Audinate Group Limited
ASX:AD8.AX
9.25 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 47.842 | 62.172 | 24.031 | 21.867 | 17.465 | 33.335 | 38.429 | 39.326 | 29.286 | 34.349 | 30.069 | 12.176 | 13.631 | 14.455 | 18.694 | 3.465 | 3.108 |
Short Term Investments
| 70.213 | 49.5 | 16 | 16 | 27 | 27 | 27 | 27 | 0.403 | 0 | 0.218 | 0 | 0.106 | 0 | 0.105 | 0 | 0.099 |
Cash and Short Term Investments
| 118.055 | 111.672 | 40.031 | 37.867 | 44.465 | 60.335 | 65.429 | 66.326 | 29.286 | 34.349 | 30.287 | 12.176 | 13.737 | 14.455 | 18.8 | 3.465 | 3.208 |
Net Receivables
| 10.69 | 7.009 | 6.267 | 7.947 | 6.513 | 3.409 | 3.24 | 2.708 | 1.849 | 2.62 | 2.645 | 2.045 | 1.738 | 1.834 | 1.718 | 1.309 | 1.823 |
Inventory
| 5.233 | 6.222 | 6.707 | 6.054 | 5.601 | 2.105 | 1.855 | 1.19 | 1.645 | 0.971 | 1.803 | 2.345 | 1.225 | 1.08 | 0.767 | 0.864 | 0.455 |
Other Current Assets
| 2.383 | 3.914 | 3.464 | 2.532 | 1.263 | 1.336 | 1.275 | 0.961 | 0.993 | 1.14 | 0.821 | 1.911 | 1.595 | 0.298 | 5.418 | 0.749 | 1.288 |
Total Current Assets
| 135.388 | 128.817 | 56.469 | 54.4 | 57.842 | 67.185 | 71.799 | 71.185 | 33.773 | 39.08 | 35.556 | 18.477 | 18.295 | 17.667 | 26.702 | 6.387 | 6.774 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 5.232 | 3.799 | 4.491 | 3.274 | 3.521 | 3.231 | 3.401 | 3.694 | 3.936 | 4.342 | 1.013 | 0.776 | 0.691 | 0.467 | 0.365 | 0.357 | 0.324 |
Goodwill
| 9.073 | 9.177 | 9.286 | 8.904 | 8.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 28.801 | 1.398 | 34.451 | 1.876 | 28.542 | 1.228 | 14.094 | 13.235 | 12.05 | 10.204 | 0.828 | 4.547 | 0.365 | 2.778 | 0.098 | 1.516 | 0.004 |
Goodwill and Intangible Assets
| 37.874 | 10.575 | 43.737 | 10.78 | 37.147 | 1.228 | 14.094 | 13.235 | 12.05 | 10.204 | 0.828 | 4.547 | 0.365 | 2.778 | 0.098 | 1.516 | 0.004 |
Long Term Investments
| 0.443 | -0 | 0.443 | -8.904 | 0.443 | 14.231 | 0.444 | 0 | 0.444 | 0 | -0.437 | 0 | -0.818 | 0 | 0 | 0 | 0 |
Tax Assets
| 10.537 | 11.804 | 10.748 | 0.09 | 0.09 | 0.079 | 0.068 | 0.136 | 0.1 | 2.712 | 2.278 | 0 | 1.874 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 25.993 | -9.286 | 30.537 | -8.605 | 0.443 | -0 | 0.444 | -0 | 0.444 | -1.841 | 2.079 | -1.056 | 2.655 | 1.903 | -1.873 | 1.265 |
Total Non-Current Assets
| 54.086 | 52.171 | 50.133 | 35.777 | 32.596 | 19.212 | 18.007 | 17.509 | 16.53 | 17.702 | 1.841 | 7.403 | 1.056 | 5.901 | 2.366 | 1.873 | 1.592 |
Total Assets
| 189.474 | 180.988 | 106.602 | 90.177 | 90.438 | 86.397 | 89.806 | 88.694 | 50.303 | 56.782 | 46.538 | 25.88 | 24.739 | 23.567 | 29.068 | 8.26 | 8.366 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 2.549 | 3.865 | 3.834 | 4.645 | 3.496 | 2.331 | 2.524 | 2.821 | 3.034 | 2.592 | 1.122 | 2.496 | 1.201 | 1.79 | 0.735 | 0.768 | 0.626 |
