PT Adira Dinamika Multi Finance Tbk

IDX:ADMF.JK

11275 (IDR) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 1,435,4911,286,3621,637,5504,227,4093,122,4921,689,3242,221,718940,9481,059,985879,1701,264,1312,248,6412,793,446618,529487,007474,195
Short Term Investments 386,3606506506506506506506506506506506500000
Cash and Short Term Investments 1,821,8511,287,0121,638,2004,228,0593,123,1421,689,9742,222,368941,5981,060,635879,8201,264,7812,249,2912,793,446618,529487,007474,195
Net Receivables 0000000000000000
Inventory 0000000000000000
Other Current Assets 1,984,01210,729,8242,457,1865,143,4134,190,35928,783,79326,428,14152,98462,24754,18247,03629,359195,28443,26313,30338,456
Total Current Assets 1,984,01212,016,83622,697,41127,996,06934,189,48830,430,04828,650,50926,796,76716,098,55817,007,72516,891,25714,391,80416,586,6447,372,7624,140,3853,391,018
Non-Current Assets:
Property, Plant & Equipment, Net 492,186430,925498,993568,772266,149245,488208,426224,963243,392296,144282,981289,840263,440191,360144,667155,195
Goodwill 0000000000000000
Intangible Assets 120,659128,726169,299186,542160,496119,831106,04480,35073,99062,17747,63541,0480000
Goodwill and Intangible Assets 120,659128,726169,299186,542160,496119,831106,04480,35073,99062,17747,63541,04828,51334,84343,84745,811
Long Term Investments 1,00640,8844,5601,849043,71985,680229,67210,530,3301,916,6591,496,862236,6310000
Tax Assets 397,959395,417341,751463,396475,226403,799387,797311,22565,66310,648,03112,275,53510,501,1140000
Other Non-Current Assets 28,054,39411,884,72213,87113,88525,494253,55654,477127732,2741461412010,8556506500
Total Non-Current Assets 29,066,20412,880,6741,028,4741,234,444927,3651,066,393842,424846,33711,645,64912,923,15714,103,15411,068,653302,808226,853189,164201,006
Total Assets 31,050,21624,897,20523,725,88529,230,51335,116,85331,496,44129,492,93327,643,10427,744,20729,930,88230,994,41125,460,45716,889,4527,599,6154,329,5493,592,024
Liabilities & Equity:
Current Liabilities:
Account Payables 451,57780,040119,163171,991218,790193,027691,873161,993174,497231,840199,040129,250283,302163,335109,07526,206
Short Term Debt 9,500,6065,420,2732,551,48912,293,35811,850,05815,051,36910,544,28613,743,73215,570,20915,469,04013,250,5259,539,4960000
Tax Payables 180,796302,147173,686185,896364,45530,17430,17833,64558,26164,30088,813145,98662,12953,47951,004224,863
Deferred Revenue 819,051872,500954,7511,142,087745,73330,174-691,873-5,135-105,758-71,13953,920316,0590000
Other Current Liabilities 1,451,3732,300,1771,546,5101,512,9071,619,4461,174,1891,766,1711,567,2101,407,9011,322,8021,198,442992,7701,019,709753,487447,233562,872
Total Current Liabilities 12,222,6078,672,9905,171,91315,120,34314,434,02716,448,75912,310,45715,467,80017,046,84916,952,54314,701,92710,977,5751,303,011916,822556,308589,078
Non-Current Liabilities:
Long Term Debt 6,576,4715,261,7068,559,3844,673,01711,035,6606,916,63010,462,1656,498,7725,737,3588,155,7299,363,9428,547,83210,761,5972,585,232901,854844,876
Deferred Revenue Non-Current 819,051872,500954,751270,185745,733-16,806-25,570-113,064-526,010572,279556,493487,2980000
Deferred Tax Liabilities Non-Current 42,99420,78626,36623,40319,81016,80625,570113,064526,010154,939347,425395,722403,475302,802218,984208,067
Other Non-Current Liabilities 276,90736,837126,4651,218,290802,8281,102,853974,896699,333599,21127,8232,63916,2630000
Total Non-Current Liabilities 7,715,4236,191,8299,666,9666,184,89512,604,0318,019,48311,437,0617,198,1056,336,5698,910,77010,270,4999,447,11511,165,0722,888,0341,120,8381,052,943
Total Liabilities 19,938,03014,864,81914,838,87921,305,23827,038,05824,468,24223,747,51822,665,90523,383,41825,863,31324,972,42620,424,69012,468,0833,804,8561,677,1461,642,021
Equity:
Preferred Stock 00032,1800000073,57926,99800000
Common Stock 100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000
Retained Earnings 10,783,0479,721,9378,646,5427,850,7057,961,8686,836,9735,549,1184,765,0744,125,9933,934,4435,859,3504,875,6324,323,9403,694,7592,552,4031,850,003
Accumulated Other Comprehensive Income/Loss 222,389203,699133,714-32,18010,17784,47689,547112,125134,796-73,579-26,99800000
Other Total Stockholders Equity 6,7506,7506,750-25,4306,7506,7506,7500033,12662,63560,135-2,571000
Total Shareholders Equity 11,112,18610,032,3868,887,0067,925,2758,078,7957,028,1995,745,4154,977,1994,360,7894,067,5696,021,9855,035,7674,421,3693,794,7592,652,4031,950,003
Total Equity 11,112,18610,032,3868,887,0067,925,2758,078,7957,028,1995,745,4154,977,1994,360,7894,067,5696,021,9855,035,7674,421,3693,794,7592,652,4031,950,003
Total Liabilities & Shareholders Equity 31,050,21624,897,20523,725,88529,230,51335,116,85331,496,44129,492,93327,643,10427,744,20729,930,88230,994,41125,460,45716,889,4527,599,6154,329,5493,592,024