 149.524 | 151.312 | 152.407 | 155.488 | 153.012 | 152.51 | 161.842 | 163.078 | 159.667 | 157.497 | 165.094 | 162.167 | 159.12 | 154.685 | 155.504 | 149.275 | 143.873 | 135.858 | 130.906 | 122.643 | 117.257 | 110.682 | 108.353 | 99.327 | 95.738 | 90.155 | 90.042 | 87.28 | 85.595 | 83.801 | 87.004 | 86.365 | 83.631 | 81.761 | 90.202 | 96.478 | 91.653 | 89.442 | 89.421 | 86.566 | 75.28 | 74.368 | 75.015 | 73.338 | 69.3 | 65.656 | 59.609 | 54.312 | 52.426 | 49.575 | 48.64 | 44.288 | 43.17 | 42.232 | 42.551 | 41.878 | 40.448 | 40.1 | 40.535 | 40.346 | 39.791 | 39.196 | 43.433 | 44.482 | 46.111 | 44.313 | 43.077 | 40.86 | 38.074 | 36 | 34.7 | 33.1 | 30.7 | 30.1 | 29.7 | 29.6 | 29.2 | 28.1 | 27 | 25.4 | 24.7 | 22.8 | 19.3 | 18.4 | 16.7 | 15.7 | 15.8 | 14.4 | 13.9 | 13.2 | 12.7 | 12 | 10.9 | 10.3 | 9.9 | 9.6 | 9.2 | 8.8 | 9.3 | 8.6 | 7.6 | 7.4 | 6.7 | 4.9 | 4.6 | 4.5 | 3.9 | 3.6 | 3.1 | 2.8 | 2 | 1.7 | -1.7 | -4.3 | -6.2 | -7.9 |
Total Liabilities & Shareholders Equity
| 366.709 | 390.831 | 361.334 | 410.595 | 343.482 | 371.563 | 384.159 | 462.123 | 504.623 | 470.117 | 374.703 | 370.425 | 365.006 | 332.302 | 296.187 | 256.46 | 261.334 | 253.656 | 330.842 | 313.845 | 301.764 | 314.635 | 278.87 | 313.312 | 303.127 | 284.508 | 282.704 | 248.529 | 243.95 | 264.163 | 246.872 | 232.911 | 251.526 | 237.915 | 243.215 | 288.801 | 339.572 | 319.524 | 340.814 | 455.9 | 483.144 | 464.612 | 448.082 | 474.68 | 427.217 | 417.818 | 419.501 | 388.655 | 344.035 | 412.534 | 378.84 | 353.587 | 359.388 | 345.957 | 301.305 | 250.9 | 251.192 | 268.909 | 249.401 | 240.381 | 241.452 | 208.987 | 210.926 | 347.456 | 497.246 | 420.845 | 357.075 | 304.697 | 302.946 | 290.347 | 289.287 | 277.396 | 305.987 | 299.163 | 312.662 | 310.282 | 240.486 | 252.92 | 238.854 | 226.225 | 215.703 | 214.02 | 210.261 | 191.431 | 218.964 | 256.821 | 202.12 | 195.265 | 217.187 | 215.234 | 227.027 | 332.46 | 314.03 | 323.335 | 448.044 | 380.463 | 379.318 | 353.795 | 293 | 234.3 | 165.9 | 136 | 122.3 | 115.8 | 89.5 | 95.8 | 114.3 | 114.2 | 93.8 | 98.6 | 110.9 | 106.7 | 95.1 | 93.8 | 80.4 | 83.2 | 71.2 | 70.2 | 62.3 | 59.8 | 60.8 | 51.1 | 50.3 | 57.4 | 58.8 | 66.5 | 58.1 | 62.9 | 50.6 | 19.5 | 20.6 | 19.1 | 18.5 | 18.4 | 19.6 | 19.9 | 17.1 | 17.9 | 18.3 | 16.4 | 15.4 | 14.3 | 13.6 | 15.5 | 25.4 |