Adani Power Limited
NSE:ADANIPOWER.NS
549.45 (INR) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 502,839.7 | 387,733 | 277,111.8 | 262,214.8 | 264,677.2 | 238,841.8 | 206,110.4 | 227,838.2 | 252,315.7 | 188,237.3 | 157,680.8 | 67,793.6 | 40,897.9 | 21,351.9 | 4,348.609 | 0 | 0 |
| Cost of Revenue
| 341,272.7 | 271,885.2 | 168,232 | 166,132.3 | 194,391.6 | 171,925.8 | 133,379.9 | 152,706 | 153,867.7 | 122,397.2 | 97,011.7 | 50,304.5 | 23,004.4 | 7,213.2 | 1,667.138 | 0 | 0 |
| Gross Profit
| 161,567 | 115,847.8 | 108,879.8 | 96,082.5 | 70,285.6 | 66,916 | 72,730.5 | 75,132.2 | 98,448 | 65,840.1 | 60,669.1 | 17,489.1 | 17,893.5 | 14,138.7 | 2,681.471 | 0 | 0 |
| Gross Profit Ratio
| 0.321 | 0.299 | 0.393 | 0.366 | 0.266 | 0.28 | 0.353 | 0.33 | 0.39 | 0.35 | 0.385 | 0.258 | 0.438 | 0.662 | 0.617 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 993 | 0 | 0 | 0 | 0 | 3 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3,147.3 | 2,576.6 | 1,643.3 | 1,635.1 | 2,754.9 | 1,686.5 | 1,890.5 | 2,042.9 | 1,705.6 | 1,573.1 | 1,080.2 | 574.2 | 3,498.7 | 1,934.2 | 243.378 | 27.76 | 71.79 |
| Selling & Marketing Expenses
| 11,224.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,358.2 | 873.2 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 14,371.7 | 2,576.6 | 1,643.3 | 1,635.1 | 2,754.9 | 1,686.5 | 1,890.5 | 2,042.9 | 1,705.6 | 1,573.1 | 1,080.2 | 574.2 | 3,498.7 | 1,934.2 | 243.378 | 27.76 | 71.79 |
| Other Expenses
| 0 | 3,220.4 | 916.7 | 3,899.8 | 475.1 | 503.9 | 384 | 1,116.3 | 194.2 | 170.2 | 39.4 | 67 | -92.8 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 14,917.7 | 43,438.8 | 37,159.7 | 37,765.6 | 37,350.3 | 35,706 | 41,148.7 | 41,923.3 | 35,962.4 | 31,868.2 | 32,954.2 | 19,592.8 | 10,440.7 | 3,640.3 | 277.557 | 27.76 | 71.79 |
| Operating Income
| 147,217.3 | 69,281.6 | 68,284.5 | 55,035.6 | 29,399.2 | 26,987.6 | 32,958.6 | 35,714.9 | 56,629 | 30,738.8 | 24,506 | -2,624.1 | 9,298.6 | 10,498.4 | 2,403.914 | -27.76 | -71.79 |
| Operating Income Ratio
| 0.293 | 0.179 | 0.246 | 0.21 | 0.111 | 0.113 | 0.16 | 0.157 | 0.224 | 0.163 | 0.155 | -0.039 | 0.227 | 0.492 | 0.553 | 0 | 0 |
| Total Other Income Expenses Net
| 60,697.8 | -37,114.3 | -41,801.1 | -71,696.9 | -52,048.4 | -40,968.6 | -52,699.2 | -95,810.6 | -57,985.1 | -46,949.8 | -39,433.1 | -16,152.4 | -8,926 | -2,538.5 | -118.1 | 0 | 0 |
| Income Before Tax
| 207,915.1 | 76,747 | 65,771.3 | 22,887.4 | -22,649.2 | -9,758.6 | -20,953.3 | -62,601.7 | 4,543.8 | -12,977.9 | -13,695.4 | -18,182.2 | 3.4 | 8,132 | 2,027.211 | -27.76 | -71.79 |
| Income Before Tax Ratio
| 0.413 | 0.198 | 0.237 | 0.087 | -0.086 | -0.041 | -0.102 | -0.275 | 0.018 | -0.069 | -0.087 | -0.268 | 0 | 0.381 | 0.466 | 0 | 0 |
| Income Tax Expense
| -372.8 | -30,519.4 | 16,655.5 | 10,187.6 | 98.5 | 85.4 | -51.5 | -860.7 | -341 | -4,821.6 | -10,789.9 | 4,767.9 | 2,948.4 | 3,000.2 | 327.217 | -2.02 | 0 |
| Net Income
| 208,287.9 | 107,266.4 | 49,115.8 | 12,699.8 | -22,747.7 | -9,844 | -21,193.6 | -61,741 | 4,884.8 | -8,156.3 | -2,905.5 | -22,950.1 | -2,872.7 | 5,135.7 | 1,701.066 | -25.74 | -71.79 |
| Net Income Ratio
| 0.414 | 0.277 | 0.177 | 0.048 | -0.086 | -0.041 | -0.103 | -0.271 | 0.019 | -0.043 | -0.018 | -0.339 | -0.07 | 0.241 | 0.391 | 0 | 0 |
| EPS
| 51.62 | 24.57 | 9.63 | 0.065 | -5.9 | -2.55 | -5.49 | -17.82 | 1.84 | -2.84 | -1.04 | -9.59 | -1.32 | 2.36 | 0.82 | -0.015 | -0.033 |
| EPS Diluted
| 51.62 | 24.57 | 9.63 | 0.065 | -5.9 | -2.55 | -5.49 | -17.82 | 1.84 | -2.84 | -1.04 | -9.59 | -1.32 | 2.36 | 0.82 | -0.012 | -0.033 |
| EBITDA
| 280,406 | 141,978.1 | 137,125.6 | 102,917.6 | 59,053.9 | 72,304.4 | 60,242.1 | 12,959.2 | 84,201.3 | 49,494.6 | 48,913.1 | 10,017.1 | 13,283.1 | 12,372.7 | 2,757.377 | -27.76 | -71.79 |
| EBITDA Ratio
| 0.558 | 0.359 | 0.493 | 0.4 | 0.257 | 0.303 | 0.291 | 0.274 | 0.317 | 0.273 | 0.296 | 0.152 | 0.372 | 0.58 | 0.634 | 0 | 0 |