Addus HomeCare Corporation
NASDAQ:ADUS
129.08 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 20.163 | 18.079 | 15.83 | 19.578 | 0.006 | 14.852 | 12.675 | 14.762 | 11.543 | 11.25 | 8.47 | 13.058 | 11.577 | 11.597 | 8.894 | 8.449 | 9.119 | 6.907 | 8.658 | 9.99 | 4.867 | 5.518 | 4.862 | 4.802 | 3.546 | 4.297 | 4.858 | 3.242 | 3.407 | 2.7 | 4.259 | 7.568 | 1.699 | 2.6 | 0.157 | 3.321 | 2.887 | 3.253 | 2.162 | 3.923 | 3.237 | 2.729 | 2.354 | 0.885 | 2.567 | 2.432 | 13.261 | 3.745 | 1.797 | 1.464 | 0.629 | 4.882 | -9.049 | 1.333 | 0.853 | 1.537 | 1.479 | 1.654 | 1.358 | -1.784 | 2.09 | 1.931 | 1.365 | 1.093 | 1.311 |
| Depreciation & Amortization
| 3.446 | 3.401 | 3.469 | 3.677 | 0.001 | 3.382 | 3.447 | 3.489 | 3.441 | 3.609 | 3.521 | 3.9 | 3.406 | 3.587 | 3.601 | 3.179 | 3.045 | 2.94 | 2.887 | 3.209 | 2.756 | 2.535 | 2.074 | 1.966 | 2.535 | 2.334 | 1.807 | 1.852 | 1.781 | 1.514 | 1.516 | 1.704 | 0.826 | 1.745 | 2.372 | 1.213 | 1.197 | 1.161 | 1.146 | 1.146 | 1.106 | 1.083 | 0.495 | 0.533 | 0.54 | 0.541 | 0.546 | 0.636 | 0.639 | 0.635 | 0.634 | 0.771 | 0.927 | 0.927 | 0.929 | 1.091 | 1.058 | 0.951 | 0.946 | 1.235 | 1.234 | 1.224 | 1.22 | 1.647 | 1.604 |
| Deferred Income Tax
| -0.076 | 0.133 | 0.131 | 2.573 | 0.081 | 0.237 | -0.072 | 3.495 | 0.122 | 0.165 | 0.126 | 6.677 | 0.209 | 0.231 | 0.165 | -4.703 | -0.049 | 0.058 | 0.042 | -1.435 | 0.249 | 0.002 | 0.121 | -0.44 | 0.152 | 0.116 | 0.129 | 3.403 | 2.106 | 2.07 | -0.033 | 0.956 | 1.908 | 1.813 | 1.368 | 0.851 | 0.936 | 1.254 | 0.771 | 2.221 | 1.098 | 2.494 | 1.17 | -0.724 | 0.884 | 0.405 | 5.425 | 0.839 | 0.99 | -0.462 | -0.217 | 1.579 | -0.006 | -0.021 | 0.055 | 0.447 | 0.044 | 0.037 | 0.037 | -0.486 | -0.229 | 0.036 | -0.056 | -0.174 | -0.228 |
| Stock Based Compensation
| 2.833 | 2.855 | 2.619 | 2.488 | 2.572 | 2.613 | 2.646 | 2.68 | 2.78 | 2.68 | 2.485 | 2.329 | 2.341 | 2.525 | 2.239 | 2.018 | 1.462 | 1.118 | 1.407 | 1.58 | 1.471 | 1.482 | 1.233 | 1.148 | 1.105 | 0.997 | 0.859 | 0.734 | 0.727 | 0.664 | 0.427 | -0.191 | 0.444 | 0.482 | 0.337 | 0.411 | 0.412 | 0.414 | 0.336 | 0.265 | 0.231 | 0.208 | 0.123 | 0.15 | 0.148 | 0.112 | 0.105 | 0.062 | 0.139 | 0.073 | 0.067 | 0.09 | 0.096 | 0.097 | 0.048 | 0.058 | 0.069 | 0.066 | 0.062 | 0.085 | 0.072 | 0.07 | 0.07 | -0.005 | 0.105 |
| Change In Working Capital
