Addus HomeCare Corporation
NASDAQ:ADUS
130.13 (USD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,058.651 | 951.12 | 864.499 | 764.775 | 648.791 | 518.119 | 425.715 | 400.688 | 336.815 | 312.942 | 265.941 | 244.315 | 273.1 | 271.732 | 259.305 | 236.306 | 194.567 |
| Cost of Revenue
| 730.101 | 651.381 | 594.651 | 538.538 | 469.553 | 379.843 | 310.119 | 294.593 | 245.492 | 229.207 | 198.202 | 180.264 | 191.305 | 191.853 | 182.693 | 167.254 | 139.268 |
| Gross Profit
| 328.55 | 299.739 | 269.848 | 226.237 | 179.238 | 138.276 | 115.596 | 106.095 | 91.323 | 83.735 | 67.739 | 64.051 | 81.795 | 79.879 | 76.612 | 69.052 | 55.299 |
| Gross Profit Ratio
| 0.31 | 0.315 | 0.312 | 0.296 | 0.276 | 0.267 | 0.272 | 0.265 | 0.271 | 0.268 | 0.255 | 0.262 | 0.3 | 0.294 | 0.295 | 0.292 | 0.284 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 234.794 | 216.942 | 189.418 | 169.679 | 133.569 | 105.025 | 76.902 | 84.213 | 70.582 | 61.834 | 50.118 | 46.362 | 66.926 | 63.841 | 59.924 | 52.112 | 44.233 |
| Selling & Marketing Expenses
| -3.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.469 | 0 | 0 | 0 | 0 |
| SG&A
| 231.681 | 216.942 | 189.418 | 169.679 | 133.569 | 105.025 | 76.902 | 84.213 | 70.582 | 61.834 | 50.118 | 46.362 | 66.457 | 63.841 | 59.924 | 52.112 | 44.233 |
| Other Expenses
| 14.126 | 14.06 | 14.494 | 12.051 | 10.917 | 8.914 | 0.217 | 0.206 | 4.717 | 3.83 | 2.16 | 2.521 | 70.011 | 4.046 | 4.913 | 6.092 | 6.029 |
| Operating Expenses
| 231.681 | 231.002 | 203.912 | 181.73 | 144.486 | 113.939 | 91.824 | 90.86 | 75.299 | 65.664 | 52.278 | 48.883 | 70.011 | 67.887 | 64.837 | 58.204 | 50.262 |
| Operating Income
| 96.869 | 68.737 | 65.936 | 44.507 | 34.752 | 24.299 | 26.239 | 15.235 | 16.024 | 18.071 | 15.461 | 15.663 | -4.205 | 11.992 | 11.775 | 10.848 | 5.037 |
| Operating Income Ratio
| 0.092 | 0.072 | 0.076 | 0.058 | 0.054 | 0.047 | 0.062 | 0.038 | 0.048 | 0.058 | 0.058 | 0.064 | -0.015 | 0.044 | 0.045 | 0.046 | 0.026 |
| Total Other Income Expenses Net
| -15.543 | -8.566 | -5.538 | -2.565 | -1.582 | -0.038 | 2.684 | 0.206 | -0.13 | -0.68 | -0.486 | 0.495 | -15.989 | -3.004 | -6.773 | -5.755 | -4.808 |
| Income Before Tax
| 81.326 | 60.171 | 60.398 | 41.942 | 33.17 | 21.875 | 22.05 | 15.921 | 15.285 | 17.391 | 14.975 | 14.095 | -4.466 | 8.988 | 5.002 | 5.093 | 0.229 |
| Income Before Tax Ratio
| 0.077 | 0.063 | 0.07 | 0.055 | 0.051 | 0.042 | 0.052 | 0.04 | 0.045 | 0.056 | 0.056 | 0.058 | -0.016 | 0.033 | 0.019 | 0.022 | 0.001 |
| Income Tax Expense
| 18.81 | 14.146 | 15.272 | 8.809 | 7.359 | 4.498 | 8.589 | 3.994 | 3.932 | 5.428 | 3.812 | 4.807 | -2.485 | 2.96 | 1.4 | 1.07 | 0.032 |
| Net Income
| 62.516 | 46.025 | 45.126 | 33.133 | 25.237 | 17.503 | 13.608 | 12.024 | 11.623 | 12.243 | 19.145 | 7.635 | -1.981 | 6.028 | 3.602 | 4.023 | 0.197 |
| Net Income Ratio
| 0.059 | 0.048 | 0.052 | 0.043 | 0.039 | 0.034 | 0.032 | 0.03 | 0.035 | 0.039 | 0.072 | 0.031 | -0.007 | 0.022 | 0.014 | 0.017 | 0.001 |
| EPS
| 3.91 | 2.9 | 2.87 | 2.12 | 1.83 | 1.33 | 1.17 | 1.04 | 1.05 | 1.12 | 1.77 | 0.71 | -0.18 | 0.57 | -0.66 | -0.24 | -3.62 |
| EPS Diluted
| 3.83 | 2.84 | 2.81 | 2.08 | 1.77 | 1.33 | 1.17 | 1.04 | 1.04 | 1.1 | 1.73 | 0.71 | -0.18 | 0.57 | -0.66 | -0.24 | -3.62 |
| EBITDA
| 110.995 | 82.797 | 80.43 | 56.558 | 46.849 | 35.571 | 30.718 | 24.9 | 20.741 | 21.901 | 17.621 | 17.844 | 17.601 | 16.038 | 16.688 | 16.991 | 11.21 |
| EBITDA Ratio
| 0.105 | 0.087 | 0.093 | 0.074 | 0.072 | 0.069 | 0.072 | 0.062 | 0.062 | 0.07 | 0.066 | 0.073 | 0.064 | 0.059 | 0.064 | 0.072 | 0.058 |