A.S. Création Tapeten AG
FSX:ACWN.DE
7.75 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 18.877 | 12.924 | 19.49 | 21.916 | 20.649 | 11.89 | 8.827 | 20.826 | 6.918 | 5.775 | 6.644 | 7.153 | 2.358 | 10.792 | 11.008 | 3.641 | 4 | 5.547 | 454.699 | 926.152 | 4.293 | 4.331 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | 9.55 | 3.05 | -0.83 | -1.085 | -1.329 | -1.563 | -1.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 18.877 | 12.924 | 19.49 | 21.916 | 20.649 | 11.89 | 8.827 | 20.826 | 16.468 | 8.825 | 6.644 | 7.153 | 2.358 | 10.792 | 11.008 | 3.641 | 4 | 5.547 | 454.699 | 926.152 | 4.293 | 4.331 |
Net Receivables
| 19.892 | 21.343 | 26.005 | 25.926 | 23.318 | 24.169 | 27.143 | 25.677 | 30.775 | 35.741 | 36.095 | 35.209 | 34.897 | 36.263 | 36.622 | 42.325 | 28.202 | 0 | 2,428.462 | 38.158 | 23.688 | 21.56 |
Inventory
| 31.046 | 35.38 | 36.313 | 33.54 | 34.788 | 33.588 | 36.853 | 37.681 | 38.859 | 43.531 | 47.606 | 45.571 | 46.415 | 44.706 | 41.009 | 46.594 | 33.963 | 29.008 | 2,642.195 | 2,547.244 | 22.96 | 21.497 |
Other Current Assets
| 3.505 | 2.819 | 3.338 | 4.245 | 4.748 | 6.501 | 5.109 | 5.819 | 4.093 | 3.8 | 4.761 | 5.152 | 5.893 | 5.404 | 4.329 | 5.807 | 4.386 | 29.883 | 428.392 | 2,548.583 | 2.573 | 5.212 |
Total Current Assets
| 73.321 | 72.466 | 85.146 | 85.628 | 83.504 | 76.148 | 77.932 | 90.003 | 90.195 | 91.897 | 95.106 | 93.086 | 89.564 | 97.165 | 92.969 | 98.367 | 70.551 | 64.438 | 5,953.748 | 6,060.137 | 53.513 | 52.6 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 23.131 | 26.173 | 29.06 | 29.541 | 33.884 | 32.165 | 30.552 | 26.24 | 29.146 | 33.285 | 38.312 | 42.29 | 46.921 | 50.77 | 54.683 | 51.311 | 49.332 | 22.902 | 4,731.002 | 4,660.206 | 49.068 | 47.238 |
Goodwill
| 7.581 | 7.581 | 8.015 | 7.989 | 8.078 | 8.061 | 8.078 | 7.733 | 7.733 | 7.733 | 7.733 | 7.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.729 | 1.659 | 1.337 | 0.56 | 0.321 | 0.396 | 0.264 | 0.373 | 0.324 | 0.416 | 0.451 | 0.464 | 9.001 | 9.803 | 10.598 | 10.745 | 1.414 | 0 | 128.633 | 133.89 | 0.428 | 0.552 |
Goodwill and Intangible Assets
| 9.31 | 9.24 | 9.352 | 8.549 | 8.399 | 8.457 | 8.342 | 8.106 | 8.057 | 8.149 | 8.184 | 8.197 | 9.001 | 9.803 | 10.598 | 10.745 | 1.414 | 1.305 | 128.633 | 133.89 | 0.428 | 0.552 |
Long Term Investments
| 0.128 | 0.268 | 0.484 | 0.056 | 0.053 | 5.553 | 7.972 | 10.549 | -1.04 | 5.851 | 14.776 | 16.314 | 9.571 | 2.906 | 2.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 5.794 | 5.028 | 2.255 | 2.809 | 1.968 | 0.793 | 0.671 | 0.481 | 0.512 | 0.512 | 1.149 | 0.905 | 0.777 | 0.557 | 0.468 | 0.513 | 0.404 | 0 | 102.276 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.663 | 0.311 | 0.508 | 0.909 | 0.192 | 5.534 | 5.249 | 4.895 | 13.535 | 6.468 | 1.539 | 0.956 | 1.494 | 0.423 | 0.8 | 2.993 | 2.857 | 27.653 | 189.09 | 38.158 | 0.322 | 0.256 |
Total Non-Current Assets
| 39.026 | 41.021 | 41.659 | 41.864 | 44.496 | 52.502 | 52.785 | 50.27 | 50.21 | 54.265 | 63.961 | 68.662 | 67.763 | 64.46 | 68.866 | 65.561 | 54.007 | 51.86 | 5,151.001 | 4,832.254 | 49.817 | 48.047 |
Total Assets
| 112.347 | 113.487 | 126.806 | 127.492 | 128 | 128.65 | 130.714 | 140.273 | 140.405 | 146.162 | 159.067 | 161.748 | 157.327 | 161.625 | 161.835 | 163.928 | 124.557 | 116.298 | 11,104.749 | 10,892.391 | 103.331 | 100.647 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 5.689 | 4.348 | 5.847 | 5.711 | 5.38 | 5.367 | 6.808 | 7.119 | 6.07 | 6.058 | 9.026 | 7.352 | 9.256 | 9.352 | 10.179 | 10.751 | 9.218 | 0 | 728.672 | 670.392 | 4.783 | 5.89 |
Short Term Debt
