bet-at-home.com AG
FSX:ACX.DE
3 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 34.232 | 0 | 29.265 | -37.834 | 32.454 | -35.327 | 29.947 | -32.629 | 27.249 | -41.989 | 41.989 | 41.989 | 36.458 | 54.354 | 51.807 | 49.035 | 55.722 | 50.308 | 49.756 | 48.048 | 43.777 | 81.778 | 68.774 | -67.007 | 57.099 | 103.445 | 97.261 | 90.633 | 75.683 | 104.343 | 90.101 | 57.718 | 42.171 | -50.105 | 48.779 | 35.851 | 35.851 | 30.287 | 30.287 | 32.064 | -23.177 | 22.034 | 22.034 | 24.856 | 38.691 |
Short Term Investments
| 0 | 0 | 0 | 75.668 | 0 | 70.654 | 0 | 65.258 | 0 | 83.978 | 0 | 0 | 5 | 5 | 5 | 0 | 5 | 5 | 5 | 5 | 6 | 6 | 9.525 | 67.007 | 4.469 | 4.594 | 4.588 | 2.197 | 2.075 | 1.985 | 1.748 | 1.556 | 1.364 | 100.21 | 1.326 | 1.399 | 1.399 | 1.235 | 1.235 | 1.293 | 46.353 | 1.143 | 1.143 | 0.941 | 0.906 |
Cash and Short Term Investments
| 34.232 | 34.645 | 29.265 | 37.834 | 32.454 | 35.327 | 29.947 | 32.629 | 27.249 | 41.989 | 41.989 | 41.989 | 41.458 | 59.354 | 56.807 | 49.035 | 60.722 | 55.308 | 54.756 | 53.048 | 49.777 | 87.778 | 78.299 | 67.007 | 61.568 | 108.039 | 101.849 | 92.83 | 77.758 | 106.328 | 91.849 | 59.274 | 43.535 | 50.105 | 50.105 | 37.25 | 37.249 | 31.522 | 31.522 | 33.357 | 23.177 | 23.177 | 23.177 | 25.797 | 39.597 |
Net Receivables
| 2.518 | 0 | 2.189 | 0 | 2.969 | 2.969 | 3.057 | 3.057 | 2.451 | 0 | 2.394 | 2.394 | 25.64 | 25.954 | 4.288 | 0 | 6.481 | 0 | 6.218 | 0 | 6.989 | 0 | 6.523 | 14.265 | 5.22 | 17.395 | 4.294 | 5.4 | 3.283 | 35.765 | 6.198 | 5.178 | 0 | 0 | 5.406 | 0 | 0 | 57.875 | 57.875 | 0 | 0 | 0 | 0 | 0.052 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0.077 | 0.077 | 0.084 | 0.084 | 0.064 | 0 | 0 | 0 | 0 | -25.954 | -4.288 | 0 | 0 | 0 | -6.218 | 0 | 0 | 0 | 0 | 0 | 0 | -17.395 | 0 | -0 | 0 | -35.765 | -6.198 | 0 | 0 | 0 | 0 | 0 | 0 | -57.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.665 | 0 | 0.233 | 0 | 0.183 | 1.546 | 1.079 | 1.53 | 22.112 | 0 | 23.013 | 23.013 | 28.184 | 33.272 | 30.962 | 31.83 | 33.273 | 33.526 | 32.251 | 18.282 | 22.876 | 23.201 | 21.634 | 16.472 | 19.62 | 21.574 | 18.763 | 7.828 | 12.774 | 38.637 | 48.645 | 58.515 | 76.827 | 0 | 71.907 | 58.412 | 56.965 | 58.409 | 0 | 44.127 | 0 | 42.88 | 41.206 | 24.577 | 10.459 |
Total Current Assets
| 38.415 | 34.645 | 38.732 | 37.834 | 41.408 | 35.327 | 43.889 | 32.629 | 49.361 | 41.989 | 67.396 | 67.396 | 69.642 | 92.626 | 87.769 | 80.865 | 93.996 | 88.834 | 87.007 | 71.33 | 72.653 | 110.979 | 99.933 | 83.479 | 81.188 | 129.613 | 120.612 | 100.658 | 90.532 | 144.965 | 140.493 | 117.789 | 120.362 | 50.105 | 122.011 | 95.662 | 94.215 | 89.931 | 89.396 | 77.484 | 23.177 | 66.057 | 64.383 | 50.374 | 50.056 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.535 | 0 | 3.096 | 0 | 3.656 | 6.576 | 4.212 | 2.475 | 3.419 | 0 | 4.718 | 4.718 | 5.728 | 0 | 5.116 | 0 | 5.655 | 0 | 5.856 | 0 | 5.208 | 0 | 1.447 | 0 | 1.859 | 0 | 2.035 | 0 | 2.445 | 0 | 2.879 | 0 | 2.344 | 0 | 2.553 | 1.969 | 1.969 | 2.126 | 2.126 | 2.412 | 0 | 0.905 | 0.905 | 0.878 | 1.054 |
