Andromeda Metals Limited
ASX:ADN.AX
0.006 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.026 | 0.026 | 0.026 | 0.026 | 0.042 | 0.042 | 0.042 | 0.042 | 0.01 | 0.01 | 0.01 | 0.01 | 0.005 | 0.005 | 0.005 | 0.005 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.026 | 0.026 | 0.026 | 0.026 | 0.042 | 0.042 | 0.042 | 0.042 | 0.01 | 0.01 | 0.01 | 0.01 | 0.005 | 0.005 | 0.005 | 0.005 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0.001 | 0.923 | 1.915 | 0.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.002 | 0.002 | 0.003 | 0.002 | 0.003 | 0.002 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.241 | 0 | 0.255 | 0.255 | 0.255 | 0.255 | 0.343 | 0.343 | 0.343 | 0.343 | 0.174 | 0.174 | 0.174 | 0.174 | 0.22 | 0.22 | 0.22 | 0.22 | 0.19 | 0.19 | 0.19 | 0.19 | 0.26 | 0.26 | 0.26 | 0.26 | 0.313 | 0.313 | 0.313 | 0.313 | 0.108 | 0.108 | 0.108 | 0.108 | 0.097 | 0.097 | 0.097 | 0.097 | 0.098 | 0.098 | 0.098 | 0.098 | 0.068 | 0.068 | 0.068 | 0.068 | 0.058 | 0.058 | 0.058 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0.017 | 0.017 | 0.017 | 0.017 | 0.018 | 0.018 | 0.018 | 0.018 | 0.024 | 0.024 | 0.024 | 0.024 | 0.015 | 0.015 | 0.015 | 0.015 | 0.017 | 0.017 | 0.017 | 0.017 | 0.022 | 0.022 | 0.022 | 0.022 | 0.021 | 0.021 | 0.021 | 0.021 | -0.047 | -0.047 | -0.047 | -0.047 | -0.024 | -0.024 | -0.024 | -0.024 | -0.028 | -0.028 | -0.028 | -0.028 | -0.007 | -0.007 | -0.007 | -0.007 | 0.125 | 0.125 | 0.125 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.003 | 0.004 | 4.641 | 3.304 | 3.93 | 3.747 | 3.987 | 2.21 | 1.055 | 2.678 | 0.397 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.262 | 0.001 | 0.272 | 0.272 | 0.272 | 0.272 | 0.361 | 0.361 | 0.361 | 0.361 | 0.198 | 0.198 | 0.198 | 0.198 | 0.235 | 0.235 | 0.235 | 0.235 | 0.206 | 0.206 | 0.206 | 0.206 | 0.282 | 0.282 | 0.282 | 0.282 | 0.334 | 0.334 | 0.334 | 0.334 | 0.061 | 0.061 | 0.061 | 0.061 | 0.073 | 0.073 | 0.073 | 0.073 | 0.07 | 0.07 | 0.07 | 0.07 | 0.061 | 0.061 | 0.061 | 0.061 | 0.183 | 0.183 | 0.183 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.114 | 1.114 | 1.114 | -0.214 | -0.214 | -0.214 | -0.214 | -0.304 | -0.304 | -0.304 | -0.304 | -0.133 | -0.133 | -0.133 | -0.133 | -0.206 | -0.206 | -0.206 | -0.206 | -0.115 | -0.115 | -0.115 | -0.115 | 0.457 | 0.457 | 0.457 | 0.457 | -0.235 | -0.235 | -0.235 | -0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.209 | -0.209 | -0.209 | -0.209 | -0.127 | -0.127 | -0.127 | -0.127 | -0.494 | -0.494 | -0.494 | -0.494 | -0.158 | -0.158 | -0.158 | -0.158 |
Operating Expenses
