PT Akasha Wira International Tbk
IDX:ADES.JK
9100 (IDR) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| 395,798 | 364,972 | 265,758 | 135,789 | 83,885 | 52,958 | 38,242 | 55,951 | 32,839 | 31,021 | 55,656 | 83,376 | 25,868 | 31,659 | 16,321 |
Depreciation & Amortization
| 45,194 | 8,511 | 40,522 | 44,942 | 43,989 | 43,074 | 34,723 | 32,029 | 20,610 | 27,741 | 21,274 | 19,304 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 18,656 | -373,483 | 2,016 | 49,948 | 56,304 | -52,958 | -38,242 | -55,951 | -32,839 | -31,021 | -55,656 | -83,376 | -25,868 | -31,659 | -16,321 |
Operating Cash Flow
| 459,648 | 373,483 | 308,296 | 230,679 | 184,178 | 146,588 | 87,199 | 119,156 | 26,040 | 101,377 | 40,102 | 87,274 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -80,192 | -315,991 | -180,640 | -4,935 | -12,581 | -39,639 | -97,000 | -142,601 | -140,425 | -61,838 | -51,096 | -28,469 | -10,188 | -15,414 | -5,242 |
Acquisitions Net
| 0 | 165 | 188 | 3,099 | 220 | 180 | 65 | 47 | 216 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2,002 | 0 | -82,846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,526 | 0 |
Sales Maturities Of Investments
| 0 | 0 | -188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,526 | 0 | 0 |
Other Investing Activites
| 203 | 165 | 188 | 3,099 | 2 | 180 | 65 | 47 | 216 | 648 | 1,167 | 434 | 8 | -78,080 | 2,684 |
Investing Cash Flow
| -81,991 | -315,826 | -263,298 | -1,836 | -12,359 | -39,459 | -96,935 | -142,554 | -140,209 | -61,190 | -49,929 | -28,035 | 346 | -104,020 | -2,558 |
Financing Activities: | |||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -22,992 | -145,043 | -29,888 | 1,514 | 34,809 | 109,757 | -34,139 | -6,455 | -34,599 | -58,457 | 110,967 | -5,170 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1,294 | -1,320 | -3,492 | 3,414 | 0 | -475 | -1,587 | -163 | -636 | 0 | 0 | -77 | 0 | 0 | 0 |
Financing Cash Flow
| -1,294 | -1,320 | -3,492 | -19,578 | -145,043 | -30,363 | -73 | 34,646 | 109,121 | -34,139 | -6,455 | -34,676 | -58,457 | 110,967 | -5,170 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| -577 | 1,883 | 243 | 174 | -284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 375,786 | -2,515 | 41,749 | 209,439 | 26,776 | 76,766 | -9,809 | 11,248 | -5,048 | 6,048 | -16,282 | 24,563 | -883 | -22,801 | 9,160 |
Cash At End Of Period
| 753,508 | 377,722 | 380,237 | 338,488 | 129,049 | 102,273 | 25,507 | 35,316 | 24,068 | 29,116 | 23,068 | 39,350 | 14,787 | 15,670 | 38,471 |