Adani Power Limited
NSE:ADANIPOWER.NS
649.6 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 149,556.3 | 133,636.9 | 129,914.4 | 129,905.8 | 110,055.4 | 102,420.6 | 77,644.1 | 70,437.7 | 137,230.6 | 105,977.8 | 53,608.8 | 51,836.6 | 65,688.6 | 63,736 | 68,948.4 | 77,492.1 | 52,038.3 | 61,724.3 | 65,748.2 | 59,156.9 | 78,047.8 | 64,926.3 | 63,803.3 | 71,815.4 | 38,296.8 | 40,641.7 | 48,444.6 | 62,068.7 | 55,901.9 | 63,522.3 | 58,035.2 | 57,642.9 | 55,773.1 | 76,449.9 | 61,840.8 | 57,432.6 | 59,042.8 | 39,676.9 | 54,963.8 | 41,407.3 | 52,189.3 | 60,047.2 | 41,866.7 | 30,418.3 | 25,348.6 | 18,924.8 | 18,833.1 | 15,016.8 | 15,018.8 | 10,541.5 | 10,786.5 | 11,018.7 | 8,551.2 |
| Cost of Revenue
| 92,504.5 | 76,132.1 | 88,700.1 | 70,415.1 | 69,119.6 | 87,336.8 | 56,732.4 | 54,430.2 | 73,385.8 | 55,644.8 | 31,439.1 | 35,959.6 | 45,188.5 | 50,482.3 | 48,336.4 | 32,918.9 | 34,394.7 | 58,133 | 46,996.3 | 41,164.2 | 47,103.9 | 59,072.8 | 48,815.8 | 42,242.6 | 21,794.6 | 22,207.5 | 35,453.2 | 36,049.3 | 34,866.2 | 45,134.4 | 37,008.7 | 34,802.9 | 31,446.9 | 37,684.6 | 37,696.4 | 35,339.1 | 38,173.9 | 32,846.5 | 32,929.6 | 25,194.7 | 31,426.4 | 29,904 | 28,533.1 | 20,711.6 | 17,863 | 14,207 | 13,122.6 | 11,083.4 | 14,333.5 | 9,986.3 | 5,968.6 | 3,589.5 | 3,446.7 |
| Gross Profit
| 57,051.8 | 57,504.8 | 41,214.3 | 59,490.7 | 40,935.8 | 15,083.8 | 20,911.7 | 16,007.5 | 63,844.8 | 50,333 | 22,169.7 | 15,877 | 20,500.1 | 13,253.7 | 20,612 | 44,573.2 | 17,643.6 | 3,591.3 | 18,751.9 | 17,992.7 | 30,943.9 | 5,853.5 | 14,987.5 | 29,572.8 | 16,502.2 | 18,434.2 | 12,991.4 | 26,019.4 | 21,035.7 | 18,387.9 | 21,026.5 | 22,840 | 24,326.2 | 38,765.3 | 24,144.4 | 22,093.5 | 20,868.9 | 6,830.4 | 22,034.2 | 16,212.6 | 20,762.9 | 30,143.2 | 13,333.6 | 9,706.7 | 7,485.6 | 4,717.8 | 5,710.5 | 3,933.4 | 685.3 | 555.2 | 4,817.9 | 7,429.2 | 5,104.5 |
| Gross Profit Ratio
| 0.381 | 0.43 | 0.317 | 0.458 | 0.372 | 0.147 | 0.269 | 0.227 | 0.465 | 0.475 | 0.414 | 0.306 | 0.312 | 0.208 | 0.299 | 0.575 | 0.339 | 0.058 | 0.285 | 0.304 | 0.396 | 0.09 | 0.235 | 0.412 | 0.431 | 0.454 | 0.268 | 0.419 | 0.376 | 0.289 | 0.362 | 0.396 | 0.436 | 0.507 | 0.39 | 0.385 | 0.353 | 0.172 | 0.401 | 0.392 | 0.398 | 0.502 | 0.318 | 0.319 | 0.295 | 0.249 | 0.303 | 0.262 | 0.046 | 0.053 | 0.447 | 0.674 | 0.597 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 441.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 873.