| 0.003 | 0.004 | 5.564 | 5.219 | 4.777 | 3.747 | 3.987 | 2.21 | 1.055 | 2.678 | 0.397 | 0.001 | 0 | 0 | 0.003 | 0.004 | 0.003 | 0.001 | 0 | 0.001 | 0.006 | 0.001 | 0.001 | 1.376 | 0.006 | 0.058 | 0.058 | 0.058 | 0.058 | 0.057 | 0.057 | 0.057 | 0.057 | 0.065 | 0.065 | 0.065 | 0.065 | 0.03 | 0.03 | 0.03 | 0.03 | 0.091 | 0.091 | 0.091 | 0.091 | 0.739 | 0.739 | 0.739 | 0.739 | 0.099 | 0.099 | 0.099 | 0.099 | 0.061 | 0.061 | 0.061 | 0.061 | 0.073 | 0.073 | 0.073 | 0.073 | 0.07 | 0.07 | 0.07 | 0.07 | 0.061 | 0.061 | 0.061 | 0.061 | 0.183 | 0.183 | 0.183 | 0.183 | -0.209 | -0.209 | -0.209 | -0.209 | -0.127 | -0.127 | -0.127 | -0.127 | -0.494 | -0.494 | -0.494 | -0.494 | -0.158 | -0.158 | -0.158 | -0.158 |
Operating Income
| -3.36 | -0.004 | -5.564 | -5.219 | -4.777 | -3.747 | -3.987 | -2.21 | -1.055 | -2.678 | -0.397 | -0.001 | -0 | -0 | -0.003 | -0.004 | -0.003 | -0.001 | -0 | -0.001 | -0.006 | -0.001 | -0.001 | -1.638 | -0.006 | -0.33 | -0.33 | -0.33 | -0.33 | -0.419 | -0.419 | -0.419 | -0.419 | -0.263 | -0.263 | -0.263 | -0.263 | -0.264 | -0.264 | -0.264 | -0.264 | -0.296 | -0.296 | -0.296 | -0.296 | -1.02 | -1.02 | -1.02 | -1.02 | -0.427 | -0.427 | -0.427 | -0.427 | -0.143 | -0.143 | -0.143 | -0.143 | -0.129 | -0.129 | -0.129 | -0.129 | -0.158 | -0.158 | -0.158 | -0.158 | -0.125 | -0.125 | -0.125 | -0.125 | -0.24 | -0.24 | -0.24 | -0.24 | -0.209 | -0.209 | -0.209 | -0.209 | -0.127 | -0.127 | -0.127 | -0.127 | -0.494 | -0.494 | -0.494 | -0.494 | -0.158 | -0.158 | -0.158 | -0.158 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97,581 | -151.869 | -12.464 | -242.524 | 0 | 0 | 0 | 0 | -1.245 | -3,222.104 | -60.451 | 0 | -4.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -210.483 | -210.483 | -210.483 | -210.483 | -238.421 | -238.421 | -238.421 | -238.421 | 0 | 0 | 0 | 0 | -67.921 | -67.921 | -67.921 | -67.921 | -5.542 | -5.542 | -5.542 | -5.542 | -3.09 | -3.09 | -3.09 | -3.09 | -16.523 | -16.523 | -16.523 | -16.523 | -24.625 | -24.625 | -24.625 | -24.625 | -215.065 | -215.065 | -215.065 | -215.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0.305 | -0.138 | -0.413 | 0.187 | -0.012 | 0.043 | 0.001 | 0.022 | -0.283 | 0.65 | -0.533 | -0.111 | -0.046 | 0.14 | -2.932 | -3.909 | -2.897 | -0.982 | -0.08 | -1.059 | -5.901 | -0.753 | -0 | 0.036 | 0 | 0.094 | 0.094 | 0.094 | 0.094 | 0.117 | 0.117 | 0.117 | 0.117 | 0.112 | 0.112 | 0.112 | 0.112 | 1.274 | 1.274 | 1.274 | 1.274 | 0.076 | 0.076 | 0.076 | 0.076 | 0.086 | 0.086 | 0.086 | 0.086 | 0.05 | 0.05 | 0.05 | 0.05 | 0.038 | 0.038 | 0.038 | 0.038 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.009 | 0.009 | 0.009 | 0.009 | 0.036 | 0.036 | 0.036 | 0.036 | 0.104 | 0.104 | 0.104 | 0.104 | 0.064 | 0.064 | 0.064 | 0.064 | 0.247 | 0.247 | 0.247 | 0.247 | 0.079 | 0.079 | 0.079 | 0.079 |
Income Before Tax
