Andrew Peller Limited
TSX:ADW-A.TO
4.07 (CAD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.375 | -6.943 | -0.369 | 5.391 | -0.931 | -10.009 | 3.892 | -0.098 | 2.863 | -7.019 | 3.107 | 13.09 | 3.29 | -6.328 | 10.238 | 12.672 | 11.204 | -0.997 | 8.056 | 7.644 | 8.791 | 0.084 | 5.432 | 8.894 | 7.548 | -1.691 | 14.391 | 9.226 | 8.191 | 2.01 | 8.137 | 7.63 | 8.573 | -1.659 | 7.146 | 7.023 | 6.689 | 0.718 | 5.79 | 5.149 | 4.104 | -0.578 | 5.967 | 3.54 | 5.092 | -0.875 | 6.632 | 4.34 | 4.662 | -0.604 | 6.309 | 3.385 | 3.911 | 0.339 | 4.908 | 1.702 | 4.04 | 0.838 | 15.528 | 2.244 | 3.251 | -3.249 | -1.973 | 2.444 | 2.653 | 0.802 | 5.013 | 2.652 | 2.914 | 0.398 | 4.142 | 2.556 | 2.376 | -1.226 | 3.453 | 1.815 | 2.012 | 0.398 | 4.498 | 1.783 | 1.859 | 0.489 | 4.298 | 3.102 | 1.681 | 0.535 | 3.825 | 1.047 | 1.522 | -0.746 | 2.846 | 0.862 | 2.363 | 0.276 | 2.165 | 0.612 | 1 | 0.8 | 3.4 | 1.1 | 6 | 0.9 | 3.1 | 0.9 | 0.8 | 0.7 | 3.4 | 1.5 | 1.1 | 0.7 | 3.6 | 1.3 | 0.9 | 0.7 | 2.8 | 1.1 | 0.8 | -0.1 | 2.1 | 1 | 1.2 | -0.2 | 2.2 | 0.9 | 1.2 |
Depreciation & Amortization
| 5.876 | 5.895 | 5.866 | 5.631 | 5.416 | 2.232 | 5.615 | 5.681 | 5.541 | 5.539 | 5.427 | 5.273 | 5.114 | 5.123 | 4.325 | 4.46 | 4.254 | 5.586 | 4.072 | 4.106 | 3.99 | 3.344 | 3.103 | 3.093 | 3.23 | 3.608 | 3.048 | 2.565 | 2.482 | 2.649 | 2.422 | 2.439 | 2.416 | 2.556 | 2.399 | 2.379 | 2.374 | 2.309 | 2.098 | 2.108 | 2.036 | 2.328 | 1.937 | 1.954 | 2.076 | 2.175 | 1.826 | 2.15 | 1.977 | 2.056 | 1.921 | 1.928 | 1.947 | 2.098 | 2.05 | 2.027 | 2.027 | 1.74 | 2.241 | 1.911 | 2.099 | 2.254 | 2.193 | 2.126 | 1.81 | 2.137 | 1.847 | 1.918 | 1.9 | 2.211 | 1.902 | 1.945 | 1.927 | 2.084 | 1.897 | 1.869 | 1.586 | 1.534 | 1.298 | 1.317 | 1.289 | 1.315 | 1.231 | 1.194 | 1.158 | 1.194 | 1.08 | 1.086 | 1.077 | 1.103 | 1.04 | 0.919 | 0.963 | 1.111 | 0.939 | 1.203 | 0.9 | 0.9 | 1 | 0.9 | 1 | 1 | 0.9 | 1.1 | 1 | 0.7 | 1.1 | 0.8 | 0.8 | 1 | 0.7 | 0.5 | 0.6 | 0.4 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.3 | 0.2 | 0.4 | 0.3 | 0.3 |
Deferred Income Tax
| 0 | -2.154 | 0.078 | 2.131 | -0.089 | -2.614 | 0.943 | -0.266 | 1.049 | -1.773 | 1.588 | 3.509 | 1.283 | 0.155 | 2.018 | 3.836 | 3.658 | 0.621 | 2.905 | 2.755 | 2.69 | 0.234 | 2.393 | 2.887 | 3.019 | 1.411 | 3.046 | 3.557 | 2.923 | 0.597 | 1.441 | 2.806 | 3.051 | -0.569 | 2.586 | 2.451 | 2.448 | 0.072 | 1.954 | 2.275 | 1.435 | -0.375 | 2.253 | 1.376 | 1.969 | -0.058 | 0 | 0 | 0 | 0 | 0.652 | 0.094 | 0.095 | 2.485 | 0.132 | -0.707 | 0.158 | -0.223 | -0.262 | 0.132 | 0.411 | 0.351 | -2.69 | -0.334 | 0.005 | -0.546 | -0.722 | -0.047 | 0.19 | 0.077 | 0.072 | 0.069 | 0.064 | 0.065 | -0.055 | 0.072 | 0.068 | 0.097 | 0.059 | 0.055 | 0.058 | 1.655 | 0.051 | 0.056 | 0.054 | 0.249 | 0.095 | 0.078 | 0.136 | 0.135 | 0.11 | 0.136 | 0.558 | -0.729 | 0.085 | 0.09 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0.5 | 0 | 0.2 | 0.1 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.385 | -0.442 | 0.213 | 0.407 | 0.376 | -0.023 | 0.598 | 0.463 | 0.445 | 0.047 | 0.543 | 0.397 | 0.412 | 0.193 | 0.363 | 0.381 | 0 | 0.523 | 0.594 | 0.428 | 0.331 | 0.387 | 0.411 | 0.229 | 0.199 | 1.418 | 0.22 | 0 | 0 | 0.381 | 0 | 0 | 0 | 0.409 | 0 | 0 | 0 | 0.294 | 0 | 0 | 0 | 0.247 | 0 | 0 | 0 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 11.634 | 11.061 | -11.472 | 4.367 | 6.579 | 8.253 | -26.723 | 4.008 | -0.026 | -1.728 | -23.869 | 15.2 | -5.957 | 2.239 | -15.254 | 8.595 | -3.131 | 4.306 | -13.975 | -0.759 | -1.807 | 13.85 | -6.003 | 2.576 | 4.708 | 1.65 | -17.292 | 0.965 | -1.212 | 8.572 | -16.616 | 3.3 | -2.914 | 3.8 | -12.704 | 6.294 | -5.689 | 5.263 | -7.081 | 7.504 | -6.922 | 5.89 | -7.19 | 3.088 | -0.158 | 7.695 | -13.735 | 8.582 | -12.602 | 6.977 | -18.027 | 5.426 | -7.604 | 7.536 | -11.815 | 8.245 | -2.647 | 8.159 | -6.792 | 8.813 | -8.275 | 13.493 | -8.131 | -3.903 | -3.174 | 0.373 | -10.976 | 8.088 | -6.547 | 4.214 | -9.312 | -2.608 | -5.165 | 6.354 | -0.93 | 1.598 | -1.436 | 2.014 | -11.544 | 2.436 | -0.438 | -5.775 | -3.893 | 2.1 | -2.362 | 4.724 | -6.604 | 6.88 | -2.406 | 2.619 | -3.943 | 1.203 | -3.058 | 5.694 | -5.317 | 2.071 | -0.5 | 7.2 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -4.488 | -9.91 | 22.632 | -16.908 | -3.899 | 16.43 | -13.834 | -0.993 | 0.476 | -4.299 | 7.752 | -6.354 | 4.421 | -6.091 | 7.114 | 3.135 | 1.042 | -3.932 | 4.995 | -1.779 | -3.299 | -0.933 | 6.331 | -5.311 | 1.518 | 4.931 | -1.629 | -2.184 | -4.149 | 7.935 | -4.021 | 0.997 | -3.661 | 1.695 | -0.303 | -0.201 | -3.798 | 0.28 | 3.167 | -1.607 | -4.763 | 1.69 | 4.342 | -2.553 | -0.688 | 1.398 | 2.304 | -1.985 | -3.264 | 4.361 | -1.372 | 0.225 | -3.761 | 4.692 | -2.363 | -1.832 | -0.985 | 3.155 | -3.787 | 1.608 | -2.834 | 6.