A.S. Création Tapeten AG
FSX:ACWN.DE
7.75 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.462 | -0.058 | -0.418 | -0.934 | -0.287 | 0.222 | -3.531 | -1.043 | -0.921 | 0.112 | 0.002 | 0.081 | 1.029 | 2.755 | 2.107 | -0.307 | 1.908 | -2.255 | 9.742 | 0.116 | 0.844 | 3.431 | -1.754 | -3.149 | -1.1 | 0.026 | -1.92 | -13.613 | -4.152 | 1.914 | 1.932 | -0.112 | 1.731 | 3.884 | -0.158 | -3.843 | 3.094 | 4.194 | -12.514 | 0.518 | 1.726 | 0.932 | -3.529 | 0.669 | 1.247 | 2.936 | 0.547 | 1.35 | 2.172 | 3.289 | 0.069 | 0.092 | 1.592 | 2.897 | 1.647 | 1.948 | 1.672 | 3.128 | 1.724 | 1.799 | 1.697 | 2.531 |
Depreciation & Amortization
| 1.174 | 1.223 | 1.029 | 1.239 | 1.289 | 1.366 | 1.626 | 1.563 | 1.496 | 1.453 | 1.188 | 1.522 | 1.517 | 1.476 | 1.019 | 1.407 | 1.538 | 1.533 | 0.994 | 1.607 | 1.584 | 1.53 | 1.346 | 1.635 | 1.556 | 1.523 | 1.093 | 1.769 | 1.819 | 1.857 | 1.785 | 1.945 | 1.935 | 1.947 | 2.283 | 2.018 | 2.168 | 2.176 | 2.244 | 2.368 | 2.368 | 2.36 | 2.424 | 2.415 | 2.349 | 2.281 | 2.451 | 2.562 | 2.395 | 2.405 | 2.375 | 2.482 | 2.517 | 2.559 | 2.927 | 2.685 | 2.574 | 2.318 | 2.793 | 3.232 | 1.616 | 2.223 |
Deferred Income Tax
| -0.304 | -0.069 | 0.379 | -0.667 | -0.299 | -0.118 | -2.639 | -1.013 | -0.849 | 0.037 | 0.32 | -0.023 | 0.011 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.441 | -4.018 | 1.727 | 0.971 | 1.442 | -3.178 | 7.724 | 3.373 | -2.499 | -5.352 | 0.832 | 0.007 | -1.744 | 0.298 | -4.746 | 0.946 | 6.44 | -1.86 | 1.737 | -10.38 | 0.103 | -1.374 | 0.061 | 5.731 | -2.223 | -2.876 | 2.856 | 15.388 | 0.848 | -6.29 | 2.617 | 3.458 | 3.253 | -2.738 | -0.44 | 5.418 | 0.263 | -0.689 | 6.771 | 2.565 | 2.312 | -5.131 | 0.554 | 1.303 | -1.669 | -1.747 | 0.118 | 3.756 | 2.393 | -0.138 | -0.702 | 3.522 | -1.993 | -5.157 | -3.957 | 0.883 | 0.297 | -1.407 | -1.127 | 4.301 | 4.9 | 3.29 |
Accounts Receivables
| 3.231 | -7.211 | 3.12 | 0.494 | 3.965 | -6.221 | 3.384 | 1.839 | 5.413 | -7.268 | 4.016 | 0.469 | 3.466 | -5.327 | 3.507 | -0.989 | 2.384 | -8.633 | 5.079 | 2.966 | 1.853 | -9.113 | 2.902 | 3.011 | 7.542 | -11.469 | 3.415 | 0.025 | 6.217 | -10.826 | 6.967 | 2.402 | 5.205 | -11.029 | 6.055 | 0.989 | 6.699 | -7.41 | 5.583 | -0.151 | 5.184 | -11.442 | 7.247 | 2.163 | 3.201 | -13.249 | 6.808 | -0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.801 | -1.074 | 2.072 | 1.146 | 0.01 | 0.508 | 2.236 | 1.869 | -1.018 | -2.046 | -0.212 | 0.612 | -1.999 | -0.864 | -0.127 | -2.155 | 3.446 | -0.788 | 0.341 | -0.055 | -0.723 | -0.505 | 1.705 | 3.397 | -2.774 | 0.651 | 1.057 | 0.671 | -1.206 | 0.112 | 1.268 | 2.323 | -1.732 | -0.151 | 2.442 | 3.026 | -1.105 | 0.046 | 2.79 | 0.166 | -0.154 | 0.366 | 1.881 | 1.192 | -4.774 | -0.545 | 1.548 | 1.704 | -2.463 | 0.072 | 0.986 | 3.741 | -3.994 | -2.457 | 0.803 | -1.146 | -3.879 | 0.521 | 0.923 | 2.316 | -0.237 | 3.268 |
