Andrew Peller Limited
TSX:ADW-A.TO
4.06 (CAD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 385.856 | 382.14 | 373.944 | 393.036 | 382.306 | 381.796 | 363.897 | 342.606 | 334.263 | 315.697 | 297.824 | 289.143 | 276.883 | 265.42 | 263.151 | 268.212 | 237.13 | 228.192 | 211.775 | 167.634 | 155.91 | 147.856 | 139.008 | 134.358 | 133.6 | 135.4 | 118.7 | 98.1 | 79.5 | 70.6 | 55.8 | 56.4 |
Cost of Revenue
| 245.586 | 250.038 | 244.068 | 246.656 | 226.113 | 230.537 | 220.463 | 218 | 217.368 | 205.61 | 194.821 | 184.454 | 174.452 | 161.758 | 166.827 | 166.501 | 134.403 | 133.084 | 126.191 | 96.66 | 90.705 | 88.125 | 85.829 | 85.328 | 84.3 | 82.8 | 68.7 | 54.7 | 41 | 0 | 0 | 0 |
Gross Profit
| 140.27 | 132.102 | 129.876 | 146.38 | 156.193 | 151.259 | 143.434 | 124.606 | 116.895 | 110.087 | 103.003 | 104.689 | 102.431 | 103.662 | 96.324 | 101.711 | 102.727 | 95.108 | 85.584 | 70.974 | 65.205 | 59.731 | 53.179 | 49.03 | 49.3 | 52.6 | 50 | 43.4 | 38.5 | 70.6 | 55.8 | 56.4 |
Gross Profit Ratio
| 0.364 | 0.346 | 0.347 | 0.372 | 0.409 | 0.396 | 0.394 | 0.364 | 0.35 | 0.349 | 0.346 | 0.362 | 0.37 | 0.391 | 0.366 | 0.379 | 0.433 | 0.417 | 0.404 | 0.423 | 0.418 | 0.404 | 0.383 | 0.365 | 0.369 | 0.388 | 0.421 | 0.442 | 0.484 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 109.773 | 103.88 | 99.804 | 93.472 | 104.749 | 106.133 | 97.465 | 86.018 | 82.048 | 79.685 | 74.253 | 76.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 104.749 | 106.133 | 97.465 | 86.018 | 82.048 | 79.685 | 74.253 | 76.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 109.773 | 103.88 | 99.804 | 93.472 | 104.749 | 106.133 | 97.465 | 86.018 | 82.048 | 79.685 | 74.253 | 76.254 | 74.606 | 71.703 | 68.97 | 75.876 | 73.019 | 67.443 | 62.682 | 50.245 | 45.616 | 41.141 | 37.481 | 34.709 | 32.8 | 35 | 33.2 | 29 | 26.7 | 61 | 47.8 | 47.4 |
Other Expenses
| -0.725 | -0.074 | 0.254 | 0.405 | 0.355 | 0.289 | 0.25 | 0.404 | 0.404 | 0.09 | 0.011 | 0.863 | 77.632 | 0.723 | 1.597 | 84.259 | 80.821 | 75.428 | -0.132 | 55.614 | 50.446 | 45.548 | 41.506 | 38.862 | 36.6 | 39 | 36.6 | 31.8 | 28.9 | 62.9 | 49 | 48.7 |
Operating Expenses
| 121.849 | 117.288 | 112.647 | 101.774 | 112.867 | 111.779 | 102.849 | 89.919 | 86.051 | 83.261 | 77.725 | 79.603 | 77.632 | 79.905 | 76.961 | 84.259 | 80.821 | 75.428 | 69.997 | 55.614 | 50.446 | 45.548 | 41.506 | 38.862 | 36.6 | 39 | 36.6 | 31.8 | 28.9 | 62.9 | 49 | 48.7 |
Operating Income
| 17.696 | 15.492 | 17.835 | 45.186 | 45.413 | 45.517 | 40.585 | 34.687 | 27.633 | 22.12 | 18.639 | 19.145 | 24.799 | 23.757 | 19.363 | 17.452 | 21.906 | 19.68 | 15.587 | 15.36 | 14.759 | 14.183 | 11.673 | 10.168 | 12.7 | 13.6 | 13.4 | 11.6 | 9.6 | 7.7 | 6.8 | 7.7 |
Operating Income Ratio
