Actinogen Medical Limited
ASX:ACW.AX
0.031 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0.909 | 3.884 | 1.004 | 3.64 | 0 | 1.934 | 0.05 | 2.777 | 0.739 | 4.783 | 0.08 | 3.082 | 0.219 | 1.336 | 0.08 | 2.541 | 1.412 | 0.032 | 0.122 | 0.014 | 0.167 | 0.006 | 0.001 | 0.29 | 0.013 | 0.013 | 0.013 | 0.013 | 0.015 | 0.015 | 0.015 | 0.015 | 0.012 | 0.012 | 0.012 | 0.012 | 0.006 | 0.006 | 0.006 | 0.006 | 0.003 | 0.003 | 0.003 | 0.003 |
Cost of Revenue
| 0.205 | 0.212 | 0.205 | 0.201 | 0.2 | 0.2 | 0.159 | 0.228 | 0.207 | 0.206 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -0.205 | 0.697 | 3.679 | 0.803 | 3.44 | -0.2 | 1.775 | -0.178 | 2.571 | 0.533 | 4.606 | 0.08 | 3.082 | 0.219 | 1.336 | 0.08 | 2.541 | 1.412 | 0.032 | 0.122 | 0.014 | 0.167 | 0.006 | 0.001 | 0.29 | 0.013 | 0.013 | 0.013 | 0.013 | 0.015 | 0.015 | 0.015 | 0.015 | 0.012 | 0.012 | 0.012 | 0.012 | 0.006 | 0.006 | 0.006 | 0.006 | 0.003 | 0.003 | 0.003 | 0.003 |
Gross Profit Ratio
| 0 | 0.767 | 0.947 | 0.8 | 0.945 | 0 | 0.918 | -3.56 | 0.926 | 0.721 | 0.963 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 6.583 | 8.953 | 3.516 | 5.384 | 4.468 | 3.747 | 1.616 | 0.79 | 1.692 | 3.845 | 6.286 | 6.268 | 4.715 | 3.027 | 1.89 | 1.3 | 4.018 | 1.595 | 2.301 | 0.458 | 0.136 | 0.083 | 0.077 | 0 | 0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0.908 | 1.059 | 0.735 | 0.735 | 0.625 | 0.578 | 0.539 | 0.607 | 0.622 | 0.314 | 0.344 | 0.341 | 0.355 | 0.234 | 0.344 | 0.266 | 0.311 | 0.409 | 0.191 | 0.09 | 0.105 | 0.074 | 0.046 | 0.095 | 0.179 | 0.179 | 0.179 | 0.179 | 0.175 | 0.175 | 0.175 | 0.175 | 0.158 | 0.158 | 0.158 | 0.158 | 0.169 | 0.169 | 0.169 | 0.169 | 0.133 | 0.133 | 0.133 | 0.133 |
Selling & Marketing Expenses
| 0 | 2.49 | 2.609 | 2.165 | 1.969 | 1.229 | 1.139 | 0.855 | 1.642 | 0.092 | 0.392 | 0.384 | 0.409 | 0.119 | 0.214 | 0.148 | 0.396 | 0.302 | 0.288 | 0.219 | 0.055 | 0.117 | 0.006 | 0.019 | 0.006 | -0.072 | -0.072 | -0.072 | -0.072 | -0.077 | -0.077 | -0.077 | -0.077 | -0.057 | -0.057 | -0.057 | -0.057 | -0.114 | -0.114 | -0.114 | -0.114 | -0.118 | -0.118 | -0.118 | -0.118 |
SG&A
| 3.838 | 3.397 | 3.668 | 2.899 | 2.704 | 1.854 | 1.717 | 1.394 | 2.248 | 0.714 | 0.798 | 0.765 | 0.834 | 0.631 | 0.601 | 0.445 | 0.766 | 0.835 | 1.714 | 0.884 | 0.144 | 0.221 | 0.067 | 0.064 | 0.101 | 0.107 | 0.107 | 0.107 | 0.107 | 0.098 | 0.098 | 0.098 | 0.098 | 0.101 | 0.101 | 0.101 | 0.101 | 0.055 | 0.055 | 0.055 | 0.055 | 0.015 | 0.015 | 0.015 | 0.015 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 10.42 | 12.35 | 7.184 | 8.284 | 7.172 | 5.601 | 3.333 | 2.184 | 3.941 | 4.559 | 7.084 | 7.209 | 5.681 | 3.839 | 2.671 | 1.926 | 5.007 | 2.573 | 4.236 | 1.343 | 0.3 | 0.32 | 0.151 | 0.064 | 0.309 | 0.107 | 0.107 | 0.107 | 0.107 | 0.098 | 0.098 | 0.098 | 0.098 | 0.101 | 0.101 | 0.101 | 0.101 | 0.055 | 0.055 | 0.055 | 0.055 | 0.015 | 0.015 | 0.015 | 0.015 |