Goodwill
| 1.369 | 0 | 1.369 | 0 | 1.369 | 9.059 | 1.369 | 8.415 | 1.369 | 0 | 1.369 | 1.369 | 1.369 | 0 | 1.369 | 0 | 1.369 | 0 | 1.369 | 0 | 1.369 | 0 | 1.369 | 0 | 1.369 | 0 | 1.369 | 0 | 1.369 | 0 | 1.369 | 0 | 1.369 | 0 | 1.369 | 1.369 | 1.369 | 1.369 | 1.369 | 1.369 | 0 | 1.369 | 1.369 | 1.369 | 1.369 |
Intangible Assets
| 0.519 | 0 | 0.67 | 0 | 0.801 | 0.083 | 0.976 | 0.089 | 1.25 | 0 | 0.85 | 0.85 | 0.892 | 0 | 0.882 | 0 | 0.997 | 0 | 0.947 | 0 | 0.549 | 0 | 0.589 | 0 | 0.626 | 0 | 0.632 | 0 | 0.72 | 0 | 0.633 | 0 | 0.714 | 0 | 0.841 | 0.96 | 0.96 | 1.047 | 1.047 | 0.812 | 0 | 0.839 | 0.839 | 0.942 | 0.972 |
Goodwill and Intangible Assets
| 1.888 | 0 | 2.039 | 0 | 2.17 | 9.142 | 2.345 | 8.504 | 2.619 | 0 | 2.219 | 2.219 | 2.262 | 0 | 2.251 | 0 | 2.366 | 0 | 2.316 | 0 | 1.919 | 0 | 1.959 | 0 | 1.995 | 0 | 2.001 | 0 | 2.089 | 0 | 2.002 | 0 | 2.084 | 0 | 2.21 | 2.329 | 2.329 | 2.416 | 2.416 | 2.181 | 0 | 2.208 | 2.208 | 2.312 | 2.342 |
Long Term Investments
| 0 | 0 | 10.835 | 0 | 10.233 | 0 | 9.943 | 0 | 12.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 2.078 | 0 | 1.851 | 0 | 2.272 | 0 | 1.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 13.165 | -34.645 | -0.001 | -37.834 | 0.001 | -51.046 | 0.001 | -43.608 | -12.06 | -41.989 | 1.45 | 1.45 | 0 | 7.65 | 0 | 7.747 | 0 | 8.154 | 0 | 7.609 | 0 | 7.383 | 0 | 3.582 | 0 | 4.093 | 0 | 4.222 | -0 | 4.928 | 0 | 4.212 | 0 | -50.105 | 0 | 0 | 1.447 | 0 | 0.535 | 0 | -23.177 | 0 | 1.674 | 0 | 0 |
Total Non-Current Assets
| 17.588 | -34.645 | 18.047 | -37.834 | 17.911 | -35.327 | 18.773 | -32.629 | 7.367 | -41.989 | 8.387 | 8.387 | 7.989 | 7.65 | 7.367 | 7.747 | 8.021 | 8.154 | 8.172 | 7.609 | 7.126 | 7.383 | 3.406 | 3.582 | 3.854 | 4.093 | 4.036 | 4.222 | 4.533 | 4.928 | 4.882 | 4.212 | 4.428 | -50.105 | 4.763 | 4.298 | 5.745 | 4.543 | 5.078 | 4.594 | -23.177 | 3.114 | 4.788 | 3.19 | 3.396 |
Total Assets
| 56.003 | 0 | 56.779 | 0 | 59.319 | 26.563 | 62.662 | 26.65 | 56.729 | 0 | 75.783 | 75.783 | 77.632 | 100.276 | 95.136 | 88.611 | 102.017 | 96.987 | 95.179 | 78.939 | 79.78 | 118.361 | 103.339 | 87.062 | 85.042 | 133.707 | 124.648 | 104.88 | 95.064 | 149.894 | 145.375 | 122 | 124.789 | 0 | 126.775 | 99.96 | 99.96 | 94.474 | 94.474 | 82.077 | 0 | 69.171 | 69.171 | 53.565 | 53.453 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.359 | 0 | 1.655 | 0 | 0.848 | 1.794 | 1.548 | 0.597 | 1.237 | 0 | 1.432 | 1.432 | 4.378 | 3.375 | 4.004 | 2.719 | 3.529 | 3.286 | 4.168 | 4.997 | 3.813 | 3.59 | 3.303 | 0.625 | 2.238 | 2.426 | 1.758 | 2.521 | 1.216 | 1.46 | 0.46 | 1.973 | 2.727 | 0 | 1.011 | 1.25 | 1.25 | 1.265 | 1.265 | 5.097 | 0 | 2.527 | 2.527 | 1.477 | 3.517 |
