PT Akasha Wira International Tbk
IDX:ADES.JK
9100 (IDR) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 753,508 | 377,722 | 380,237 | 338,488 | 129,049 | 102,273 | 25,507 | 35,316 | 24,068 | 29,116 | 23,068 | 39,350 | 14,787 | 15,670 | 38,471 |
Short Term Investments
| 11,873 | 10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,557 | 0 |
Cash and Short Term Investments
| 765,381 | 387,722 | 390,237 | 338,488 | 129,049 | 102,273 | 25,507 | 35,316 | 24,068 | 29,116 | 23,068 | 39,350 | 14,787 | 26,227 | 38,471 |
Net Receivables
| 222,758 | 0 | 0 | 0 | 0 | 0 | 0 | 154,057 | 0 | 0 | 0 | 0 | 0 | 0 | 20,093 |
Inventory
| 156,327 | 148,141 | 98,316 | 80,118 | 78,755 | 109,137 | 107,977 | 95,474 | 99,210 | 92,474 | 84,788 | 74,592 | 38,965 | 8,488 | 7,088 |
Other Current Assets
| 82,221 | 88,045 | 19,068 | 4,864 | 6,660 | 18,616 | 160,760 | 31,112 | 153,045 | 117,431 | 88,899 | 5,760 | 3,286 | 97,166 | 21,301 |
Total Current Assets
| 1,230,110 | 815,319 | 673,394 | 545,239 | 351,120 | 364,138 | 294,244 | 319,614 | 276,323 | 240,896 | 196,755 | 191,489 | 128,835 | 131,881 | 66,860 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 745,409 | 708,363 | 503,588 | 351,626 | 405,448 | 447,249 | 478,184 | 374,177 | 284,380 | 171,282 | 141,558 | 109,553 | 102,574 | 100,904 | 104,023 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 168 | 944 | 2,171 | 3,882 | 4,417 | 2,127 | 208 | 588 | 1,004 | 1,593 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 168 | 944 | 2,171 | 3,882 | 4,417 | 2,127 | 208 | 588 | 1,004 | 1,593 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 72,669 | 62,741 | 62,798 | 0 | 0 | 0 | 66,347 | 71,431 | 88,097 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -62,741 | 0 | 0 | 0 | 0 | -66,347 | -71,431 | -88,097 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 36,826 | 120,956 | 62,157 | 58,044 | 61,390 | 67,761 | 67,600 | 73,100 | 91,517 | 91,094 | 102,751 | 88,052 | 84,639 | 91,708 | 7,404 |
Total Non-Current Assets
| 855,072 | 830,263 | 630,714 | 413,552 | 471,255 | 517,137 | 545,992 | 447,865 | 376,901 | 263,969 | 244,309 | 197,605 | 187,213 | 192,612 | 111,427 |
Total Assets
| 2,085,182 | 1,645,582 | 1,304,108 | 958,791 | 822,375 | 881,275 | 840,236 | 767,479 | 653,224 | 504,865 | 441,064 | 389,094 | 316,048 | 324,493 | 178,287 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 115,597 | 112,266 | 105,080 | 63,317 | 55,991 | 89,450 | 73,488 | 56,798 | 68,230 | 64,887 | 36,859 | 52,144 | 25,400 | 15,087 | 13,728 |
Short Term Debt
| 532 | 1,516 | 1,641 | 4,829 | 15,134 | 89,801 | 79,127 | 55,223 | 78,819 | 35,954 | 47,108 | 33,426 | 34,598 | 56,932 | 0 |
Tax Payables
| 39,098 | 47,296 | 39,942 | 27,326 | 10,662 | 6,888 | 3,882 | 2,584 | 1,238 | 5,312 | 1,863 | 1,463 | 582 | 2,604 | 624 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 6,888 | 3,882 | 2,584 | 1,238 | 5,312 | 1,863 | 1,463 | 582 | 2,604 | 0 |
Other Current Liabilities
| 143,587 | 93,641 | 121,704 | 88,087 | 93,404 | 76,258 | 88,391 | 80,861 | 51,077 | 50,749 | 22,900 | 11,591 | 14,814 | 12,632 | 15,261 |
Total Current Liabilities
| 298,814 | 254,719 | 268,367 | 183,559 | 175,191 | 262,397 | 244,888 | 195,466 | 199,364 | 156,900 | 108,730 | 98,624 | 75,394 | 87,255 | 29,613 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 150 | 896 | 2,347 | 3,595 | 11,180 | 81,403 | 122,274 | 145,837 | 87,431 | 21,175 | 40,666 | 58,011 | 88,912 | 122,196 | 64,453 |
Deferred Revenue Non-Current
| 0 | 39 | 3,043 | 3,043 | 3,049 | 3,055 | 3,245 | 3,510 | 4,230 | 3,615 | 3,336 | 3,302 | 10,032 | 3,418 | 3,172 |
Deferred Tax Liabilities Non-Current
| 17,652 | 19,995 | 21,999 | 20,762 | 25,819 | 18,562 | 9,458 | 3,492 | 5,843 | 3,212 | 4,844 | 6,248 | 13,040 | 9,452 | 7,651 |
Other Non-Current Liabilities
| 38,758 | 35,136 | 41,578 | 50,367 | 42,248 | 36,999 | 40,605 | 38,296 | 32,217 | 32,768 | 26,890 | 17,089 | 2,924 | 2,294 | 2,007 |
Total Non-Current Liabilities
| 56,560 | 56,027 | 65,924 | 74,724 | 79,247 | 136,964 | 172,337 | 187,625 | 125,491 | 52,166 | 67,556 | 81,348 | 114,908 | 137,360 | 80,455 |
Total Liabilities
| 355,374 | 310,746 | 334,291 | 258,283 | 254,438 | 399,361 | 417,225 | 383,091 | 324,855 | 209,066 | 176,286 | 179,972 | 190,302 | 224,615 | 110,068 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,203 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 589,897 | 589,897 | 589,897 | 589,897 | 589,897 | 589,897 | 589,897 | 589,897 | 589,897 | 589,897 | 589,897 | 589,897 | 589,897 | 589,897 | 589,897 |
Retained Earnings
| 907,429 | 511,631 | 146,659 | -119,099 | -251,694 | -335,579 | -388,537 | -426,779 | -268,778 | -299,166 | -330,187 | -385,843 | -469,219 | -495,087 | -526,746 |
Accumulated Other Comprehensive Income/Loss
| 227,414 | 228,240 | 228,193 | 224,642 | 224,666 | 222,528 | 216,583 | 216,202 | 216,134 | -1,203 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,068 | 5,068 | 5,068 | 5,068 | 5,068 | 5,068 | 5,068 | 5,068 | 5,068 | -210,087 | 5,068 | 5,068 | 5,068 | -12,325 | 5,068 |
Total Shareholders Equity
| 1,729,808 | 1,334,836 | 969,817 | 700,508 | 567,937 | 481,914 | 423,011 | 384,388 | 328,369 | 295,799 | 264,778 | 209,122 | 125,746 | 99,878 | 68,219 |
Total Equity
| 1,729,808 | 1,334,836 | 969,817 | 700,508 | 567,937 | 481,914 | 423,011 | 384,388 | 328,369 | 295,799 | 264,778 | 209,122 | 125,746 | 99,878 | 68,219 |
Total Liabilities & Shareholders Equity
| 2,085,182 | 1,645,582 | 1,304,108 | 958,791 | 822,375 | 881,275 | 840,236 | 767,479 | 653,224 | 504,865 | 441,064 | 389,094 | 316,048 | 324,493 | 178,287 |