| -3.255 | -0.004 | -5.977 | -5.032 | -4.789 | -3.704 | -3.985 | -2.188 | -1.338 | -2.028 | -0.93 | -0.001 | -0 | -0 | -0.003 | -0.004 | -0.003 | -0.001 | -0 | -0.001 | -0.006 | -0.001 | -0.001 | -1.602 | -0.006 | -0.236 | -0.236 | -0.236 | -0.236 | -0.302 | -0.302 | -0.302 | -0.302 | -0.151 | -0.151 | -0.151 | -0.151 | 1.01 | 1.01 | 1.01 | 1.01 | -0.22 | -0.22 | -0.22 | -0.22 | -0.934 | -0.934 | -0.934 | -0.934 | -0.377 | -0.377 | -0.377 | -0.377 | -0.104 | -0.104 | -0.104 | -0.104 | -0.096 | -0.096 | -0.096 | -0.096 | -0.125 | -0.125 | -0.125 | -0.125 | -0.116 | -0.116 | -0.116 | -0.116 | -0.204 | -0.204 | -0.204 | -0.204 | -0.104 | -0.104 | -0.104 | -0.104 | -0.064 | -0.064 | -0.064 | -0.064 | -0.247 | -0.247 | -0.247 | -0.247 | -0.079 | -0.079 | -0.079 | -0.079 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228,540 | -151.564 | -12.015 | -164.041 | 0 | 0 | 0 | 0 | -1.711 | -2,826.16 | -61.073 | 0 | -5.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 804.658 | 804.658 | 804.658 | 804.658 | -177.505 | -177.505 | -177.505 | -177.505 | 0 | 0 | 0 | 0 | -59.937 | -59.937 | -59.937 | -59.937 | -4.056 | -4.056 | -4.056 | -4.056 | -2.295 | -2.295 | -2.295 | -2.295 | -13.051 | -13.051 | -13.051 | -13.051 | -22.823 | -22.823 | -22.823 | -22.823 | -182.899 | -182.899 | -182.899 | -182.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | -0.559 | -0.633 | -0.914 | 4.772 | 3.983 | 0.008 | 2.38 | 1.053 | 0.082 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0.009 | 0.009 | 0.009 | 0.009 | 0.014 | 0.014 | 0.014 | 0.014 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.013 | 0.013 | 0.013 | 0.013 | 0.008 | 0.008 | 0.008 | 0.008 | -0.104 | -0.104 | -0.104 | -0.104 | -0.096 | -0.096 | -0.096 | -0.096 | -0.125 | -0.125 | -0.125 | -0.125 | -0.116 | -0.116 | -0.116 | -0.116 | -0.204 | -0.204 | -0.204 | -0.204 | -0.104 | -0.104 | -0.104 | -0.104 | -0.064 | -0.064 | -0.064 | -0.064 | -0.247 | -0.247 | -0.247 | -0.247 | -0.079 | -0.079 | -0.079 | -0.079 |
Net Income
| -0.003 | -0.004 | -5.344 | -4.118 | -4.789 | -3.944 | -4.083 | -2.36 | -1.338 | -2.11 | -0.979 | -0.001 | -0 | -0 | -0.003 | -0.004 | -0.003 | -0.001 | -0 | -0.001 | -0.006 | -0.001 | -0.001 | -1.622 | -0.006 | -0.245 | -0.245 | -0.245 | -0.245 | -0.316 | -0.316 | -0.316 | -0.316 | -0.161 | -0.161 | -0.161 | -0.161 | 1.01 | 1.01 | 1.01 | 1.01 | -0.222 | -0.222 | -0.222 | -0.222 | -0.947 | -0.947 | -0.947 | -0.947 | -0.384 | -0.384 | -0.384 | -0.384 | -0.104 | -0.104 | -0.104 | -0.104 | -0.096 | -0.096 | -0.096 | -0.096 | -0.125 | -0.125 | -0.125 | -0.125 | -0.116 | -0.116 | -0.116 | -0.116 | -0.204 | -0.204 | -0.204 | -0.204 | -0.104 | -0.104 | -0.104 | -0.104 | -0.064 | -0.064 | -0.064 | -0.064 | -0.247 | -0.247 | -0.247 | -0.247 | -0.079 | -0.079 | -0.079 | -0.079 |
Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 240,705 | -157.131 | -12.033 | -237.393 | 0 | 0 | 0 | 0 | -1.881 | -2,937.605 | -61.09 | 0 | -5.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 804.658 | 804.658 | 804.658 | 804.658 | -178.72 | -178.72 | -178.72 | -178.72 | 0 | 0 | 0 | 0 | -61.13 | -61.13 | -61.13 | -61.13 | -4.056 | -4.056 | -4.056 | -4.056 | -2.295 | -2.295 | -2.295 | -2.295 | -13.051 | -13.051 | -13.051 | -13.051 | -22.823 | -22.823 | -22.823 | -22.823 | -182.899 | -182.899 | -182.899 | -182.