Andromeda Metals Limited
ASX:ADN.AX
0.006 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.436 | 15.301 | 32.853 | 4.905 | 2.999 | 0.002 | 0.001 | 0 | 0 | 0.002 | 0.001 | 2.771 | 2.915 | 8.381 | 7.561 | 6.179 | 3.658 | 4.425 | 3.548 | 3.238 | 1.736 | 2.008 | 1.867 | 1.399 | 1.937 | 2.743 | 3.274 | 4.447 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.222 | 0.209 | 0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.436 | 15.301 | 32.853 | 4.905 | 2.999 | 0.002 | 0.001 | 0 | 0 | 0.002 | 0.001 | 2.771 | 2.915 | 8.603 | 7.77 | 6.381 | 3.658 | 4.425 | 3.548 | 3.238 | 1.736 | 2.008 | 1.867 | 1.399 | 1.937 | 2.743 | 3.274 | 4.447 |
Net Receivables
| 0.446 | 2.572 | 0.979 | 0.691 | 0.085 | 0.118 | 0.033 | 0.037 | 0.054 | 0.046 | 0.22 | 0.071 | 0.054 | 0.156 | 0.21 | 0.324 | 0.16 | 0.084 | 0.064 | 0.095 | 0.234 | 0.164 | 0.08 | 0.062 | 0.032 | 0.044 | 0.045 | 0.065 |
Inventory
| -0.19 | 0 | 0 | 0 | -0 | -0.118 | -0.033 | -0.037 | -0.054 | -0.046 | -0.22 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.45 | 2.019 | 0.518 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.253 | 0.285 | 0.281 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 6.142 | 19.892 | 34.35 | 5.759 | 3.084 | 0.002 | 0.001 | 0 | 0 | 0.002 | 0.002 | 2.843 | 2.969 | 8.759 | 7.98 | 6.704 | 4.071 | 4.794 | 3.894 | 3.334 | 1.98 | 2.172 | 1.947 | 1.461 | 1.969 | 2.787 | 3.318 | 4.511 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 149.936 | 2.714 | 2.134 | 0.213 | 0.151 | 0.006 | 0.005 | 0.004 | 0.01 | 0.012 | 0.011 | 14.219 | 17.919 | 12.529 | 8.419 | 4.99 | 4.862 | 3.368 | 4.05 | 2.914 | 2.589 | 2.463 | 1.803 | 1.496 | 1.683 | 1.48 | 1.45 | 1.216 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.479 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.479 |
Long Term Investments
| 0 | 0.074 | 0.114 | 0.335 | 0.158 | 0 | 0.108 | 0.124 | 0.1 | 0.1 | 0.093 | 0.093 | 0 | 0.177 | 0.124 | 0.04 | 7.665 | 0 | 0 | 0.353 | 0.553 | 0.683 | 0.683 | 0.683 | 0.78 | 0.575 | 0.297 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.99 | 142.35 | 137.625 | 11.449 | 9.293 | -0.007 | -0.108 | -0.124 | -0.1 | -0.1 | -0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 151.926 | 145.139 | 139.874 | 11.997 | 9.602 | 0.007 | 0.005 | 0.004 | 0.01 | 0.012 | 0.011 | 14.312 | 17.919 | 12.706 | 8.544 | 5.03 | 12.527 | 3.368 | 4.05 | 3.267 | 3.142 | 3.146 | 2.486 | 2.179 | 2.463 | 2.055 | 1.747 | 1.695 |
Total Assets
| 158.068 | 165.03 | 174.224 | 17.756 | 12.685 | 0.008 | 0.006 | 0.005 | 0.011 | 0.014 | 0.012 | 17.155 | 20.888 | 21.464 | 16.524 | 11.735 | 16.598 | 8.162 | 7.944 | 6.601 | 5.122 | 5.318 | 4.434 | 3.64 | 4.432 | 4.842 | 5.065 | 6.207 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 2.25 | 1.73 | 1.966 | 0.88 | 0.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0.356 | 0.705 | 0.478 | 0.521 | 0.392 | 0.701 | 0.563 | 0.082 | 0.047 | 0.256 | 0.074 | 0.157 | 0.083 | 0.058 | 0.053 | 0.022 | 0.178 |
Short Term Debt
| 0.216 | 0.201 | 0.166 | 0.057 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -2.25 | -1.421 | -1.781 | -0.608 | -0.614 | -0 | -0 | -0 | -0 | -0 | -0 | -0.331 | -0.692 | -0.463 | -0.519 | -0.388 | -0.69 | -0.551 | -0.073 | -0.04 | -0.253 | -0.073 | -0.157 | -0.081 | -0.055 | -0.05 | -0.02 | -0.174 |