| -10.053 | -6.137 | 16.19 | 1.313 | -0.317 | 20.146 | -0.409 | -0.546 | 0.052 | 38.44 | -10.166 | -1.195 | -0.362 | -3.356 | -33.701 | 26.735 | 7.516 | 18.674 | 7.038 | -9.857 | 2.61 | -10.602 | -11.705 | 1.643 | -3.024 | -2.094 | 6.398 | 0.815 | 45.407 | -29.436 | 3.367 | -41.863 | 41.729 | -19.034 | -10.27 | -11.862 | -31.837 | 29.851 | -5.333 | -8.138 | -13.125 | 7.709 | -1.511 | -3.066 | -13.321 | 17.692 | 11.666 | 0.052 | 0.581 | 3.841 | -3.025 | -3.942 | -20.105 | 14.148 | 8.543 | 1.164 | 0.421 | -4.56 | -1.515 | -14.609 | 2.595 | -7.771 | -4.331 | -2.915 | -5.253 |
| Accounts Receivables
| 12.506 | -5.19 | 10.552 | 5.737 | -11.466 | 21.31 | 0.085 | 2.36 | -2.017 | 13.128 | 7.121 | -2.01 | 4.326 | 0.165 | -6.397 | -6.886 | 7.404 | 14.565 | 8.777 | -15.187 | -3.407 | -5.895 | -12.989 | 3.115 | -7.912 | -2.999 | 5.627 | 5.572 | 40.521 | -23.863 | -1.207 | -38.146 | 38.762 | -17.166 | -16.056 | -7.427 | -32.281 | 26.101 | -5.905 | -6.199 | -14.493 | 10.274 | 1.142 | -6.867 | -11.795 | 16.63 | 9.85 | -0.589 | -2.655 | 3.75 | -2.318 | -3.571 | -19.677 | 12.473 | 5.086 | 3.487 | -0.273 | -1.651 | -6.455 | -10.402 | -0.17 | -6.097 | -9.099 | -1.385 | -8.061 |
| Change In Inventory
| 0 | 0 | 0 | -14.792 | 14.816 | -0.024 | 0 | 0 | 0 | 0 | 0 | 8.346 | -3.377 | 8.352 | -15.295 | -114.83 | -205.729 | -197.818 | -193.208 | -179.311 | -305.388 | -133.417 | -124.102 | -127.863 | -193.225 | -116.981 | -104.366 | -103.025 | -89.619 | -114.202 | -83.463 | -84.154 | -79.295 | -97.116 | -72.125 | -64.679 | -61.005 | -53.502 | -51.401 | -56.444 | -43.826 | -2.579 | -1.681 | 3.588 | -0.499 | 0.472 | 1.258 | 0.985 | 3.65 | -0.996 | 0.768 | -0.803 | -1.868 | -43.791 | -35.927 | -49.693 | -48.142 | -57.33 | -46.723 | -48.71 | -27.96 | -36.051 | -23.77 | 0 | 0 |
| Change In Accounts Payables
| 7.336 | -2.001 | -4.332 | 4.143 | -1.521 | -0.103 | -0.494 | 3.207 | -2.091 | 0.012 | 1.386 | -4.03 | -0.891 | 0.401 | -0.29 | 4.655 | 0.204 | -0.724 | -1.976 | 2.782 | 1.215 | 1.33 | -0.689 | 2.391 | -0.614 | 0.366 | 2.092 | -0.647 | 1.474 | -2.023 | 0.967 | -0.953 | -0.322 | 0.315 | -0.57 | -0.128 | 1.362 | 0.512 | -1.176 | 0.338 | -0.286 | 0.016 | -0.918 | 0.173 | -1.036 | 0.597 | 0.701 | -0.472 | -0.34 | 1.209 | -1.546 | 0.605 | 1.45 | -0.313 | 0.22 | -1.296 | -0.811 | 1.026 | 0.622 | -0.978 | -0.113 | 1.344 | -0.369 | 0.008 | -0.901 |
| Other Working Capital