Operating Income
| -10.625 | -12.562 | -7.388 | -8.485 | -7.372 | -5.801 | -3.492 | -2.412 | -4.147 | -4.765 | -7.261 | -7.13 | -2.646 | -3.616 | -1.335 | -1.846 | -2.466 | -1.161 | -4.205 | -1.22 | -0.28 | -0.137 | -0.139 | -0.114 | -0.023 | -0.277 | -0.277 | -0.277 | -0.277 | -0.263 | -0.263 | -0.263 | -0.263 | -0.251 | -0.251 | -0.251 | -0.251 | -0.221 | -0.221 | -0.221 | -0.221 | -0.144 | -0.144 | -0.144 | -0.144 |
Operating Income Ratio
| 0 | -13.819 | -1.902 | -8.45 | -2.025 | 0 | -1.805 | -48.242 | -1.493 | -6.447 | -1.518 | -89.31 | -0.859 | -16.503 | -1 | -23.086 | -0.97 | -0.823 | -132.057 | -10.034 | -19.784 | -0.821 | -24.192 | -147.451 | -0.078 | -21.526 | -21.526 | -21.526 | -21.526 | -17.869 | -17.869 | -17.869 | -17.869 | -20.765 | -20.765 | -20.765 | -20.765 | -34.553 | -34.553 | -34.553 | -34.553 | -42.337 | -42.337 | -42.337 | -42.337 |
Total Other Income Expenses Net
| 0.115 | 0.096 | 0.191 | 0.042 | 0.03 | 0.006 | 0.095 | 0.054 | 0.196 | 0.071 | 4.506 | -0.003 | 0.041 | -0.01 | -0.004 | -0.004 | -0.003 | -0.003 | -0.004 | -0.003 | -0.007 | -0.016 | -0.008 | 0.001 | 0.005 | -0.169 | -0.169 | -0.169 | -0.169 | 0.007 | 0.007 | 0.007 | 0.007 | 0.022 | 0.022 | 0.022 | 0.022 | -0.049 | -0.049 | -0.049 | -0.049 | 0.035 | 0.035 | 0.035 | 0.035 |
Income Before Tax
| -10.51 | -12.466 | -7.197 | -8.443 | -7.343 | -5.795 | -3.397 | -2.358 | -3.952 | -4.694 | -2.755 | -7.133 | -2.605 | -3.626 | -1.34 | -1.851 | -2.469 | -1.165 | -4.208 | -1.223 | -0.287 | -0.153 | -0.147 | -0.114 | -0.018 | -0.447 | -0.447 | -0.447 | -0.447 | -0.256 | -0.256 | -0.256 | -0.256 | -0.229 | -0.229 | -0.229 | -0.229 | -0.27 | -0.27 | -0.27 | -0.27 | -0.109 | -0.109 | -0.109 | -0.109 |
Income Before Tax Ratio
| 0 | -13.713 | -1.853 | -8.408 | -2.017 | 0 | -1.756 | -47.152 | -1.423 | -6.351 | -0.576 | -89.349 | -0.845 | -16.549 | -1.003 | -23.141 | -0.972 | -0.825 | -132.18 | -10.055 | -20.294 | -0.917 | -25.567 | -146.659 | -0.062 | -34.649 | -34.649 | -34.649 | -34.649 | -17.426 | -17.426 | -17.426 | -17.426 | -18.953 | -18.953 | -18.953 | -18.953 | -42.155 | -42.155 | -42.155 | -42.155 | -31.942 | -31.942 | -31.942 | -31.942 |
Income Tax Expense
| -9.022 | -0.909 | -3.884 | -1.004 | -3.64 | 0 | -1.839 | -0 | -2.662 | -0.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.073 | -0.073 | -0.073 | -0.064 | -0.064 | -0.064 | -0.064 | -0.071 | -0.071 | -0.071 | -0.071 | -0.045 | -0.045 | -0.045 | -0.045 | -0.038 | -0.038 | -0.038 | -0.038 | 0.036 | 0.036 | 0.036 | 0.036 |
