bet-at-home.com AG
FSX:ACX.DE
3 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.268 | 0.381 | -1.274 | -1.669 | 0.663 | 0.775 | 0.784 | 0.492 | 13.356 | -2.725 | -8.688 | -8.688 | -3.326 | 4.396 | 8.861 | 4.485 | 4.113 | 5.835 | 12.131 | -6.942 | 5.02 | 7.755 | 20.588 | 8.111 | 0.57 | 5.726 | 16.09 | 5.002 | 7.917 | 3.365 | 16.61 | 8.516 | 1.047 | 5.19 | 15.42 | 4.139 | 5.533 | 5.533 | 9.78 | 9.78 | 0.663 | 5.419 | 4.856 | 4.856 | 2.463 | 2.33 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0.54 | 0.54 | 0.748 | 0.748 | 0.577 | 0 | 0.59 | 0.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.326 | 0.314 | 0.317 | 0.317 | 0.371 | 0.319 | 0.335 | 0.316 | 0.339 | 0.272 | 0.306 | 0.243 | 0.258 | 0.21 | 0.145 | 0.145 | 0.145 | 0.145 | 0 | 0 | 0.097 | 0.097 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0.5 | 0.5 | -0.701 | -0.701 | 0.703 | 0 | 1.115 | 1.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.435 | -3.894 | 5.344 | 0.532 | -9.655 | 9.643 | -5.336 | 2.924 | -5.556 | 2.814 | 4.669 | -2.059 | -8.414 | 4.226 | 3.314 | 3.314 | -0.954 | -0.954 | 0 | 0 | 8.529 | 8.529 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0.086 | 0.086 | -0.281 | -0.281 | -0.029 | 0 | -2.685 | -2.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.313 | 2.197 | 1.944 | -2.801 | -12.272 | 4.831 | 4.775 | 1.77 | -12.322 | 14.12 | -0.599 | -4.359 | -11.116 | -0.305 | 3.917 | 3.917 | -0.593 | -0.593 | 0 | 0 | 6.748 | 6.748 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0.003 | 0.003 | -0.01 | -0.01 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0.41 | 0.41 | -0.411 | -0.411 | 0.757 | 0 | 3.8 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.72 | -2.555 | 1.912 | 3.435 | 3.694 | 2.877 | -7.357 | 1.953 | 5.555 | -7.758 | 1.7 | 1.999 | 3.567 | 3.407 | -0.603 | -0.603 | -0.361 | -0.361 | 0 | 0 | 1.782 | 1.782 | 0 | 0 |
Other Non Cash Items
| -0.268 | -0.381 | 1.274 | 1.669 | -0.663 | -0.775 | -0.784 | -0.492 | -13.356 | 2.725 | 10.433 | 10.433 | 3.326 | -4.396 | -8.861 | -4.485 | -4.113 | -5.835 | -12.131 | 6.942 | -5.02 | -7.755 | -5.007 | 0.001 | -0.001 | -0.102 | -0.002 | 1.905 | -0.203 | -0.246 | -0.494 | -0.555 | -0.558 | -0.555 | -0.563 | -1.538 | -0.488 | -0.488 | -3.043 | -3.043 | -0.663 | -5.419 | 1.252 | 1.252 | -2.463 | -2.33 |
Operating Cash Flow
| 0 | 0 | 0 | 0 | 1.691 | 1.691 | 1.273 | 1.273 | 2.749 | 0 | 3.45 | 3.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.472 | 4.532 | 6.23 | 6.575 | 6.804 | 14.964 | 2.713 | 6.359 | 10.899 | 11.047 | 5.464 | 2.819 | 6.701 | 7.037 | 8.503 | 8.503 | 5.929 | 5.929 | 0 | 0 | 14.734 | 14.734 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | -2.226 | -2.226 | -0.282 | -0.282 | -0.39 | 0 | -0.078 | -0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.166 | -0.026 | -0.077 | -0.391 | -0.233 | 0.032 | -0.072 | -0.363 | -1.009 | -0.058 | -0.05 | -0.163 | -0.889 | -0.045 | -0.107 | -0.107 | -0.257 | -0.257 | 0 | 0 | -0.15 | -0.15 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | -0.636 | -0.636 | 0.007 | 0.007 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.166 | -0.162 | 0.059 | -0.391 | -0.176 | -0.014 | 21.262 | 7.883 | 21.485 | 4.499 | 0.507 | 0.393 | 0.231 | -1.041 | -3.509 | -3.509 | -6.56 | -6.56 | 0 | 0 | -15.995 | -15.995 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | -2.862 | -2.862 | -0.275 | -0.275 | -0.38 | 0 | -0.078 | -0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.166 | -0.162 | 0.059 | -0.391 | -0.176 | -0.014 | 21.262 | 7.883 | 21.485 | 4.499 | 0.507 | 0.393 | 0.231 | -1.041 | -3.616 | -3.616 | -6.817 | -6.817 | 0 | 0 | -16.145 | -16.145 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.635 | 0 | 0 | 0 | -52.635 | 0 | 0 | 0 | -15.791 | 0 | 0 | 0 | -2.106 | -2.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | -1.157 | -1.157 | -1.846 | -1.846 | 2.697 | 0 | -0.22 | -0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | -1.157 | -1.157 | -1.846 | -1.846 | 2.697 | 0 | -0.22 | -0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.635 | 0 | 0 | 0 | -52.635 | 0 | 0 | 0 | -15.791 | 0 | 0 | 0 | -2.106 | -2.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.771 | 7.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 0 | 0 | -2.327 | -2.327 | -0.849 | -12.62 | 12.62 | 0 | 3.153 | 3.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.305 | 4.37 | -46.346 | 6.184 | 6.628 | 14.95 | -28.66 | 14.242 | 32.383 | 15.547 | -9.82 | 3.212 | 6.932 | 5.996 | 2.782 | 2.782 | -0.888 | -0.888 | 0 | 0 | -1.411 | -1.411 | 0 | 0 |
Cash At End Of Period
| 0 | 0 | 0 | 0 | -2.327 | -2.327 | -0.849 | 0 | 12.62 | 0 | 3.153 | 3.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.774 | 68.774 | 61.469 | 57.099 | 103.445 | 97.261 | 90.633 | 75.683 | 104.343 | 90.101 | 57.718 | 42.171 | 51.991 | 48.779 | 41.847 | 35.851 | 2.782 | -0.888 | -0.888 | 0 | 0 | -1.411 | -1.411 | 0 | 0 |