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5,065 | 1,894.1 | 4,783.2 | 6,252.1 | 1,507.8 | 4,257.5 | 4,794.4 | 5,080.7 | 5,307.9 | 5,443.2 | 3,301.7 | 3,097.3 | 2,919.5 | 1,199.1 | 1,056.5 | 1,057.9 | 1,062.9 | 1,234.6 | 1,076.4 | 1,049.9 | 969.1 | 2,341.4 | 864.3 | 894.7 | 920.6 | 706.9 | 992.8 | 966.2 | 1,138.9 | 729.1 | 955.9 | 1,044.1 | 1,063 | 820.6 | 985 | 1,053.4 | 935.8 | 985.1 | 829.4 | 810.4 | 678.3 | 3,632.6 | 558.5 | 653.2 | 442.6 | 2,354.1 | 356.2 | 400.2 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 5,183.2 | 5,178.3 | 3,638.3 | 19,451 | 71,034.7 | -33,919.2 | 5,258 | 14,022.2 | 17,859.4 | -11,734.8 | 2,327 | 3,881 | 6,443.5 | -10,098.1 | 2,043.6 | 10,430.7 | 1,523.6 | -11,714.4 | 1,097 | 8,995.3 | 2,097.2 | -8,418 | 2,867.8 | 4,756.9 | 1,297.2 | 970.2 | 718.8 | 2,556 | 578.9 | 2,341.9 | 690.5 | 1,056.1 | 419.3 | 1,119.7 | 266.9 | 406.4 | 467.1 | -884.2 | 390.8 | 323.9 | 294.9 | -1,523.3 | 532.7 | 662 | 368 | -1,414.3 | 446.8 | 494.9 | 526.9 | -990.1 | 296.7 | 310.5 | 288.5 |
| Operating Expenses
| 5,065 | 18,907.7 | 4,783.2 | 17,821.6 | 15,139.4 | -820 | 14,590.9 | 14,860 | 14,807.9 | 997.2 | 12,305.6 | 12,093.5 | 11,763.4 | 1,277.6 | 12,479.1 | 12,424.2 | 11,584.7 | 3,082.5 | 12,106.7 | 12,156.9 | 10,998.4 | -198.1 | 10,952.7 | 13,243.7 | 11,707.7 | 12,225.2 | 12,440.9 | 11,794.9 | 12,094.6 | 13,856.9 | 10,711.6 | 10,724 | 11,159.9 | 13,564.5 | 10,211.5 | 10,137.6 | 10,577.5 | -1,471.7 | 11,929.9 | 10,855.4 | 10,509.8 | 8,221.5 | 9,246.4 | 8,326.5 | 7,159.8 | 4,884.8 | 5,741.8 | 4,873.3 | 4,080.2 | 3,273.6 | 2,881 | 2,354 | 1,929.6 |
| Operating Income
| 51,986.8 | 43,775.4 | 36,431.1 | 61,120.1 | 25,796.4 | 13,503.8 | 11,578.8 | 15,169.7 | 66,896.43 | 69,455.3 | 12,191.1 | 7,664.5 | 15,180.2 | 9,024.5 | 10,176.5 | 42,579.7 | 7,582.5 | -6,702.6 | 7,742.2 | 14,831.1 | 22,042.7 | 10,717.9 | 6,902.6 | 21,086 | 6,091.7 | 7,179.2 | 1,269.3 | 16,780.5 | 9,520 | 6,872.9 | 11,005.4 | 13,172.1 | 13,585.6 | 26,320.5 | 14,199.8 | 12,362.3 | 10,758.5 | 6,986.1 | 10,523.5 | 5,663.2 | 9,827 | 19,770.2 | 4,475.4 | 891.6 | -631.2 | -676.9 | -174.5 | 1,095.2 | -2,868 | 467.7 | 913.7 | 4,447.1 | 3,462.5 |
| Operating Income Ratio
| 0.348 | 0.328 | 0.28 | 0.47 | 0.234 | 0.132 | 0.149 | 0.215 | 0.487 | 0.655 | 0.227 | 0.148 | 0.231 | 0.142 | 0.148 | 0.549 | 0.146 | -0.109 | 0.118 | 0.251 | 0.282 | 0.165 | 0.108 | 0.294 | 0.159 | 0.177 | 0.026 | 0.27 | 0.17 | 0.108 | 0.19 | 0.229 | 0.244 | 0.344 | 0.23 | 0.215 | 0.182 | 0.176 | 0.191 | 0.137 | 0.188 | 0.329 | 0.107 | 0.029 | -0.025 | -0.036 | -0.009 | 0.073 | -0.191 | 0.044 | 0.085 | 0.404 | 0.405 |