Change In Accounts Payables
| -1.47 | 1.236 | 1.044 | -1.541 | 0.863 | 1.018 | -0.034 | -0.548 | -2.878 | 1.981 | 0.728 | -1.644 | -1.29 | 2.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.519 | 3.031 | -4.509 | 0.872 | -3.396 | 1.517 | 2.138 | 0.213 | -4.016 | -3.306 | 1.044 | -0.605 | 0.255 | 1.162 | -4.619 | 3.101 | 2.994 | -1.072 | 1.396 | -10.325 | 0.826 | -0.869 | -1.644 | 2.334 | 0.551 | -3.527 | 1.799 | 14.717 | 2.054 | -6.402 | 1.349 | 1.135 | 4.985 | -2.587 | -2.882 | 2.392 | 1.368 | -0.735 | 3.981 | 2.399 | 2.466 | -5.497 | -1.327 | 0.111 | 3.105 | -1.202 | -1.43 | 2.052 | 4.856 | -0.21 | -1.688 | -0.219 | 2.001 | -2.7 | -4.76 | 2.029 | 4.176 | -1.928 | -2.05 | 1.985 | 5.137 | 0.022 |
Other Non Cash Items
| 1.456 | 9.531 | -4.295 | -0.647 | -0.327 | 0.027 | -2.193 | -0.994 | -1.273 | 0.499 | -0.792 | 0.056 | 0.088 | -0.337 | -0.169 | -0.078 | -0.314 | -0.16 | -9.864 | -0.047 | -0.151 | -2.011 | 0.906 | 0.439 | 0.845 | 0.355 | -0.711 | 1.048 | 1.984 | -0.659 | -1.489 | -0.463 | -1.479 | -1.111 | 0.799 | 2.593 | -1.248 | -1.184 | 6.233 | 0.407 | -0.039 | 1.045 | 1.471 | 0.402 | 1.077 | 0.402 | -0.088 | 0.211 | -0.011 | -0.074 | 0.234 | -0.028 | -0.148 | -0.335 | 0.415 | -0.036 | 0.014 | -0.32 | 0.343 | -0.682 | 0.367 | -0.138 |
Operating Cash Flow
| 0.917 | -2.886 | 2.6 | 0.629 | 2.117 | -1.563 | 3.626 | 2.899 | -3.197 | -3.288 | 1.23 | 1.666 | 0.89 | 4.192 | -1.789 | 1.968 | 9.572 | -2.742 | 2.609 | -8.704 | 2.38 | 1.576 | 0.559 | 4.656 | -0.922 | -0.972 | 1.318 | 4.592 | 0.499 | -3.178 | 4.845 | 4.828 | 5.44 | 1.982 | 2.484 | 6.186 | 4.277 | 4.497 | 2.734 | 5.858 | 6.367 | -0.794 | 0.92 | 4.789 | 3.004 | 3.872 | 3.028 | 7.879 | 6.949 | 5.482 | 1.976 | 6.068 | 1.968 | -0.036 | 1.032 | 5.48 | 4.557 | 3.719 | 3.733 | 8.65 | 8.58 | 7.906 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.42 | -0.408 | -1.224 | -0.812 | -0.616 | -0.679 | -0.542 | -0.934 | -0.862 | -0.569 | -1.12 | -1.309 | -1.707 | -0.803 | -1.088 | -0.62 | -0.837 | -1.179 | -1.707 | -1.687 | -1.465 | -1.074 | -2.281 | -2.151 | -2.046 | -1.826 | -2.68 | -4.64 | -2.157 | -0.792 | -1.205 | -1.169 | -1.348 | -1.292 | -1.298 | -1.321 | -1.24 | -0.686 | -0.818 | -1.106 | -1.066 | -1.482 | -1.234 | -1.231 | -1.751 | -1.463 | -0.998 | -1.488 | -1.563 | -1.073 | -1.532 | -1.358 | -0.933 | -1.651 | -1.509 | -0.987 | -1.74 | -1.608 | -1.178 | -1.561 | -0.876 | -1.681 |
Acquisitions Net
