bet-at-home.com AG
FSX:ACX.DE
3 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 34.645 | 29.947 | 36.609 | 51.807 | 49.756 | 68.774 | 97.261 | 90.101 | 48.779 | 30.287 | 22.034 | 38.691 | 39.292 | 34.114 | 18.692 | 15.198 | 11.118 |
Short Term Investments
| 0 | 0 | 0 | 5 | 5 | 9.525 | 4.588 | 1.748 | 1.326 | 1.235 | 1.143 | 0.906 | 0.829 | 2.121 | 1.986 | 1.702 | 2.112 |
Cash and Short Term Investments
| 34.645 | 29.947 | 36.609 | 56.807 | 54.756 | 78.299 | 101.849 | 91.849 | 50.105 | 31.522 | 23.177 | 39.597 | 40.121 | 36.235 | 20.678 | 16.901 | 13.23 |
Net Receivables
| 3.618 | 7.819 | 11.248 | 29.498 | 30.365 | 20.102 | 16.94 | 47.929 | 70.696 | 57.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0.084 | 0.012 | 0.01 | 0.011 | 0 | 0 | -47.929 | 0 | -57.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.469 | 1.079 | 14.159 | 1.428 | 1.886 | 21.634 | 18.763 | 48.645 | 71.907 | 58.409 | 42.88 | 10.459 | 9.064 | 7.284 | 4.324 | 4.107 | 4.119 |
Total Current Assets
| 38.732 | 43.889 | 67.396 | 87.769 | 87.007 | 99.933 | 120.612 | 140.493 | 122.011 | 89.931 | 66.057 | 50.056 | 49.185 | 43.518 | 25.001 | 21.007 | 17.348 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 3.095 | 4.212 | 4.717 | 5.116 | 5.856 | 1.447 | 2.035 | 2.879 | 2.553 | 2.126 | 0.905 | 1.054 | 0.873 | 0.784 | 0.887 | 0.355 | 0.355 |
Goodwill
| 1.369 | 1.369 | 1.369 | 1.369 | 1.369 | 1.369 | 1.369 | 1.369 | 1.369 | 1.369 | 1.369 | 1.369 | 1.369 | 1.369 | 1.369 | 1.776 | 1.614 |
Intangible Assets
| 0.67 | 0.976 | 0.85 | 0.882 | 0.947 | 0.589 | 0.632 | 0.633 | 0.841 | 1.047 | 0.839 | 0.972 | 1.032 | 0.767 | 0.773 | 0.462 | 0.303 |
Goodwill and Intangible Assets
| 2.039 | 2.345 | 2.219 | 2.251 | 2.316 | 1.959 | 2.001 | 2.002 | 2.21 | 2.416 | 2.208 | 2.342 | 2.402 | 2.136 | 2.142 | 2.238 | 1.917 |
Long Term Investments
| 0.67 | 9.943 | 0 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.078 | 2.272 | 1.45 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0.144 | 0.144 | 0.353 |
Other Non-Current Assets
| 10.165 | 0.001 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 18.047 | 18.773 | 8.388 | 7.367 | 8.172 | 3.406 | 4.036 | 4.882 | 4.763 | 4.543 | 3.114 | 3.396 | 3.275 | 3.14 | 3.173 | 2.738 | 2.625 |
Total Assets
| 56.779 | 62.662 | 75.783 | 95.136 | 95.179 | 103.339 | 124.648 | 145.375 | 126.775 | 94.474 | 69.171 | 53.453 | 52.46 | 46.658 | 28.175 | 23.745 | 19.973 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 1.655 | 1.548 | 1.432 | 4.004 | 4.168 | 3.303 | 1.758 | 0.46 | 1.011 | 1.265 | 2.527 | 3.517 | 4.232 | 1.7 | 1.888 | 1.129 | 0.808 |
Short Term Debt
| 0.322 | 0.443 | 0.9 | 0.872 | 0.845 | -7.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 |
Tax Payables
| 7.213 | 11.852 | 14.607 | 27.305 | 32.059 | 16.534 | 13.758 | 12.571 | 11.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.281 | 19.556 | 54.858 | 36.575 | 43.572 | 7.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.468 | 0.762 |
Other Current Liabilities
| 13.802 | 0.374 | 0.66 | 1.022 | 2.326 | 30.7 | 33.533 | 35.236 | 31.725 | 25.693 | 22.012 | 15.602 | 15.617 | 16.941 | 8.744 | 5.95 | 3.911 |
Total Current Liabilities
| 20.06 | 21.921 | 57.85 | 42.473 | 50.912 | 34.003 | 35.291 | 35.696 | 32.736 | 26.958 | 24.539 | 19.119 | 19.849 | 18.641 | 10.632 | 8.548 | 5.48 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 1.409 | 1.437 | 0.794 | 1.695 | 2.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0.006 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7.866 | 10.355 | 0.097 | 0.075 | 0.066 | 0.049 | 0.047 | 0.041 | 0.034 | 0.064 | 0.043 | 0.039 | 0.022 | 0.029 | 0.021 | 0.016 | 0.015 |
Total Non-Current Liabilities
| 9.275 | 11.792 | 0.891 | 1.77 | 2.633 | 0.049 | 0.047 | 0.108 | 0.04 | 0.066 | 0.043 | 0.039 | 0.022 | 0.029 | 0.021 | 0.016 | 0.015 |
Total Liabilities
| 29.335 | 33.713 | 58.741 | 44.243 | 53.545 | 34.051 | 35.337 | 35.804 | 32.776 | 27.024 | 24.582 | 19.158 | 19.871 | 18.67 | 10.653 | 8.564 | 5.495 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7.018 | 7.018 | 7.018 | 7.018 | 7.018 | 7.018 | 7.018 | 7.018 | 3.509 | 3.509 | 3.509 | 3.509 | 3.509 | 3.509 | 3.509 | 3.509 | 3.509 |
Retained Earnings
| 13.06 | 3.397 | -1.489 | -5.005 | -4.311 | 54.904 | 74.927 | 94.714 | 79.501 | 53.04 | 30.204 | 19.911 | 18.205 | 13.604 | 3.137 | 0.489 | -0.089 |
Accumulated Other Comprehensive Income/Loss
| 13.06 | 14.565 | 2.658 | 36.509 | 27.251 | -5.38 | -4.396 | -3.518 | -2.659 | -2.091 | -1.602 | -1.6 | -1.22 | 0 | -0.761 | 0 | 0 |
Other Total Stockholders Equity
| -5.694 | 3.969 | 8.855 | 12.371 | 11.677 | 12.746 | 11.762 | 11.357 | 13.647 | 12.992 | 12.478 | 12.475 | 12.095 | 10.875 | 11.636 | 10.875 | 10.875 |
Total Shareholders Equity
| 27.444 | 28.949 | 17.042 | 50.893 | 41.635 | 69.288 | 89.311 | 109.571 | 93.999 | 67.45 | 44.589 | 34.295 | 32.589 | 27.988 | 17.521 | 14.873 | 14.295 |
Total Equity
| 27.444 | 28.949 | 17.042 | 50.893 | 41.635 | 69.288 | 89.311 | 109.571 | 93.999 | 67.45 | 44.589 | 34.295 | 32.589 | 27.988 | 17.521 | 15.18 | 14.478 |
Total Liabilities & Shareholders Equity
| 56.779 | 62.662 | 75.783 | 95.136 | 95.179 | 103.339 | 124.648 | 145.375 | 126.775 | 94.474 | 69.171 | 53.453 | 52.46 | 46.658 | 28.175 | 23.745 | 19.973 |