Net Income
| -1.488 | -11.557 | -3.314 | -7.439 | -3.702 | -5.795 | -1.557 | -2.358 | -1.29 | -4.041 | -2.755 | -7.133 | -2.605 | -3.626 | -1.34 | -1.851 | -2.469 | -1.165 | -4.208 | -1.223 | -0.287 | -0.153 | -0.147 | -0.041 | -0.018 | -0.382 | -0.382 | -0.382 | -0.382 | -0.186 | -0.186 | -0.186 | -0.186 | -0.184 | -0.184 | -0.184 | -0.184 | -0.232 | -0.232 | -0.232 | -0.232 | -0.109 | -0.109 | -0.109 | -0.109 |
Net Income Ratio
| 0 | -12.713 | -0.853 | -7.408 | -1.017 | 0 | -0.805 | -47.152 | -0.464 | -5.467 | -0.576 | -89.349 | -0.845 | -16.549 | -1.003 | -23.141 | -0.972 | -0.825 | -132.18 | -10.055 | -20.294 | -0.917 | -25.567 | -53.083 | -0.062 | -29.658 | -29.658 | -29.658 | -29.658 | -12.621 | -12.621 | -12.621 | -12.621 | -15.234 | -15.234 | -15.234 | -15.234 | -36.224 | -36.224 | -36.224 | -36.224 | -31.942 | -31.942 | -31.942 | -31.942 |
EPS
| -0.001 | -0.005 | -0.002 | -0.004 | -0.002 | -0.003 | -0.001 | -0.002 | -0.001 | -0.003 | -0.003 | -0.007 | -0.003 | -0.006 | -0.002 | -0.003 | -0.004 | -0.002 | -0.008 | -0.005 | -0.002 | -0.001 | -0.003 | -0.001 | -0 | -0.01 | -0.01 | -0.01 | -0.01 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.01 | -0.01 | -0.01 | -0.01 | -0.005 | -0.005 | -0.005 | -0.005 |
EPS Diluted
| -0.001 | -0.005 | -0.002 | -0.004 | -0.002 | -0.003 | -0.001 | -0.002 | -0.001 | -0.003 | -0.003 | -0.007 | -0.003 | -0.006 | -0.002 | -0.003 | -0.004 | -0.002 | -0.008 | -0.005 | -0.002 | -0.001 | -0.003 | -0.001 | -0 | -0.01 | -0.01 | -0.01 | -0.01 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.01 | -0.01 | -0.01 | -0.01 | -0.005 | -0.005 | -0.005 | -0.005 |
EBITDA
| -10.42 | -12.35 | -7.184 | -8.284 | -7.172 | -5.601 | -3.333 | -2.184 | -3.941 | -4.559 | -7.084 | -6.953 | -2.468 | -3.438 | -1.156 | -1.665 | -2.284 | -0.978 | -3.996 | -1.207 | -0.273 | -0.131 | -0.129 | -0.109 | -0.015 | -0.442 | -0.442 | -0.442 | -0.442 | -0.251 | -0.251 | -0.251 | -0.251 | -0.225 | -0.225 | -0.225 | -0.225 | -0.266 | -0.266 | -0.266 | -0.266 | -0.108 | -0.108 | -0.108 | -0.108 |
EBITDA Ratio
| 0 | -13.586 | -1.85 | -8.25 | -1.97 | 0 | -1.723 | -43.682 | -1.419 | -6.168 | -1.481 | -87.096 | -0.801 | -15.691 | -0.865 | -20.823 | -0.899 | -0.693 | -125.505 | -9.928 | -19.287 | -0.782 | -22.501 | -140.972 | -0.053 | -34.254 | -34.254 | -34.254 | -34.254 | -17.076 | -17.076 | -17.076 | -17.076 | -18.578 | -18.578 | -18.578 | -18.578 | -41.612 | -41.612 | -41.612 | -41.612 | -31.79 | -31.79 | -31.79 | -31.79 |