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0 | -0.001 | -0.002 | -0.001 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.002 | -0.001 | -0 | -0 | -0.001 | -0.007 | -0.01 | -0.008 | -0.003 | -0 | -0.005 | -0.026 | -0.004 | -0.004 | -0.006 | -0.035 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | 0.008 | 0.008 | 0.008 | 0.008 | -0.002 | -0.002 | -0.002 | -0.002 | -0.09 | -0.09 | -0.09 | -0.09 | -0.04 | -0.04 | -0.04 | -0.04 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.017 | -0.017 | -0.017 | -0.017 | -0.021 | -0.021 | -0.021 | -0.021 | -0.039 | -0.039 | -0.039 | -0.039 | -0.02 | -0.02 | -0.02 | -0.02 | -0.012 | -0.012 | -0.012 | -0.012 | -0.052 | -0.052 | -0.052 | -0.052 | -0.018 | -0.018 | -0.018 | -0.018 |
EPS Diluted
| 0 | -0.001 | -0.002 | -0.001 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.002 | -0.001 | -0 | -0 | -0.001 | -0.007 | -0.01 | -0.008 | -0.003 | -0 | -0.005 | -0.026 | -0.004 | -0.004 | -0.006 | -0.035 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | 0.008 | 0.008 | 0.008 | 0.008 | -0.002 | -0.002 | -0.002 | -0.002 | -0.09 | -0.09 | -0.09 | -0.09 | -0.04 | -0.04 | -0.04 | -0.04 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.017 | -0.017 | -0.017 | -0.017 | -0.021 | -0.021 | -0.021 | -0.021 | -0.039 | -0.039 | -0.039 | -0.039 | -0.02 | -0.02 | -0.02 | -0.02 | -0.012 | -0.012 | -0.012 | -0.012 | -0.052 | -0.052 | -0.052 | -0.052 | -0.018 | -0.018 | -0.018 | -0.018 |
EBITDA
| -3.255 | -4.773 | -5.977 | -5.032 | -4.789 | -3.704 | -3.985 | -2.188 | -1.338 | -2.028 | -0.397 | -0.111 | -0.351 | -0.332 | -0 | -0 | -0 | -0.52 | -0 | -0.001 | -0 | -0.652 | -0 | -1.602 | -0.001 | -0.236 | -0.236 | -0.236 | -0.236 | -0.302 | -0.302 | -0.302 | -0.302 | -0.151 | -0.151 | -0.151 | -0.151 | 1.01 | 1.01 | 1.01 | 1.01 | -0.22 | -0.22 | -0.22 | -0.22 | -0.934 | -0.934 | -0.934 | -0.934 | -0.377 | -0.377 | -0.377 | -0.377 | -0.209 | -0.209 | -0.209 | -0.209 | -0.191 | -0.191 | -0.191 | -0.191 | -0.25 | -0.25 | -0.25 | -0.25 | -0.231 | -0.231 | -0.231 | -0.231 | -0.409 | -0.409 | -0.409 | -0.409 | -0.209 | -0.209 | -0.209 | -0.209 | -0.127 | -0.127 | -0.127 | -0.127 | -0.494 | -0.494 | -0.494 | -0.494 | -0.158 | -0.158 | -0.158 | -0.158 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.628 | -128.687 | -10.298 | -229.043 | 0 | 0 | 0 | 0 | -3.289 | -1,650.728 | -4.636 | 0 | -3.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 804.658 | 804.658 | 804.658 | 804.658 | -177.505 | -177.505 | -177.505 | -177.505 | 0 | 0 | 0 | 0 | -59.937 | -59.937 | -59.937 | -59.937 | -8.111 | -8.111 | -8.111 | -8.111 | -4.591 | -4.591 | -4.591 | -4.591 | -26.101 | -26.101 | -26.101 | -26.101 | -45.309 | -45.309 | -45.309 | -45.309 | -365.797 | -365.797 | -365.797 | -365.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |