PT Adira Dinamika Multi Finance Tbk

IDX:ADMF.JK

10325 (IDR) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008
Operating Activities:
Net Income 1,944,0471,605,5551,213,3161,025,5732,108,6911,815,2631,409,1501,009,351664,836792,1651,707,2051,418,6381,583,3211,467,9061,212,4001,020,233
Depreciation & Amortization 199,130208,059220,199216,48995,59492,75185,63198,744106,71487,85277,93371,5060000
Deferred Income Tax 0000000000000000
Stock Based Compensation 000009931,5793,442009901,7330000
Change In Working Capital 0000000000000000
Accounts Receivables 0000000000000000
Inventory 0000000000000000
Accounts Payables 0000000000000000
Other Working Capital 0000000000000000
Other Non Cash Items -6,195,210-1,813,6142,632,9107,210,671-1,024,876-1,815,263-1,409,150-1,009,351-664,836-792,165-1,707,205-1,418,638-1,583,321-1,467,906-1,212,400-1,020,233
Operating Cash Flow -4,052,0331,813,6144,066,4258,452,7331,179,409-656,0531,006,2852,541,8122,657,452-1,031,747-1,538,188-3,136,2230000
Investing Activities:
Investments In Property Plant And Equipment -108,595-47,793-70,204-134,668-155,305-150,873-96,046-88,485-77,746-145,948-102,274-116,805-143,167-91,270-39,737-73,154
Acquisitions Net 45031,2172,3522,3775,9475,4054,3284,1454,7070000000
Purchases Of Investments -386,3600000000000000-6500
Sales Maturities Of Investments 0000000000000000
Other Investing Activites -38,9839,382-40,686-81,861-69,9295,4054,3284,1454,7074,0924,4286,4657,4393,8846,6704,238
Investing Cash Flow -533,488-16,576-67,852-132,291-149,358-145,468-91,718-84,340-73,039-141,856-97,846-110,340-135,728-87,386-33,717-68,916
Financing Activities:
Debt Repayment 5,591,284-526,695-6,055,959-6,142,4451,311,117973,627871,203-672,651-2,007,5983,488,6421,360,8243,493,25813,171,6899,966,0032,036,8203,654,243
Common Stock Issued 0000000000000000
Common Stock Repurchased 0000000000000000
Dividends Paid -803,000-607,000-513,000-1,054,500-908,000-704,500-505,000-332,500-396,000-2,700,000-709,300-791,500-954,140-242,480-510,000-280,000
Other Financing Activities -53,634-20,368-19,473-18,580000000000000
Financing Cash Flow 4,734,650-1,154,063-6,588,432-7,215,525403,117269,127366,203-2,576,509-2,403,598788,642651,5242,701,75812,217,5499,723,5231,526,8203,374,243
Other Information:
Effect Of Forex Changes On Cash 0-994,16300000000000000
Net Change In Cash 149,129-351,188-2,589,8591,104,9171,433,168-532,3941,280,770-119,037180,815-384,961-984,510-544,8052,174,917131,52212,81297,892
Cash At End Of Period 1,435,4911,286,3621,637,5504,227,4093,122,4921,689,3242,221,718940,9481,059,985879,1701,264,1312,248,6412,793,446618,529487,007474,195