| -8.837 | 1.054 | 7.783 | 6.225 | -2.146 | -1.037 | 0.409 | -6.113 | 4.16 | 25.3 | -18.673 | -3.501 | -0.42 | -12.274 | -11.719 | 143.796 | 205.637 | 202.651 | 193.445 | 181.859 | 310.19 | 127.38 | 126.075 | 124 | 198.727 | 117.52 | 103.045 | 98.915 | 93.031 | 110.652 | 87.07 | 81.39 | 82.584 | 94.933 | 78.481 | 60.372 | 60.087 | 56.74 | 53.149 | 54.167 | 45.48 | -0.002 | -0.054 | 0.04 | 0.009 | -0.007 | -0.143 | 0.128 | -0.074 | -0.122 | 0.071 | -0.173 | -0.01 | 45.779 | 39.164 | 48.666 | 49.647 | 53.395 | 51.041 | 45.481 | 30.838 | 33.033 | 28.907 | -1.538 | 3.709 |
| Other Non Cash Items
| 32.212 | 17.33 | 0.215 | 0.42 | 19.442 | 0.384 | 0.512 | 0.412 | 0.378 | 0.375 | 1.547 | 0.432 | 0.437 | 0.461 | 0.436 | 0.434 | 1.319 | 0.748 | 0.41 | 0.448 | 0.209 | 0.184 | 0.218 | -0.595 | 0.201 | 0.238 | 0.225 | 0.147 | 0.525 | 1.498 | 0.079 | 0.092 | 2.65 | 0.088 | 0.077 | 1.386 | 0.147 | 0.015 | 0.014 | 0.021 | 0.04 | 0.04 | 0.039 | 4.533 | 0.039 | 0.039 | -17.978 | 0.735 | -0.542 | 1.464 | 0.629 | 0.752 | 10.854 | 1.163 | 1.023 | 1.332 | 1.208 | 1.05 | 0.709 | 4.882 | 0.787 | 0.789 | 0.656 | 1.426 | 0.718 |
| Operating Cash Flow
| 48.525 | 18.813 | 38.678 | 30.049 | 21.785 | 41.614 | 18.799 | 24.292 | 18.316 | 56.519 | 5.983 | 25.201 | 17.608 | 15.045 | -18.366 | 36.112 | 22.412 | 30.445 | 20.442 | 3.935 | 12.162 | -0.881 | -3.197 | 8.524 | 4.515 | 5.888 | 14.276 | 10.193 | 53.953 | -20.99 | 9.615 | -31.734 | 49.256 | -12.306 | -5.959 | -4.68 | -26.258 | 35.948 | -0.904 | -0.562 | -7.413 | 14.263 | 2.67 | 2.311 | -9.143 | 21.221 | 13.025 | 6.069 | 3.604 | 7.015 | -1.283 | 4.132 | -17.283 | 17.647 | 11.451 | 5.629 | 4.279 | -0.802 | 1.597 | -10.677 | 6.549 | -3.721 | -1.076 | 1.072 | -1.743 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -1.932 | -1.071 | -1.35 | -5.32 | -2.363 | -0.994 | -0.777 | -5.436 | -1.326 | -0.434 | -1.104 | -1.431 | -1.367 | -0.826 | -1.021 | -0.938 | -1.051 | -2.095 | -2.747 | -1.544 | -1.081 | -0.99 | -1.006 | -1.965 | -1.722 | -1.246 | -0.416 | -0.527 | -1.318 | -0.609 | -1.162 | -0.544 | -0.457 | -0.369 | -0.342 | -0.897 | -0.555 | -0.176 | -0.731 | -0.498 | -1.955 | -2.524 | -1.484 | -0.31 | -0.17 | -0.228 | -0.179 | -0.101 | -0.259 | -0.466 | -0.288 | -0.274 | -0.145 | -0.09 | -0.042 | -0.088 | -0.178 | -0.255 | -0.091 | -0.315 | -0.125 | -0.054 | -0.177 | -0.147 | -0.158 |
| Acquisitions Net