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 15.079 | 11.019 | -23.112 | 15.068 | 15.065 | -23.375 | -3.668 | -2.238 | 8.539 | -5.815 | -8.753 | -4.254 | 1.277 | -3.919 | -5.923 | -3.596 | 4.626 | -4.481 | -10.544 | 1.022 | 3.546 | -4.165 | 0.598 | -1.185 | 4.534 | -2.035 | -9.936 | -0.151 | 4.507 | -0.067 | -5.12 | -7.275 | 2.836 | 1.857 | -0.1 | -9.51 | 5.832 | 1.279 | -5.928 | 1.046 | 6.475 | 0.517 | -10.699 | -0.638 | 5.876 | -2.175 | -1.78 | -6.523 | 4.746 | -3.109 | -18.691 | 1.602 | 4.512 | -4.436 | -0.992 | -4.375 | 3.411 | 7.97 | -2.276 | 2.897 | 2.599 | 2.926 | -13.368 | -1.382 | 0.201 | -2.662 | -8.134 | -1.523 | 1.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.41 | -6.035 | -1.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.147 | -0.373 | -10.992 | 6.207 | -4.587 | 15.198 | -9.221 | 7.239 | -9.041 | 8.386 | -22.868 | 25.808 | -11.655 | 12.249 | -16.445 | 9.056 | -8.799 | 12.719 | -8.426 | -0.002 | -2.054 | 18.948 | -12.932 | 9.072 | -1.344 | -1.246 | -5.727 | 3.3 | -1.57 | 0.704 | -7.475 | 9.578 | -2.089 | 0.248 | -12.301 | 16.005 | -7.723 | 3.704 | -4.32 | 8.065 | -8.634 | 3.683 | -0.833 | 6.279 | -5.346 | 8.472 | -14.259 | 17.09 | -14.084 | 5.725 | 2.036 | 3.599 | -8.355 | 7.28 | -8.46 | 0.042 | 0.962 | -1.083 | -0.729 | 4.308 | -8.04 | 3.72 | 5.237 | -2.521 | -3.375 | 3.035 | -2.842 | 9.611 | -8.039 | 0 | -9.312 | -2.608 | -5.165 | 0 | -0.93 | 1.598 | -1.436 | 0 | -11.544 | 2.436 | -0.438 | 0 | -3.893 | 2.1 | -2.362 | 0 | -6.604 | 6.88 | -2.406 | 0 | -3.943 | 1.203 | -3.058 | 0 | -5.317 | 2.071 | -0.5 | 7.2 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -2.231 | -6.446 | 15.854 | -1.901 | 2.396 | 10.418 | 1.857 | 2.196 | -2.541 | -1.344 | 4.818 | -9.211 | -2.144 | -1.842 | -1.299 | -6.106 | 2.039 | -0.018 | -1.357 | -3.289 | -3.653 | -1.22 | -2.318 | -4.29 | -2.746 | -3.159 | -7.661 | 1.157 | 0.783 | 0.813 | 0.702 | 0.78 | 0.681 | 0.686 | 0.67 | 0.836 | 0.979 | 1.001 | 1.218 | 1.168 | 1.408 | 1.42 | 1.173 | 1.223 | 1.233 | 0.847 | 0.21 | 2.257 | 0.356 | -2.131 | -0.117 | 0.616 | 0.413 | -0.291 | -0.612 | 2.285 | -0.646 | 2.71 | -7.09 | 5.774 | -1.127 | -0.467 | 9.445 | 0.918 | 0.15 | 0.387 | -0.47 | 0.2 | -0.358 | -0.044 | -0.093 | -0.092 | -0.094 | -0.242 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | -0.006 | 0 | -2.197 | 0 | -0.109 | 0 | 0 | 0 | 0.061 | 0 | -0.001 | -1.905 | -0.002 | 0 | -0.076 | 0.1 | -1.9 | -0.2 | 1.9 | -9 | 5.6 | -3.3 | 1.4 | -4.1 | 1.6 | -13.2 | -6.2 | -9.6 | 3.3 | -3.5 | -2.3 | -0.3 | 5.3 | -1.9 | -1.2 | -0.8 | 2 | -2.7 | 1.4 | 0.2 | 3.5 | -0.8 | -0.3 | -1.6 |