| 3.8 | 2.667 | 2.067 | 2.534 | 3.766 | 2.699 | 3.719 | 3.798 | 6.172 | 4.518 | 7.215 | 4.636 | 4.013 | 3.545 | 3.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.206 | 1.733 | 3.294 | 3.971 | 3.751 | 1.978 | 1.175 | 0.123 | 1.233 | 1.174 | 1.044 | 2.723 | 0.45 | 1.904 | 1.616 | 0.247 | 0.033 | 0 | 89.5 | 0 | 0 | 0 |
Deferred Revenue
| 3.079 | 11.559 | 13.586 | 13.469 | 10.947 | 1.978 | 7.819 | 0.24 | 8.79 | 7.877 | 9.236 | 11.795 | 0.586 | 2.039 | 1.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7.498 | 3.563 | 3.545 | 2.807 | 2.318 | 20.542 | 18.593 | 9.663 | 2.239 | 8.089 | 2.933 | 3.011 | 10.482 | 18.211 | 11.356 | 26.518 | 10.517 | 0 | 1,174.256 | -670.392 | 0 | 0 |
Total Current Liabilities
| 20.066 | 22.137 | 25.045 | 24.521 | 22.411 | 30.586 | 36.939 | 20.82 | 23.27 | 26.541 | 28.41 | 26.795 | 24.338 | 33.147 | 26.373 | 37.269 | 19.735 | 0 | 1,902.928 | 670.392 | 4.783 | 5.89 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 8.174 | 4.744 | 5.833 | 7.936 | 10.766 | 12.558 | 4.691 | 5.777 | 10.005 | 16.236 | 19.746 | 23.573 | 27.787 | 23.499 | 28.502 | 31.474 | 17.21 | 0 | 1,597.998 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.509 | 0.315 | 0 | 0 | 0 | 12.963 | 12.902 | 15.645 | 11.355 | 12.896 | 12.007 | 10.374 | 7.613 | 7.051 | 6.871 | 6.014 | 5.8 | 0 | 599.604 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.571 | 9.381 | 0 | 0 | 0 | 0.1 | 0.199 | 0.891 | 2.037 | 2.856 | 4.754 | 5.274 | 6.71 | 7.782 | 8.093 | 5.539 | 4.703 | 0 | 513.031 | 577.685 | 7.363 | 7.897 |
Other Non-Current Liabilities
| 10.581 | 0.229 | 14.905 | 16.154 | 15.396 | 0.211 | 0.268 | 0.638 | 0.55 | 0.741 | 0.677 | 0.893 | 1.326 | 1.358 | 8.222 | 0.505 | 0.209 | 0 | 11.277 | -577.685 | 0 | 0 |
Total Non-Current Liabilities
| 19.835 | 14.669 | 20.738 | 24.09 | 26.162 | 25.831 | 18.06 | 22.951 | 23.947 | 32.73 | 37.184 | 40.114 | 43.436 | 39.689 | 51.688 | 43.531 | 27.922 | 0 | 2,721.91 | 577.685 | 7.363 | 7.897 |
Total Liabilities
| 39.902 | 36.806 | 45.782 | 48.611 | 48.573 | 56.417 | 54.998 | 43.771 | 47.217 | 59.271 | 65.594 | 66.908 | 67.774 | 72.836 | 78.061 | 80.8 | 47.656 | 44.813 | 4,624.838 | 4,893.985 | 48.699 | 48.254 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.338 | 0 | 9.338 | 67.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8.28 | 8.28 | 8.28 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 0 | 900 | 900 | 9 | 9 |
Retained Earnings
| 49.339 | 51.266 | -2.66 | -2.978 | -0.897 | -27.398 | -32.374 | -11.055 | -13.929 | -8.364 | 7.434 | 16.4 | 18.668 | 21.877 | 20.436 | 19.996 | 18.776 | 10.174 | 1,719.484 | 1,737.453 | 15.791 | 17.595 |
Accumulated Other Comprehensive Income/Loss
| 0.41 | 2.719 | 2.724 | 2.947 | 2.4 | -114.411 | -111.757 | -108.494 | -107.503 | -102.822 | -97.747 | -91.41 | -87.281 | -81.044 | -73.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 14.416 | 14.416 | 72.679 | 69.912 | 68.924 | 205.042 | 210.847 | 170.713 | 205.62 | 179.739 | 107.742 | 160.849 | 149.167 | 138.956 | 128.311 | 54.133 | 49.125 | 61.311 | 3,860.427 | 3,360.953 | 29.84 | 25.798 |
Total Shareholders Equity
| 72.445 | 76.681 | 81.024 | 78.881 | 79.427 | 72.233 | 75.715 | 96.502 | 93.188 | 86.891 | 93.473 | 94.839 | 89.553 | 88.789 | 83.774 | 83.128 | 76.901 | 71.485 | 6,479.912 | 5,998.406 | 54.631 | 52.393 |
Total Equity
| 72.445 | 76.681 | 81.024 | 78.881 | 79.427 | 72.233 | 75.715 | 96.502 | 93.188 | 86.891 | 93.473 | 94.839 | 89.553 | 88.789 | 83.774 | 83.128 | 76.901 | 71.485 | 6,479.912 | 5,998.406 | 54.631 | 52.393 |
Total Liabilities & Shareholders Equity
| 112.347 | 113.487 | 126.806 | 127.492 | 128 | 128.65 | 130.714 | 140.273 | 140.405 | 146.162 | 159.067 | 161.748 | 157.327 | 161.625 | 161.835 | 163.928 | 124.557 | 116.298 | 11,104.749 | 10,892.391 | 103.331 | 100.647 |