| 0.001 | 0.026 | 0.064 | 0.028 | 0.023 | 0.062 | 0.06 | 0.021 | 0.043 | 0.029 | 0.023 | -0.039 | 0.015 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.909 | 0.909 | -0.909 | 0 | 0 | -6.97 | -0.383 | -0.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.05 | 0 | -0.293 | -0.35 | 2.847 | -0.287 | -2.5 | -0.06 | -7.04 | 3.511 | -3.39 | -1.03 | -6.2 | 1.977 | -0.383 | -0.64 | -0.126 | -0.771 | 0 | 0 | -0.475 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0.454 | 10.414 | 0.09 | 0.298 | 0.263 | 0 | 0.047 | 0.815 | -0.1 | 0.15 | 0.1 | 0.275 | 0.165 | 9.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.156 | -4.381 | 3.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.001 | 0.026 | 0.064 | 0.028 | 0.023 | 0.062 | 0.06 | 0.021 | 0.043 | 0.029 | 0.023 | 0.028 | 0.049 | 0.013 | 0.03 | 0.007 | 0.025 | 0.01 | 0.024 | 0.074 | 0.056 | 0.036 | 0.055 | 0.035 | 0.02 | 0.017 | -0.026 | 0.142 | 0.086 | 0.023 | 0.094 | 0.046 | 0.077 | 0.054 | -7.031 | -0.195 | 0.045 | 0.054 | 0.017 | 0.035 | 0.043 | 0.057 | -2.951 | 0.055 | 0.051 | 0.015 | -1.815 | -0.805 | -3.39 | 0.074 | 4.814 | -1.666 | -2.97 | 0.045 | -0.08 | 0.015 | 0.03 | 0.057 | 0.008 | 0.046 | 0.034 | 0.035 |
Investing Cash Flow
| -0.419 | -0.382 | -1.16 | -0.784 | -0.593 | -0.617 | -0.482 | -0.913 | -0.819 | -0.54 | -1.097 | -1.32 | -1.643 | -0.68 | -1.058 | -0.613 | -0.812 | -1.169 | 6.317 | -1.159 | 9.005 | -0.948 | -1.928 | -1.853 | -2.026 | -1.762 | -1.891 | -4.598 | -1.921 | -0.669 | -0.836 | -0.958 | 7.894 | -1.238 | -8.329 | -1.516 | -1.195 | -0.632 | -3.851 | -1.071 | -1.316 | -1.775 | -1.338 | -1.463 | -4.2 | -1.508 | -2.788 | -2.254 | -5.824 | -2.029 | -2.918 | -9.994 | -4.286 | -2.246 | -1.715 | -1.743 | -1.71 | -1.551 | -1.645 | -1.515 | -0.842 | -1.646 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.29 | -0.29 | -4.346 | -0.669 | -0.184 | -1.623 | -0.544 | -0.558 | -0.357 | -0.104 | -0.896 | -0.73 | -0.571 | -0.525 | 0 | -0.713 | -0.891 | -0.77 | -1.179 | -0.834 | -0.616 | -0.477 | -1.565 | -1.072 | -0.906 | -0.639 | -0.099 | -0.917 | -1.287 | -0.86 | -2.342 | -1.027 | -2.322 | -0.911 | -0.908 | -0.856 | -3.19 | -0.848 | -1.498 | -1.082 | -2.041 | -2.393 | -5.444 | -1.249 | -0.812 | -0.678 | -1.177 | -0.844 | -0.672 | -0.484 | 0 | -0.442 | -0.726 | -0.655 | -1.913 | -1.605 | -0.881 | -0.185 | -0.916 | -1.344 | -1.088 | -6.459 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.481 | 0 | 0 | 0 | -2.481 | 0 | 0 | 0 | -2.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.445 | 0 | 0 | 0 | -1.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.689 | 0 | 0 | 0 | -3.