Operating Cash Flow
| 15.289 | -1.828 | 10.17 | 16.026 | 13.747 | 8.257 | -13.818 | 11.984 | 7.331 | -6.278 | -8.386 | 28.258 | 1.998 | -0.46 | 0.391 | 23.838 | 17.35 | 10.021 | 0.295 | 10.885 | 10.342 | 16.679 | 3.018 | 13.389 | 15.958 | 3.237 | -4.248 | 14.545 | 8.213 | 11.607 | -6.299 | 12.696 | 7.56 | 5.072 | -3.62 | 15.324 | 5.017 | 8.25 | 2.672 | 14.308 | 0.607 | 5.87 | 0.809 | 9.203 | 9.136 | 6.67 | -5.067 | 17.329 | -5.607 | 6.298 | -9.46 | 11.449 | -1.294 | 12.181 | -5.337 | 13.552 | 2.623 | 10.246 | -1.218 | 12.318 | -3.896 | 12.382 | -1.373 | 1.251 | 1.444 | 3.153 | -5.308 | 12.811 | -1.901 | 6.856 | -3.289 | 1.87 | -0.892 | 7.035 | 4.365 | 5.354 | 2.23 | 4.098 | -5.689 | 5.591 | 2.768 | -2.322 | 1.687 | 4.255 | 0.531 | 6.593 | -1.604 | 9.091 | 0.329 | 3.172 | 0.053 | 3.12 | -1.079 | 6.35 | -2.128 | 3.876 | 1.6 | 7.3 | 3.3 | 4 | -1.9 | 8 | 0.7 | 3.6 | -2.2 | 3.6 | -8.7 | -3.9 | -7.7 | 5 | 0.8 | -0.5 | 1.2 | 6.4 | 1.5 | 0.5 | 0.6 | 2.4 | -0.1 | 3 | 1.7 | 3.5 | 1.8 | 0.9 | -0.1 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.853 | -4.489 | -2.826 | -5.708 | -2.75 | -5.471 | -5.065 | -4.209 | -5.589 | -5.74 | -5.209 | -6.506 | -5.446 | -16.818 | -6.365 | -4.94 | -8.416 | -5.359 | -7.527 | -5.796 | -4.626 | -5.225 | -4.799 | -6.725 | -6.637 | -5.974 | -4.254 | -4.655 | -5.491 | -4.25 | -5.048 | -5.425 | -5.935 | -3.884 | -1.965 | -2.824 | -1.728 | -4.058 | -2.294 | -1.762 | -0.721 | -3.471 | -2.438 | -3.631 | -1.645 | -1.683 | -3.001 | -3.158 | -5.107 | -2.531 | -2.545 | -2.009 | -1.582 | -3.424 | -1.759 | -2.099 | -0.811 | -0.613 | -1.477 | -1.589 | -1.368 | -2.64 | -2.258 | -2.933 | -2.498 | -2.587 | -3.52 | -4.396 | -3.816 | -4.096 | -2.293 | -1.692 | -1.252 | -4 | -1.121 | -1.172 | -1.228 | -3.126 | -1.33 | -1.629 | -1.321 | -3.217 | -1.884 | -1.824 | -0.88 | -2.522 | -1.705 | -1.185 | -0.745 | -1.369 | -1.835 | -2.052 | -2.285 | -5.49 | -2.952 | -2.47 | -1 | -2 | -1.7 | -1.6 | -1.2 | -0.5 | -2.6 | -2.7 | -1.2 | 1.6 | -26.1 | -1.4 | -0.6 | 0.4 | -1.3 | -9.1 | -2.2 | -0.8 | -0.9 | -0.5 | -1.1 | 7.8 | -0.6 | -18.7 | -0.2 | -0.4 | -0.6 | -0.7 | -0.4 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.154 | -96.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | -0.825 | 0 | 0 | -0.825 | 0 | 2.917 | -1.61 | -0.016 | -14.