Short Term Debt
| 1.041 | 0.714 | 0.98 | 0.893 | 0.86 | 0.632 | 0.656 | 0.669 | 0.585 | 0.612 | -0.308 | 0 | -0.134 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.072 | 0.162 | 0.225 | 0.078 | 0.035 | 0 | 0 | 0 | 0.258 | 0.214 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.86 | 2.585 | 2.39 | 1.735 | 2.041 | 2.167 | 2.173 | 0.426 | 0.512 | 0.285 | 0.308 | 0 | 0.134 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 9.799 | 5.778 | 7.089 | 5.087 | 6.777 | 2.62 | 3.891 | 2.386 | 1.966 | 4.776 | 4.139 | 1.515 | 2.856 | 1.256 | 10.444 | 1.037 | 1.222 |
Total Current Liabilities
| 15.249 | 12.942 | 14.293 | 12.36 | 13.174 | 7.75 | 9.244 | 6.302 | 6.097 | 8.265 | 5.261 | 4.011 | 4.057 | 3.046 | 11.179 | 1.805 | 1.847 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 2.406 | 1.347 | 1.619 | 0.653 | 1.107 | 1.106 | 1.432 | 1.71 | 2.003 | 2.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.887 | 0.409 | 0.226 | 0.303 | 0.218 | 0.157 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.075 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.371 | 0.316 | 0.268 | 0.522 | 0.655 | 0.163 | 0.169 | 0.243 | 0.236 | 0.174 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3.739 | 2.072 | 2.113 | 1.478 | 1.98 | 1.426 | 1.707 | 1.953 | 2.239 | 2.463 | 0.133 | 0 | 0.309 | 0 | 0 | 0 | 0 |
Total Liabilities
| 18.988 | 15.014 | 16.406 | 13.838 | 15.154 | 9.176 | 10.951 | 8.255 | 8.336 | 10.728 | 5.394 | 4.011 | 4.366 | 3.046 | 11.179 | 1.805 | 1.847 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.414 | 31.551 |
Common Stock
| 199.764 | 199.764 | 129.307 | 128.656 | 128.266 | 128.128 | 126.947 | 126.943 | 87.526 | 87.497 | 83.143 | 63.288 | 63.288 | 63.283 | 63.262 | 0.031 | 0.029 |
Retained Earnings
| -33.931 | -39.422 | -44.167 | -55.191 | -54.81 | -52.502 | -50.353 | -48.121 | -46.912 | -42.433 | -42.774 | -42.59 | -43.436 | -43.793 | -45.98 | -41.556 | -25.536 |
Accumulated Other Comprehensive Income/Loss
| 4.653 | 5.632 | 5.056 | 2.874 | 1.828 | 1.595 | 2.261 | 1.617 | 1.353 | 0.99 | 83.143 | 0.828 | 0.522 | 0.732 | 0.303 | 0.253 | 0.244 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.368 | 0 | -0.001 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 170.486 | 165.974 | 90.196 | 76.339 | 75.284 | 77.221 | 78.855 | 80.439 | 41.967 | 46.054 | 41.144 | 21.525 | 20.373 | 20.221 | 17.584 | 6.142 | 6.288 |
Total Equity
| 170.486 | 165.974 | 90.196 | 76.339 | 75.284 | 77.221 | 78.855 | 80.439 | 41.967 | 46.054 | 41.144 | 21.525 | 20.373 | 20.221 | 17.584 | 6.142 | 6.288 |
Total Liabilities & Shareholders Equity
| 189.474 | 180.988 | 106.602 | 90.177 | 90.438 | 86.397 | 89.806 | 88.694 | 50.303 | 56.782 | 46.538 | 25.88 | 24.74 | 23.268 | 28.763 | 7.947 | 8.135 |