| -4.6 | 4.6 | -0.4 | 0.018 | -108.86 | 0.025 | -0.965 | -13.8 | 0 | 0 | -84.49 | -8.151 | -29.138 | -0.081 | 0 | -195.536 | -11.574 | -0.208 | -0.087 | -130.852 | -23.416 | -29.808 | 0 | -0.093 | -0.538 | -58.526 | -3.283 | -4.335 | -22.419 | 0 | 2.4 | 0.423 | 0 | 0 | -20.449 | -4.115 | 0 | 0 | -4.25 | 0.014 | 0.047 | -7.233 | 0 | -15.879 | 0 | 0 | 19.659 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | -0.001 | -5.238 | -0.24 | -0.109 | -12.46 | -0.244 | -0.845 | -0.628 | -0.217 | -0.316 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| -0.019 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 4.629 | 4.619 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.255 | 0.083 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.702 | 0 | 0 | 2.4 | -0.121 | -0.457 | -0.369 | -20.791 | -5.012 | -0.555 | -0.378 | -4.981 | -0.484 | -0.05 | -1.93 | -1.484 | -0.021 | 0 | 0 | 19.48 | 0 | 0 | 0 | 0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 |
| Investing Cash Flow
| -1.922 | 3.548 | -1.75 | -5.302 | -111.223 | -0.969 | -1.742 | -19.236 | -1.326 | -0.434 | -85.594 | -9.582 | -30.505 | -0.907 | -1.021 | -196.729 | -12.542 | -2.131 | -2.834 | -132.396 | -24.497 | -30.798 | -1.006 | -2.058 | -2.26 | -59.772 | -3.699 | -1.16 | -23.737 | -0.609 | 1.238 | -0.121 | -0.457 | -0.369 | -20.791 | -5.012 | -0.555 | -0.554 | -4.981 | -0.484 | -1.958 | -11.687 | -1.484 | -16.21 | -0.17 | -0.228 | 19.48 | -0.101 | -0.259 | -0.466 | 0.207 | -0.274 | -0.145 | -0.59 | -0.042 | -0.089 | -5.416 | -0.495 | -0.2 | -12.775 | -0.369 | -0.899 | -0.805 | -0.364 | -0.476 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -126.353 | -101.353 | -25 | -40 | -25 | -30 | -23.5 | -32 | -45 | -60 | -35 | -15.101 | -17.64 | -0.245 | -0.245 | -0.245 | -0.246 | -0.256 | -0.01 | -0.499 | -0.254 | -0.012 | -0.033 | -103.231 | -0.774 | -0.935 | -0.931 | -0.928 | -30.359 | -24.107 | -20.664 | -0.66 | -27.59 | -0.587 | -0.276 | -0.271 | -0.269 | -0.265 | -0.245 | -0.241 | -0.129 | 0 | 0 | -16.458 | 0 | 0 | -16.458 | -6.125 | -1.625 | -1.625 | -1.625 | -2.759 | -8.125 | -1.188 | -1.22 | -3.054 | -0.401 | -0.445 | -0.945 | -61.192 | -1.662 | -1.651 | -1.674 | -1.949 | -0.576 |
| Common Stock Issued
| -175.578 | 175.578 | 0 | 0.294 | 0 | 0 | 0.025 | 1.261 | 0.737 | 0.069 | 0.479 | 0.906 | 0.078 | 0.023 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.48 | 0 | 0 | 0 | 47.48 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.807 | 0 | 0 | 0 | -45.807 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.069 | 0 | 0 | -1 | -2.5 | 0 | 0 | -0.5 | -1.673 | 0 | 0 | -0.25 | -1.673 | -1.157 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 