| 0.046 | 0.041 | 0.048 | 0.115 | 0.119 | 0.119 | 0.112 | 0.101 | 0.083 | 0.07 | 0.063 | 0.066 | 0.09 | 0.09 | 0.074 | 0.065 | 0.092 | 0.086 | 0.074 | 0.092 | 0.095 | 0.096 | 0.084 | 0.076 | 0.095 | 0.1 | 0.113 | 0.118 | 0.121 | 0.109 | 0.122 | 0.137 |
Total Other Income Expenses Net
| -4.343 | -2.489 | 9.183 | 0.955 | -2.754 | -2.117 | 5.814 | 2.636 | -1.154 | -0.482 | -0.648 | 1.04 | -0.906 | -0.615 | 1.597 | -10.771 | -0.718 | -0.206 | -1.96 | -2.092 | 2.218 | -2.353 | -0.261 | -1.025 | 7.3 | -3.1 | -1.6 | -0.2 | -0.3 | -0.3 | -0.1 | -0.3 |
Income Before Tax
| -2.886 | -4.24 | 17.075 | 37.453 | 32.465 | 30.491 | 41.054 | 34.245 | 26.115 | 21.497 | 19.244 | 20.984 | 18.539 | 16.28 | 13.087 | -0.174 | 15.224 | 14.119 | 9.159 | 13.268 | 14.827 | 11.83 | 9.144 | 6.935 | 17.6 | 10.5 | 11.8 | 11.4 | 9.3 | 7.4 | 6.7 | 7.4 |
Income Before Tax Ratio
| -0.007 | -0.011 | 0.046 | 0.095 | 0.085 | 0.08 | 0.113 | 0.1 | 0.078 | 0.068 | 0.065 | 0.073 | 0.067 | 0.061 | 0.05 | -0.001 | 0.064 | 0.062 | 0.043 | 0.079 | 0.095 | 0.08 | 0.066 | 0.052 | 0.132 | 0.078 | 0.099 | 0.116 | 0.117 | 0.105 | 0.12 | 0.131 |
Income Tax Expense
| -0.034 | -0.888 | 4.607 | 9.667 | 8.971 | 8.533 | 10.937 | 7.895 | 6.916 | 5.736 | 5.223 | 6.225 | 5.538 | 5.291 | 3.561 | -0.049 | 3.843 | 4.647 | 3.105 | 4.73 | 5.257 | 4.901 | 3.819 | 2.882 | 6.3 | 4.8 | 5.1 | 4.9 | 3.9 | 3.2 | 2.6 | 3 |
Net Income
| -2.852 | -3.352 | 12.468 | 27.786 | 23.494 | 21.958 | 30.117 | 26.35 | 19.199 | 15.761 | 14.021 | 14.759 | 13.001 | 10.989 | 21.661 | -0.125 | 11.381 | 9.472 | 6.054 | 8.538 | 9.57 | 6.929 | 5.325 | 4.053 | 11.3 | 5.7 | 6.7 | 6.5 | 5.4 | 4.2 | 4.1 | 4.4 |
Net Income Ratio
| -0.007 | -0.009 | 0.033 | 0.071 | 0.061 | 0.058 | 0.083 | 0.077 | 0.057 | 0.05 | 0.047 | 0.051 | 0.047 | 0.041 | 0.082 | -0 | 0.048 | 0.042 | 0.029 | 0.051 | 0.061 | 0.047 | 0.038 | 0.03 | 0.085 | 0.042 | 0.056 | 0.066 | 0.068 | 0.059 | 0.073 | 0.078 |
EPS
| -0.077 | -0.096 | 0.29 | 0.65 | 0.55 | 0.61 | 0.87 | 0.64 | 0.46 | 0.36 | 0.34 | 0.35 | 0.31 | 0.25 | 0.93 | -0.003 | 0.26 | 0.22 | 0.14 | 0.2 | 0.22 | 0.17 | 0.13 | 0.096 | 0.27 | 0.13 | 0.16 | 0.16 | 0.13 | 0.1 | 0.098 | 0.11 |
EPS Diluted
| -0.077 | -0.096 | 0.29 | 0.65 | 0.55 | 0.61 | 0.87 | 0.64 | 0.46 | 0.36 | 0.34 | 0.35 | 0.31 | 0.25 | 0.93 | -0.003 | 0.26 | 0.22 | 0.14 | 0.2 | 0.22 | 0.17 | 0.13 | 0.093 | 0.27 | 0.13 | 0.16 | 0.15 | 0.13 | 0.099 | 0.097 | 0.11 |
EBITDA
| 40.504 | 27.47 | 38.836 | 63.173 | 61.435 | 52.539 | 52.538 | 45.017 | 40.956 | 35.467 | 33.584 | 34.077 | 32.651 | 32.493 | 28.951 | 25.835 | 29.708 | 27.665 | 24.851 | 20.798 | 19.657 | 18.62 | 15.698 | 14.321 | 16.5 | 17.6 | 16.8 | 14.4 | 11.8 | 9.6 | 8 | 9 |
EBITDA Ratio
| 0.105 | 0.072 | 0.104 | 0.161 | 0.161 | 0.138 | 0.144 | 0.131 | 0.123 | 0.112 | 0.113 | 0.118 | 0.118 | 0.122 | 0.11 | 0.096 | 0.125 | 0.121 | 0.117 | 0.124 | 0.126 | 0.126 | 0.113 | 0.107 | 0.124 | 0.13 | 0.142 | 0.147 | 0.148 | 0.136 | 0.143 | 0.16 |