Total Current Liabilities
| 2.717 | 2.241 | 2.317 | 1.209 | 0.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 0.717 | 0.494 | 0.523 | 0.395 | 0.713 | 0.576 | 0.092 | 0.055 | 0.26 | 0.076 | 0.158 | 0.084 | 0.061 | 0.055 | 0.025 | 0.182 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.527 | 0.68 | 0.027 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 1.864 | 0.976 | 0.976 | 0.976 | 0.888 | 0.793 | 0.502 | 0.271 | 0.109 | 0.129 | 0.129 | 0.129 | 0.038 | 0.021 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | -1.864 | -0.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.476 | 0.106 | 0.035 | 0.031 | 0.027 | -0.955 | -0.959 | -0.879 | 0.012 | 0.035 | 0.048 | 0.026 | 0.017 | 0.019 | 0.01 | 0.034 | 0.035 | 0.03 | 0.022 | 0.016 | 0.012 | 0.009 | 0.007 | 0.009 | 0.007 | 0.005 | 0.003 | 0.001 |
Total Non-Current Liabilities
| 0.476 | 0.633 | 0.716 | 0.057 | 0.07 | 0.021 | 0.017 | 0.009 | 0.805 | 0.537 | 0.319 | 0.135 | 0.146 | 0.148 | 0.139 | 0.073 | 0.055 | 0.03 | 0.062 | 0.016 | 0.012 | 0.009 | 0.007 | 0.009 | 0.007 | 0.005 | 0.003 | 0.001 |
Total Liabilities
| 3.193 | 2.874 | 3.033 | 1.266 | 0.779 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.515 | 0.863 | 0.642 | 0.663 | 0.468 | 0.768 | 0.606 | 0.154 | 0.071 | 0.271 | 0.085 | 0.165 | 0.094 | 0.069 | 0.061 | 0.029 | 0.183 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 219.934 | 219.934 | 219.302 | 56.982 | 47.879 | 0.043 | 0.04 | 0.038 | 0.037 | 0.036 | 0.034 | 32.259 | 29.194 | 29.111 | 23.105 | 17.934 | 18.35 | 16.605 | 13.184 | 11.212 | 9.116 | 9.116 | 7.651 | 6.464 | 6.464 | 6.464 | 9.069 | 9.069 |
Retained Earnings
| -66.138 | -62.939 | -54.925 | -46.279 | -39.836 | -0.036 | -0.035 | -0.034 | -0.028 | -0.024 | -0.024 | -17.095 | -10.608 | -9.628 | -8.365 | -7.721 | -10.928 | -10.04 | -6.251 | -4.682 | -4.265 | -3.882 | -3.382 | -2.917 | -2.1 | -1.683 | -1.428 | -0.44 |
Accumulated Other Comprehensive Income/Loss
| 1.132 | 5.214 | 6.865 | 5.839 | 2.94 | 0.563 | 0.432 | 0.036 | 0.027 | 0.012 | 1.513 | 1.475 | 1.439 | 1.34 | 1.121 | 1.053 | 8.407 | 0.991 | 0.857 | -0.094 | -0.083 | -0.074 | -0.082 | -0.075 | -0.064 | -0.061 | 0.358 | 0.358 |
Other Total Stockholders Equity
| -0.053 | -0.052 | -0.052 | -0.052 | -0.052 | -0.562 | -0.432 | -0.037 | -0.027 | -0.012 | -1.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0.083 | 0.074 | 0.082 | 0.075 | 0.064 | 0.061 | -2.963 | -2.963 |
Total Shareholders Equity
| 154.875 | 162.157 | 171.191 | 16.489 | 10.931 | 0.007 | 0.005 | 0.004 | 0.01 | 0.013 | 0.012 | 16.639 | 20.025 | 20.822 | 15.861 | 11.267 | 15.829 | 7.556 | 7.789 | 6.53 | 4.851 | 5.233 | 4.269 | 3.547 | 4.364 | 4.781 | 5.036 | 6.023 |
Total Equity
| 154.875 | 162.157 | 171.191 | 16.489 | 10.931 | 0.007 | 0.005 | 0.004 | 0.01 | 0.013 | 0.012 | 16.639 | 20.025 | 20.822 | 15.861 | 11.267 | 15.829 | 7.556 | 7.789 | 6.53 | 4.851 | 5.233 | 4.269 | 3.547 | 4.364 | 4.781 | 5.036 | 6.023 |
Total Liabilities & Shareholders Equity
| 158.068 | 165.03 | 174.224 | 17.756 | 12.685 | 8.366 | 0.006 | 4.791 | 0.011 | 0.014 | 0.012 | 17.155 | 20.888 | 21.464 | 16.524 | 11.735 | 16.598 | 8.162 | 7.944 | 6.601 | 5.122 | 5.318 | 4.434 | 3.64 | 4.432 | 4.842 | 5.065 | 6.207 |