304.875 | 175.578 | -25 | 47 | 110 | -30 | -23.475 | -30.739 | 12 | 0.069 | 35.479 | 15.998 | 43.516 | -0.04 | 0.101 | 135.609 | 2.158 | 0.028 | 1.151 | 1.065 | 197.406 | 20.313 | 0 | 19.694 | 76.779 | 60.63 | 0.006 | -0.039 | 29.958 | 42.423 | 20.954 | 1.082 | 9.997 | 12.422 | 32.002 | -0.81 | -0.065 | -0.501 | 0.163 | 0.526 | 4.033 | 0 | 0.214 | 16.458 | 0 | 0 | -16.458 | 4.25 | -1.5 | -4.75 | 3 | 2.124 | 2.745 | 6.981 | -9.25 | -2.282 | 1.215 | 1.457 | 0.5 | 82.542 | -1.591 | 4.563 | 0 | 4.495 | 3.865 |
| Financing Cash Flow
| 2.944 | 74.225 | -25 | -39.706 | 85 | -30 | -23.475 | -30.739 | -32.263 | -59.931 | 35.479 | 0.897 | 25.876 | -0.285 | -0.144 | 135.364 | 1.912 | -0.228 | 1.141 | 0.566 | 197.152 | 20.301 | -0.033 | -83.537 | 76.005 | 59.695 | -0.925 | -0.967 | -0.401 | 18.316 | 0.29 | 0.422 | -17.593 | 11.835 | 31.726 | -1.081 | -0.334 | -0.766 | -0.082 | 0.285 | 3.904 | 0 | 0.214 | -32.916 | 0 | 0 | -16.458 | -5.944 | -3.125 | -6.375 | 0.375 | -3.135 | -5.38 | 5.793 | -10.97 | -5.336 | 0.814 | 1.012 | -0.695 | 21.35 | -4.41 | 2.912 | -1.674 | 2.546 | 3.289 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -4.445 | 4.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 32.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| 49.547 | 96.586 | 11.928 | -14.959 | -4.438 | 10.645 | -6.418 | -25.683 | -15.273 | -3.846 | -44.132 | 16.516 | 12.979 | 13.853 | -19.531 | -25.253 | 11.782 | 28.086 | 18.749 | -127.895 | 184.817 | -11.378 | -4.236 | -77.071 | 78.26 | 5.811 | 9.652 | 8.066 | 29.815 | -3.283 | 11.143 | -31.433 | 31.206 | -0.84 | 4.976 | -10.773 | -27.147 | 34.628 | -5.967 | -0.761 | -5.467 | 2.576 | 1.4 | -13.899 | -9.313 | 20.993 | 16.047 | 0.024 | 0.22 | 0.174 | -0.701 | 0.723 | -22.808 | 22.85 | 0.439 | 0.204 | -0.323 | -0.285 | 0.702 | -2.102 | 1.77 | -1.708 | -3.555 | 3.254 | 1.07 |
| Cash At End Of Period
| 222.852 | 173.305 | 76.719 | 64.791 | 79.75 | 84.188 | 73.543 | 79.961 | 105.644 | 120.917 | 124.763 | 168.895 | 152.379 | 139.4 | 125.547 | 145.078 | 170.331 | 158.549 | 130.463 | 111.714 | 239.609 | 54.792 | 66.17 | 70.406 | 147.477 | 69.217 | 63.406 | 53.754 | 45.688 | 15.873 | 19.156 | 8.013 | 39.446 | 8.24 | 9.08 | 4.104 | 14.877 | 42.024 | 7.396 | 13.363 | 14.124 | 19.541 | 16.965 | 15.565 | 29.464 | 38.777 | 17.784 | 1.737 | 1.713 | 1.493 | 1.319 | 2.02 | 1.297 | 24.105 | 1.255 | 0.816 | 0.612 | 0.935 | 1.22 | 0.518 | 2.62 | 0.85 | 2.558 | 6.113 | 2.859 |