| Total Other Income Expenses Net
| -2,931.7 | -8,196 | -4,327.3 | -8,884.4 | 62,199.8 | -4,526.6 | -9,459.8 | -8,180.9 | -8,234.43 | -8,125.4 | -10,147.7 | -9,763.6 | -10,683.1 | -6,682.7 | -12,234 | -13,640.4 | -13,918.7 | -9,823.4 | -14,227.7 | -13,251.3 | -23,260.2 | -11,559.1 | -15,307.6 | -14,067.2 | -13,622.9 | -13,632.3 | -14,111.7 | -13,888.4 | -14,069.9 | -56,630.5 | -14,301.7 | -14,337 | -14,515 | -15,469.7 | -13,182.3 | -16,053.1 | -14,934.3 | -4,657.2 | -14,810.3 | -13,650.3 | -12,859.9 | -8,531.4 | -8,612.1 | -10,707.4 | -10,350.5 | -3,770.1 | -5,071.5 | -2,113.5 | -4,602.9 | -2,125.2 | -3,757.4 | -2,245 | -1,160.2 |
| Income Before Tax
| 49,055.1 | 35,579.4 | 32,103.8 | 52,235.7 | 87,996.2 | 8,977.2 | 2,119 | 6,988.8 | 58,662 | 61,329.9 | 2,043.4 | -2,099.1 | 4,497.1 | 2,341.8 | -2,057.5 | 28,939.3 | -6,336.2 | -16,526 | -6,485.5 | 1,579.8 | -1,217.5 | -841.2 | -8,405 | 7,018.8 | -7,531.2 | -6,453.1 | -12,842.4 | 2,892.1 | -4,549.9 | -49,757.6 | -3,296.3 | -1,164.9 | -929.4 | 10,850.8 | 1,017.5 | -3,690.8 | -4,175.8 | 2,328.9 | -4,286.8 | -7,987.1 | -3,032.9 | 11,238.8 | -4,136.7 | -9,815.8 | -10,981.7 | -4,447 | -5,246 | -1,018.3 | -7,470.9 | -1,657.5 | -2,843.7 | 2,202.1 | 2,302.3 |
| Income Before Tax Ratio
| 0.328 | 0.266 | 0.247 | 0.402 | 0.8 | 0.088 | 0.027 | 0.099 | 0.427 | 0.579 | 0.038 | -0.04 | 0.068 | 0.037 | -0.03 | 0.373 | -0.122 | -0.268 | -0.099 | 0.027 | -0.016 | -0.013 | -0.132 | 0.098 | -0.197 | -0.159 | -0.265 | 0.047 | -0.081 | -0.783 | -0.057 | -0.02 | -0.017 | 0.142 | 0.016 | -0.064 | -0.071 | 0.059 | -0.078 | -0.193 | -0.058 | 0.187 | -0.099 | -0.323 | -0.433 | -0.235 | -0.279 | -0.068 | -0.497 | -0.157 | -0.264 | 0.2 | 0.269 |
| Income Tax Expense
| 9,927.2 | 8,207 | 4,724.2 | -13,706 | 402 | -43,447.6 | 2,031.3 | 33.5 | 10,863.4 | 14,875.2 | -141.5 | 206.9 | 1,714.9 | 2,210.5 | 829.9 | 6,658.8 | 488.4 | -3,397.4 | 538.5 | 1,541 | 1,416.4 | -7,187.6 | 3,402.8 | 3,149.9 | 720.3 | 32.6 | -37.7 | -35 | -11.4 | -152.3 | -60.2 | -30.9 | -617.3 | 728.9 | 0 | 0 | 0 | -4,821.6 | 0 | 0 | 0 | -14,005.9 | 1,311.5 | 903.3 | 1,001.2 | 1,408.2 | 944.1 | 1,711.3 | 704.3 | 1,263 | 719.3 | 478.3 | 487.8 |
| Net Income
| 39,127.9 | 27,372.4 | 27,379.6 | 65,941.7 | 87,594.2 | 52,424.8 | 87.7 | 6,955.3 | 47,798.6 | 46,454.7 | 2,184.9 | -2,306 | 2,782.2 | 131.3 | -2,887.4 | 22,280.5 | -6,824.6 | -13,129 | -7,023.6 | 38.8 | -2,633.9 | 6,346.4 | -11,807.8 | 3,868.9 | -8,251.5 | -6,674.8 | -12,907.4 | 2,927.1 | -4,538.5 | -49,605.3 | -3,236.1 | -1,134 | -312.1 | 10,121.9 | 1,017.5 | -3,690.8 | -4,175.8 | 7,150.5 | -4,286.8 | -7,987.1 | -3,032.9 | 25,244.7 | -5,448.2 | -10,719.1 | -11,982.9 | -5,855.2 | -6,190.1 | -2,609.1 | -8,098.1 | -2,850.8 | -3,563 | 1,726.4 | 1,814.5 |