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.309 | -0.368 | -0.073 | 0.188 | -38.058 | 0 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.458 | -0.44 | 0.938 | -0.256 | -0.296 | -0.43 | -0.936 | -0.38 | -1.287 | -3.434 | -2.413 | 7.806 | -2.455 | -4.723 | -4.464 | -2.887 | -6.814 | -1.603 | -3.79 | -0.044 | -0.172 | 0.018 | -0.139 | -0.356 | -0.089 | -0.055 | -50.036 | -46.556 | -0.012 | -0.822 | 0 | 0.175 | 0 | 0 | 0.02 | 0 | 0 | -0.001 | 0.008 | 0.003 | -0.065 | -0.285 | -0.585 | 0.018 | -0.615 | 0.019 | 0 | 1.514 | 0 | 0.027 | 0.028 | -0.022 | -0.006 | 0.621 | 0 | 0 | 0.766 | 0.034 | 0 | 0 | 0 | -0.113 | 0 | 0 | 0 | 0.109 | 0 | 0 | 0 | 0.297 | 0 | 0 | 0 | 0.33 | 0 | 0 | 0 | -1.331 | 0 | 0 | 0 | 0.034 | -4.836 | 2.606 | 0 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -5.311 | -4.489 | -1.888 | -5.708 | -2.75 | -5.471 | -5.065 | -4.209 | -5.589 | -5.74 | -5.209 | 2.287 | -5.446 | -16.818 | -6.365 | -4.94 | -8.416 | -5.359 | -7.527 | -5.796 | -4.626 | -5.207 | -4.799 | -6.725 | -6.637 | 13.18 | -54.29 | -51.211 | -5.491 | -4.25 | -5.048 | -5.25 | -5.935 | -3.884 | -1.945 | -2.824 | -1.728 | -4.059 | -2.286 | -1.759 | -0.721 | -3.471 | -2.438 | -3.613 | -1.645 | -1.664 | -3.001 | -1.644 | -5.107 | -2.504 | -2.517 | -2.631 | -1.588 | -2.803 | -1.759 | -2.099 | -0.87 | -0.579 | -1.477 | -2.414 | -1.368 | 0.164 | -3.868 | -2.949 | -17.454 | -2.478 | -3.52 | -4.396 | -3.816 | -3.799 | -2.293 | -1.692 | -1.561 | -4.038 | -1.194 | -0.984 | -39.286 | -4.457 | -1.33 | -1.629 | -1.321 | -3.215 | -6.72 | 0.782 | -0.88 | -2.252 | -1.705 | -1.185 | -0.745 | -1.369 | -1.835 | -2.052 | 5.105 | -5.482 | -2.952 | -2.47 | -1 | -2.1 | -1.6 | -1.6 | 7.8 | -0.5 | -2.6 | -2.7 | -1.2 | 1.6 | -26.1 | -1.4 | -0.6 | 0.4 | -1.3 | -9.1 | -2.2 | -0.9 | -0.8 | -0.6 | -1.2 | 7.7 | -0.6 | -18.7 | -0.2 | -0.4 | -0.6 | -0.7 | -0.4 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -2.257 | 6.051 | -6.313 | -2.77 | -7.329 | 0.835 | 5.903 | -6.543 | 0.903 | 10.899 | 8.971 | -11.058 | 4.073 | 18.749 | 12.479 | -3.277 | -3.347 | 3.144 | -3.121 | -2.768 | -3.155 | -2.409 | 3.993 | -4.516 | -1.606 | 4.648 | 41.449 | -0.717 | -1.075 | -1.181 | 10.232 | -5.755 | -1 | 2.631 | -1.03 | -10.84 | -1.018 | -1.01 | -1.029 | -11.068 | 2.101 | -1.953 | 1.93 | -1.621 | -6.239 | -3.754 | 9.32 | -14.277 | 11.966 | -2.542 | 13.504 | -1.573 | -1.333 | -2.933 | 8.293 | -10.256 | -0.556 | -9.059 | -15.549 | -8.743 | 7.286 | -11.314 | 6.455 | 2.968 | 17.312 | 0.444 | 9.915 | -7.327 | 6.634 | -2.14 | 6.549 | 0.627 | 3.231 | -2.304 | -2.303 | -3.21 | 37.833 | 1.136 | 7.796 | -3.185 | -1.105 | 6.313 | 5.846 | -4.265 | -1.211 | -3.168 | 4.052 | -7.164 | 1.156 | -1.15 | 2.523 | -0.326 | -3.284 | -0.128 | 5.822 | -0.723 | 0.2 | -4.6 | -0.9 | -1.6 | -5.6 | -0.5 | 7.4 | -0.4 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.9 | 0 | -0.2 | 0 | 0 | 0 | -0.2 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 19.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.299 | 0 | 0 | 0 | 5.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 0 | 0 | 0 | 2.303 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.252 | -0.958 | 0 | 0 | 0 | 0 | -5.491 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | -19.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.603 | -2.603 | -2.594 | -2.594 | -2.591 | -2.591 | -2.59 | -2.587 | -2.587 | -2.586 | -2.587 | -2.622 | -2.404 | -2.292 | -2.292 | -2.288 | -2.288 | -2.315 | -2.322 | -2.321 | -2.212 | -2.211 | -2.212 | -2.211 | -1.935 | -1.935 | -1.864 | -1.863 | -1.69 | -1.69 | -1.691 | -1.691 | -1.553 | -1.565 | -1.564 | -1.564 | -1.46 | -1.459 | -1.46 | -1.46 | -1.391 | -1.391 | -1.39 | -1.391 | -1.252 | -1.252 | -1.252 | -1.253 | -1.252 | -1.252 | -1.252 | -1.253 | -1.148 | -1.196 | -1.197 | -1.197 | -1.197 | -1.196 | -1.197 | -1.197 | -1.197 | -1.196 | -1.197 | -1.197 | -1.088 | -1.088 | -1.087 | -1.088 | -0.917 | -0.917 | -0.918 | -0.778 | -0.778 | -0.777 | -0.777 | -0.777 | -0.777 | -0.777 | -0.777 | -0.777 | -0.772 | -0.771 | -0.771 | -0.772 | -0.743 | -0.743 | -0.743 | -0.742 | -0.743 | -0.741 | -0.741 | -0.742 | -0.742 | -0.74 | -0.742 | -0.783 | -0.7 | -0.8 | -0.7 | -0.8 | -0.7 | -0.7 | -0.7 | -0.8 | -0.7 | -0.7 | -0.8 | -0.7 | -0.7 | -0.7 | -0.6 | -0.7 | -0.7 | -0.7 | -0.7 | -0.6 | -0.7 | -0.7 | -0.6 | -0.7 | -0.7 | -0.6 | -0.7 | -10.9 | -0.7 |
Other Financing Activities
| -0.199 | 0 | 0 | -1.46 | -1.077 | -1.03 | 15.57 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0.001 | -0.656 | -13.333 | -3.299 | 0 | 13.425 | 0 | -0.349 | -6.86 | 0 | 0.063 | -5.78 | -19.13 | 18.953 | 39.246 | 0.043 | -4.486 | 2.806 | 0 | 0.928 | -2.254 | 8.159 | -0.096 | -0.811 | -1.722 | 2.103 | -0.021 | -0.596 | 0.945 | 1.089 | -2.578 | 0 | 0 | 0 | -0.155 | -13.299 | 0 | -0.275 | -5.992 | 0 | -5.249 | 0 | 0 | 0 | -0.068 | -2.511 | 0 | 0 | -0.036 | -0.017 | -0.073 | -0.214 | -0.031 | 0 | 0 | 0 | 0 | -0.049 | -0.027 | 0 | 0.084 | -0.091 | -0.383 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.042 | 0 | 0 | -0.43 | 0 | 0 | 0 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | 0 | 0 | -1.3 | -0.1 | 0.1 | 0 | 0 | 0.5 | 25 | 0 | 0 | -1.5 | -1.5 | 1.5 | 0 | 0.3 | 0 | 0 | 0 | -7.3 | -0.1 | 0.1 | 0 | 0 | 0 | 0.8 | 0.1 |
Financing Cash Flow
| -5.059 | 3.448 | -8.907 | -6.824 | -10.997 | -2.786 | 18.883 | -9.13 | -1.684 | 7.913 | 6.384 | -17.932 | 0.711 | 16.458 | 9.531 | -18.898 | -8.934 | -4.662 | 7.232 | -5.089 | -5.716 | -11.472 | 1.781 | -6.664 | -9.321 | -16.417 | 58.538 | 36.666 | -2.722 | -7.357 | 11.347 | -7.446 | -1.625 | -1.188 | 5.565 | -12.5 | -3.289 | -4.191 | -0.386 | -12.549 | 0.114 | -2.399 | 1.629 | -5.59 | -7.491 | -5.006 | 8.068 | -15.685 | 10.714 | -3.794 | 11.977 | -8.818 | 2.882 | -9.378 | 7.096 | -11.453 | -1.753 | -10.323 | -19.257 | -9.115 | 5.264 | -12.546 | 5.241 | 1.698 | 16.01 | -0.675 | 8.828 | -8.415 | 5.717 | -3.057 | 5.582 | -0.178 | 2.453 | -2.997 | -3.171 | -4.37 | 37.056 | 0.359 | 7.019 | -3.962 | -1.447 | 5.537 | 5.033 | -5.037 | 0.349 | -4.341 | 3.309 | -7.906 | 0.416 | -1.803 | 1.782 | -1.068 | -4.026 | -0.868 | 5.08 | -1.406 | -0.6 | -5.3 | -1.6 | -1.1 | -7.2 | -1.3 | -1.1 | -1.2 | -1.2 | -0.2 | 24.2 | -0.7 | -0.7 | -2.2 | -0.6 | 0.8 | -0.7 | -0.4 | -0.7 | -0.6 | -0.7 | -8.2 | -2 | -0.6 | -0.6 | -0.6 | -0.7 | -10.1 | -0.8 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0.1 | -0.1 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 |
Net Change In Cash
| 4.919 | -2.869 | -0.625 | 3.494 | 0 | 0 | 0 | -1.355 | 0.058 | -4.105 | -7.211 | 12.613 | 0.711 | -0.82 | 3.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.656 | -21.952 | 0.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 1.3 | -1.3 | 6.3 | -3 | -0.4 | -4.5 | 4.9 | -10.5 | -6 | -9 | 3.1 | -1.1 | -8.8 | -1.6 | 5.1 | 0 | -0.8 | -1.2 | 1.9 | -2.7 | -16.3 | 0.9 | 2.5 | 0.4 | -9.9 | -1.3 |
Cash At End Of Period
| 4.919 | 0 | 2.869 | 3.494 | 0 | 0 | 0 | 0 | 1.355 | 1.297 | 5.402 | 12.613 | 3.448 | 2.737 | 3.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.656 | -21.952 | 0.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 1.4 | 0.1 | -31.7 | -38 | -35 | -34.6 | -30.1 | -35 | -24.5 | -18.5 | -9.5 | -12.6 | -11.5 | -2.7 | -1.1 | -6.2 | -6.2 | -5.4 | -4.2 | -6.1 | -3.4 | 12.9 | 12 | 9.5 | 9.1 | 19 |