Short Term Debt
| 0 | 0 | 0.322 | 0 | 0.327 | 0 | 0.443 | 0 | 0.633 | 0 | 0 | 0 | 0.886 | 0.88 | 0.872 | 0.864 | 0.837 | 0.832 | 0.845 | 0.84 | 0.834 | 0.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 7.213 | 0 | 7.794 | 0 | 11.852 | 0 | 12.403 | 0 | 0 | 0 | 23.519 | 29.145 | 27.305 | 29.222 | 32.399 | 30.59 | 32.059 | 26.94 | 23.626 | 19.212 | 16.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 15.482 | 0 | 15.428 | 0 | 19.556 | 0 | 0 | 0 | 0 | 0 | 23.519 | 29.145 | 27.305 | 36.855 | 42.296 | 38.907 | 43.572 | 36.468 | 32.143 | 30.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 17.438 | 0 | 2.599 | 0 | 0.444 | 2.113 | 0.374 | 2.635 | 26.825 | 0 | 56.418 | 56.418 | 12.937 | 10.041 | 10.292 | 4.16 | 1.552 | 4.06 | 2.326 | 4.298 | 3.499 | 3.623 | 30.7 | 35.307 | 39.786 | 36.197 | 33.533 | 28.971 | 25.479 | 35.359 | 35.236 | 26.988 | 37.567 | 0 | 31.725 | 24.206 | 24.206 | 25.693 | 25.131 | 28.992 | 0 | 22.012 | 20.94 | 17.172 | 15.602 |
Total Current Liabilities
| 18.797 | 0 | 20.058 | 0 | 17.047 | 3.907 | 21.921 | 3.232 | 28.695 | 0 | 57.85 | 57.85 | 41.72 | 43.441 | 42.473 | 44.598 | 48.214 | 47.085 | 50.912 | 46.603 | 40.289 | 38.011 | 34.003 | 35.932 | 42.024 | 38.623 | 35.291 | 31.492 | 26.696 | 36.819 | 35.696 | 28.961 | 40.293 | 0 | 32.736 | 25.456 | 25.456 | 26.958 | 26.395 | 34.089 | 0 | 24.539 | 23.467 | 18.65 | 19.119 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 1.409 | 0 | 1.529 | 8.05 | 1.437 | 9.038 | 0.265 | 0 | 0.794 | 0.794 | 1.248 | 1.471 | 1.695 | 1.916 | 2.154 | 2.367 | 2.566 | 2.782 | 2.996 | 3.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.067 | 0 | 0.017 | 0 | 0.006 | 0.021 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9.113 | -27.444 | 7.868 | 0 | 10.356 | 2.455 | 10.355 | 3.184 | 0.096 | 0 | 0.097 | 0.097 | -0.001 | 0.075 | 0.075 | 0.065 | 0.065 | 0.066 | 0.066 | 0.049 | 0.049 | 0.048 | 0.049 | 0.047 | 0.047 | 0.048 | 0.047 | 0.168 | 0.041 | 0.139 | 0.041 | 0.077 | 0.034 | 0 | 0.034 | 0.041 | 0 | 0.064 | 0 | 0.043 | 0 | 0.043 | 0 | 0.039 | 0.039 |
Total Non-Current Liabilities
| 9.113 | -27.444 | 9.277 | 0 | 11.885 | 10.505 | 11.792 | 12.222 | 0.361 | 0 | 0.891 | 0.891 | 1.494 | 1.546 | 1.77 | 1.981 | 2.22 | 2.433 | 2.633 | 2.831 | 3.045 | 3.307 | 0.049 | 0.047 | 0.047 | 0.048 | 0.047 | 0.168 | 0.151 | 0.139 | 0.108 | 0.077 | 0.051 | 0 | 0.04 | 0.063 | 0 | 0.066 | 0 | 0.043 | 0 | 0.043 | 0 | 0.039 | 0.039 |
Total Liabilities
| 27.91 | -27.444 | 29.335 | 0 | 28.932 | 14.412 | 33.713 | 15.454 | 29.056 | 0 | 58.741 | 58.741 | 43.214 | 44.987 | 44.243 | 46.579 | 50.434 | 49.518 | 53.545 | 49.434 | 43.334 | 41.318 | 34.051 | 35.979 | 42.071 | 38.671 | 35.337 | 31.66 | 26.846 | 36.958 | 35.804 | 29.038 | 40.345 | 0 | 32.776 | 25.519 | 25.456 | 27.024 | 26.395 | 34.132 | 0 | 24.582 | 23.467 | 18.689 | 19.158 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7.018 | 0 | 7.018 | 0 | 7.018 | 0.378 | 7.018 | 0.388 | 7.018 | 0 | 7.018 | 7.018 | 7.018 | 7.018 | 7.018 | 7.018 | 7.018 | 7.018 | 7.018 | 7.018 | 7.018 | 7.018 | 7.018 | 7.018 | 7.018 | 7.018 | 7.018 | 7.018 | 7.018 | 7.018 | 7.018 | 7.018 | 7.018 | 0 | 3.509 | 3.509 | 3.509 | 3.509 | 3.509 | 3.509 | 0 | 3.509 | 3.509 | 3.509 | 3.509 |