| Net Income Ratio
| 0.262 | 0.205 | 0.211 | 0.508 | 0.796 | 0.512 | 0.001 | 0.099 | 0.348 | 0.438 | 0.041 | -0.044 | 0.042 | 0.002 | -0.042 | 0.288 | -0.131 | -0.213 | -0.107 | 0.001 | -0.034 | 0.098 | -0.185 | 0.054 | -0.215 | -0.164 | -0.266 | 0.047 | -0.081 | -0.781 | -0.056 | -0.02 | -0.006 | 0.132 | 0.016 | -0.064 | -0.071 | 0.18 | -0.078 | -0.193 | -0.058 | 0.42 | -0.13 | -0.352 | -0.473 | -0.309 | -0.329 | -0.174 | -0.539 | -0.27 | -0.33 | 0.157 | 0.212 |
| EPS
| 10.14 | 6.63 | 7.1 | 17.1 | 22.71 | 13.59 | 0.023 | 1.8 | 11.58 | 12.04 | -0.34 | -0.6 | 0.18 | -3.19 | -0.75 | 4.9 | -2.38 | -3.4 | -2.34 | 0.51 | -0.68 | 1.32 | -3.4 | 1 | -2.14 | -1.68 | -3.35 | 0.82 | -1.18 | -13.57 | -0.93 | -0.33 | -0.094 | 3.2 | 0.37 | -1.26 | -1.45 | 2.49 | -1.49 | -2.78 | -1.06 | 9.11 | -1.9 | -3.73 | -4.66 | -2.45 | -2.59 | -1.2 | -3.71 | -1.33 | -1.63 | 0.79 | 0.83 |
| EPS Diluted
| 10.14 | 6.63 | 7.1 | 17.1 | 22.71 | 13.59 | 0.023 | 1.8 | 11.58 | 12.04 | -0.34 | -0.6 | 0.18 | -3.19 | -0.75 | 4.9 | -2.38 | -3.4 | -2.34 | 0.51 | -0.68 | 1.32 | -3.4 | 1 | -2.14 | -1.68 | -3.35 | 0.82 | -1.17 | -13.57 | -0.93 | -0.33 | -0.094 | 3.2 | 0.37 | -1.26 | -1.43 | 2.49 | -1.49 | -2.78 | -1.06 | 9.11 | -1.9 | -3.73 | -4.66 | -2.45 | -2.59 | -1.2 | -3.71 | -1.33 | -1.63 | 0.79 | 0.83 |
| EBITDA
| 61,943.1 | 53,675.7 | 46,453.4 | 71,164.9 | 106,177 | 21,673.3 | 19,955.3 | 23,500 | 75,056.93 | 77,194.1 | 20,034.7 | 15,514.1 | 22,923.6 | 16,840 | 18,273 | 50,858.1 | 15,408.6 | 981.5 | 15,574 | 22,483.7 | 28,939.2 | 17,634.5 | 13,724.5 | 28,060.6 | 12,884.8 | 13,993.1 | 7,998.8 | 23,562.9 | 16,181.4 | 15,558 | 17,082.8 | 19,148.6 | 19,570.2 | 35,240.4 | 20,273.8 | 18,239.5 | 16,327.1 | 4,340 | 17,932.7 | 12,455.5 | 16,453.5 | 25,566.9 | 10,165.4 | 6,720.1 | 4,238.1 | 3,313.1 | 3,631.3 | 3,778.2 | -450 | 2,420.3 | 2,588.4 | 5,593.3 | 4,593.4 |
| EBITDA Ratio
| 0.414 | 0.402 | 0.358 | 0.548 | 0.965 | 0.212 | 0.257 | 0.334 | 0.547 | 0.728 | 0.374 | 0.299 | 0.349 | 0.264 | 0.265 | 0.656 | 0.296 | 0.016 | 0.237 | 0.38 | 0.371 | 0.272 | 0.215 | 0.391 | 0.336 | 0.344 | 0.165 | 0.38 | 0.289 | 0.245 | 0.294 | 0.332 | 0.351 | 0.461 | 0.328 | 0.318 | 0.277 | 0.109 | 0.326 | 0.301 | 0.315 | 0.426 | 0.243 | 0.221 | 0.167 | 0.175 | 0.193 | 0.252 | -0.03 | 0.23 | 0.24 | 0.508 | 0.537 |