Audinate Group Limited
ASX:AD8.AX
9.25 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||
Current Assets: | |||||||||||
Cash & Cash Equivalents
| 47.842 | 24.031 | 17.465 | 38.429 | 29.286 | 30.069 | 13.631 | 18.694 | 3.179 | 3.383 | 3.512 |
Short Term Investments
| 70.213 | 16 | 27 | 27 | 0.403 | 0.218 | 0.106 | 0.105 | 0.099 | 0.11 | 0.113 |
Cash and Short Term Investments
| 118.055 | 40.031 | 44.465 | 65.429 | 29.286 | 30.287 | 13.737 | 18.8 | 3.179 | 3.493 | 3.625 |
Net Receivables
| 10.69 | 6.267 | 6.513 | 3.24 | 1.849 | 2.645 | 1.738 | 1.718 | 2.995 | 1.434 | 1.566 |
Inventory
| 5.233 | 6.707 | 5.601 | 1.855 | 1.645 | 1.803 | 1.225 | 0.767 | 0.455 | 0.448 | 0.481 |
Other Current Assets
| 2.383 | 3.464 | 1.263 | 1.275 | 0.993 | 0.821 | 1.595 | 5.418 | 0.145 | 1.138 | 1.043 |
Total Current Assets
| 135.388 | 56.469 | 57.842 | 71.799 | 33.773 | 35.556 | 18.295 | 26.702 | 6.774 | 6.512 | 6.715 |
Non-Current Assets: | |||||||||||
Property, Plant & Equipment, Net
| 5.232 | 4.491 | 3.521 | 3.401 | 3.936 | 1.013 | 0.691 | 0.365 | 0.324 | 0.197 | 0.184 |
Goodwill
| 9.073 | 9.286 | 8.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 28.801 | 34.451 | 28.542 | 14.094 | 12.05 | 0.828 | 0.365 | 0.098 | 0.004 | 0.004 | 0.004 |
Goodwill and Intangible Assets
| 37.874 | 43.737 | 37.147 | 14.094 | 12.05 | 0.828 | 0.365 | 0.098 | 0.004 | 0.004 | 0.004 |
Long Term Investments
| 0.443 | 0.443 | 0.443 | 0.444 | 0.444 | -0.437 | -0.818 | 0 | 0 | 0 | 0 |
Tax Assets
| 10.537 | 10.748 | 0.09 | 0.068 | 0.1 | 2.278 | 1.874 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -9.286 | -8.605 | -0 | -0 | -1.841 | -1.056 | -0.463 | 1.265 | 0.977 | 0.326 |
Total Non-Current Assets
| 54.086 | 50.133 | 32.596 | 18.007 | 16.53 | 1.841 | 1.056 | 0.463 | 1.592 | 1.178 | 0.513 |
Total Assets
| 189.474 | 106.602 | 90.438 | 89.806 | 50.303 | 46.538 | 24.739 | 29.068 | 8.366 | 7.69 | 7.228 |
Liabilities & Equity: | |||||||||||
Current Liabilities: | |||||||||||
Account Payables
| 2.549 | 2.688 | 2.347 | 1.342 | 1.541 | 1.122 | 1.201 | 0.735 | 0.626 | 0.324 | 0.416 |
Short Term Debt
| 1.041 | 0.98 | 0.86 | 0.656 | 0.585 | -0.308 | -0.134 | -0.164 | 31.551 | 0 | 0 |
Tax Payables
| 0.072 | 0.225 | 0.035 | 0 | 0.258 | 0.019 | 0.023 | 0.034 | 0.015 | 0 | 0 |
Deferred Revenue
| 1.86 | 2.39 | 2.041 | 2.173 | 0.512 | 0.308 | 0.134 | 0.164 | 0.164 | 0 | 0 |
Other Current Liabilities
| 9.799 | 8.235 | 7.926 | 5.073 | 3.459 | 4.139 | 2.856 | 10.444 | 1.058 | 0.916 | 0.955 |
Total Current Liabilities
| 15.249 | 14.293 | 13.174 | 9.244 | 6.097 | 5.261 | 4.057 | 11.179 | 33.398 | 1.24 | 1.371 |
Non-Current Liabilities: | |||||||||||
Long Term Debt
| 2.406 | 1.619 | 1.107 | 1.432 | 2.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.887 | 0.226 | 0.218 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.075 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.371 | 0.268 | 0.655 | 0.169 | 0.236 | 0.133 | 0.309 | 0.305 | 0.231 | 0 | 0 |
Total Non-Current Liabilities
| 3.739 | 2.113 | 1.98 | 1.707 | 2.239 | 0.133 | 0.309 | 0.305 | 0.231 | 0 | 0 |
Total Liabilities
| 18.988 | 16.406 | 15.154 | 10.951 | 8.336 | 5.394 | 4.366 | 11.484 | 33.629 | 1.24 | 1.371 |
Equity: | |||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.551 | 31.551 | 31.551 |
Common Stock
| 199.764 | 129.307 | 128.266 | 126.947 | 87.526 | 83.143 | 63.288 | 63.262 | 0.029 | 0.026 | 0.024 |
Retained Earnings
| -33.931 | -44.167 | -54.81 | -50.353 | -46.912 | -42.774 | -43.436 | -45.98 | -25.536 | -25.591 | -26.107 |
Accumulated Other Comprehensive Income/Loss
| 4.653 | 5.056 | 1.828 | 2.261 | 1.353 | 0.775 | 0.522 | 0.303 | 0.244 | 0.255 | 0.22 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -31.551 | 0 | 0 |
Total Shareholders Equity
| 170.486 | 90.196 | 75.284 | 78.855 | 41.967 | 41.144 | 20.373 | 17.584 | -25.263 | 6.242 | 5.688 |
Total Equity
| 170.486 | 90.196 | 75.284 | 78.855 | 41.967 | 41.144 | 20.373 | 17.584 | -25.263 | 6.242 | 5.688 |
Total Liabilities & Shareholders Equity
| 189.474 | 106.602 | 90.438 | 89.806 | 50.303 | 46.538 | 24.74 | 29.068 | 8.366 | 7.69 | 7.059 |