Retained Earnings
| 13.709 | 0 | 13.06 | 0 | 4.361 | 4.361 | 3.397 | 3.397 | 0.209 | 0 | 2.658 | 2.658 | 20.033 | 40.905 | 36.509 | 27.648 | 37.199 | 33.085 | 27.251 | 15.121 | 22.062 | 62.659 | 54.904 | 36.699 | 28.587 | 80.652 | 74.927 | 57.972 | 53.076 | 97.873 | 94.714 | 78.27 | 69.919 | 0 | 79.501 | 59.895 | 59.895 | 53.04 | 53.04 | 33.479 | 0 | 30.204 | 30.204 | 20.493 | 19.911 |
Accumulated Other Comprehensive Income/Loss
| 0 | 27.444 | -0 | 30.387 | 7.411 | 28.949 | 7.411 | 27.673 | 8.075 | 17.042 | 0 | 0 | 20.033 | 40.905 | -7.626 | -0 | -6.717 | 0 | -5.889 | -0 | -5.076 | 0 | -5.38 | 0 | -4.835 | 0 | -4.396 | 0.864 | -3.826 | 0.679 | -3.518 | 0.308 | -3.017 | 93.999 | -2.659 | -2.348 | 0.162 | -2.091 | 0.026 | -1.711 | 44.589 | -1.602 | 0.001 | -1.793 | -1.6 |
Other Total Stockholders Equity
| 7.366 | 0 | 7.366 | 0 | 11.597 | -4.74 | 11.123 | -3.785 | 12.371 | 0 | 7.366 | 7.366 | -12.667 | -33.539 | 14.991 | 7.366 | 14.083 | 7.366 | 13.255 | 7.366 | 12.442 | 7.366 | 12.746 | 7.366 | 12.201 | 7.366 | 11.762 | 7.366 | 11.95 | 7.366 | 11.357 | 7.366 | 10.524 | 0 | 13.647 | 13.386 | 10.875 | 12.992 | 10.875 | 12.668 | 0 | 12.478 | 10.875 | 12.668 | 12.475 |
Total Shareholders Equity
| 28.093 | 27.444 | 27.444 | 30.387 | 30.387 | 28.949 | 28.949 | 27.673 | 27.673 | 17.042 | 17.042 | 17.042 | 34.417 | 55.289 | 50.893 | 42.032 | 51.583 | 47.469 | 41.635 | 29.505 | 36.446 | 77.043 | 69.288 | 51.083 | 42.971 | 95.036 | 89.311 | 73.22 | 68.218 | 112.936 | 109.571 | 92.962 | 84.445 | 93.999 | 93.999 | 74.441 | 74.441 | 67.45 | 67.45 | 47.946 | 44.589 | 44.589 | 44.589 | 34.877 | 34.295 |
Total Equity
| 28.093 | 27.444 | 27.444 | 30.387 | 30.387 | 28.949 | 28.949 | 27.673 | 27.673 | 17.042 | 17.042 | 17.042 | 34.417 | 55.289 | 50.893 | 42.032 | 51.583 | 47.469 | 41.635 | 29.505 | 36.446 | 77.043 | 69.288 | 51.083 | 42.971 | 95.036 | 89.311 | 73.22 | 68.218 | 112.936 | 109.571 | 92.962 | 84.445 | 93.999 | 93.999 | 74.441 | 74.441 | 67.45 | 67.45 | 47.946 | 44.589 | 44.589 | 44.589 | 34.877 | 34.295 |
Total Liabilities & Shareholders Equity
| 56.003 | 0 | 56.779 | 30.387 | 59.319 | 28.949 | 62.662 | 27.673 | 56.729 | 17.042 | 75.783 | 75.783 | 77.632 | 100.276 | 95.136 | 88.611 | 102.017 | 96.987 | 95.179 | 78.939 | 79.78 | 118.361 | 103.339 | 87.062 | 85.042 | 133.707 | 124.648 | 104.88 | 95.064 | 149.894 | 145.375 | 122 | 124.789 | 93.999 | 126.775 | 99.96 | 99.897 | 94.474 | 93.846 | 82.077 | 44.589 | 69.171 | 68.057 | 53.565 | 53.453 |