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.382 | 0 | 0 | 0.199 | 0.169 | 1.623 | -0.544 | 0.287 | -3.125 | 0.104 | -1.449 | -0.459 | -3.188 | -0.66 | -0.992 | -0.415 | -2.329 | -0.049 | 0.538 | -0.202 | -0.43 | 0.384 | -1.565 | -1.237 | 10.053 | 0.235 | 0.099 | -0.917 | -4.732 | -0.414 | 0 | -1.027 | -3.976 | -0.911 | 0.332 | 0.923 | -0.564 | 0.534 | -0.21 | -0.328 | -2.053 | 2.71 | 6.64 | -1.112 | -1.958 | 0.057 | -0.121 | -1.328 | -0.969 | -0.063 | -0.889 | 0.906 | 4.117 | 0.622 | 0 | 0 | -3.715 | 0 | 0 | 0.215 | -6.274 | 0 |
Financing Cash Flow
| -0.382 | 0.29 | 4.346 | -0.47 | -0.015 | 1.623 | -0.544 | -0.271 | -3.125 | 0.104 | -1.449 | -0.459 | -3.188 | -0.66 | -0.992 | -1.128 | -3.22 | -0.819 | -0.641 | -1.036 | -1.046 | -0.093 | -1.565 | -1.237 | 10.053 | -0.404 | 0.099 | -0.917 | -4.732 | -0.414 | -2.342 | -1.027 | -3.976 | -0.911 | -0.576 | 0.067 | -3.754 | -0.314 | -1.708 | -1.41 | -4.094 | 0.317 | 1.196 | -2.361 | -2.77 | -0.621 | -1.298 | -2.172 | -1.641 | -0.547 | -0.889 | 0.906 | 0.396 | 0.622 | -1.913 | -1.605 | -4.596 | -0.185 | -0.916 | -1.129 | -7.362 | -6.459 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.031 | 0.011 | -0.025 | -0.066 | -0.031 | -0.038 | -0.144 | 0.054 | 0.135 | -0.061 | 0.11 | -0.012 | 0.124 | -0.13 | 3.842 | 0.313 | -1.495 | 1.409 | 0.383 | 0.233 | -0.221 | 0.104 | 0.474 | -0.088 | -0.017 | 0.095 | 0.188 | -0.187 | -0.275 | 0.087 | 0.179 | 0.031 | 0.014 | -0.017 | -0.035 | -0.073 | 0.002 | 0.054 | -0.104 | -0.021 | 0.018 | -0.019 | 0 | 0.008 | -0.033 | -0.004 | -0.005 | 0.007 | -0.003 | 0.011 | 0.011 | -0.006 | -0.002 | -0.004 | -0.062 | 0.043 | 0.022 | 0.011 | 0.006 | 0.006 | -0.004 | 0.004 |
Net Change In Cash
| 0.147 | -2.967 | 5.761 | -0.691 | 1.478 | -0.595 | 2.456 | 1.769 | -7.006 | -3.785 | -1.206 | -0.125 | -3.817 | 2.722 | 0.003 | 0.54 | 4.045 | -3.321 | 8.668 | -10.666 | 10.118 | 0.639 | -2.46 | 1.478 | 7.088 | -3.043 | -0.286 | -1.11 | -6.429 | -4.174 | 1.846 | 2.874 | 9.372 | -0.184 | -6.456 | 4.664 | -0.67 | 3.605 | -2.929 | 3.356 | 0.975 | -2.271 | 0.778 | 0.973 | -3.999 | 1.739 | -1.063 | 3.46 | -0.519 | 2.917 | -1.82 | -3.026 | -1.924 | -1.664 | -2.658 | 2.175 | -1.727 | 1.994 | 1.178 | 6.012 | 0.372 | -0.195 |
Cash At End Of Period
| 16.057 | 15.91 | 18.877 | 13.116 | 13.807 | 12.329 | 12.924 | 10.468 | 8.699 | 15.705 | 19.49 | 20.696 | 20.821 | 24.638 | 21.916 | 21.913 | 21.373 | 17.328 | 20.649 | 11.981 | 22.647 | 12.529 | 11.89 | 14.35 | 12.872 | 5.784 | 8.827 | 9.113 | 10.223 | 16.652 | 20.826 | 18.98 | 16.106 | 6.734 | 6.918 | 13.374 | 8.71 | 9.38 | 5.775 | 8.704 | 5.348 | 4.373 | 6.644 | 5.866 | 4.893 | 8.892 | 7.153 | 8.216 | 4.756 | 5.275 | 2.358 | 4.178 | 7.204 | 9.128 | 10.792 | 13.45 | 11.275 | 13.002 | 11.008 | 9.83 | 3.818 | 3.446 |