Actinogen Medical Limited
ASX:ACW.AX
0.025 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 9.451 | 8.46 | 16.37 | 13.422 | 5.04 | 7.637 | 9.897 | 1.895 | 0.752 | 9.806 | 1.128 | 0.113 | 0.204 | 0.861 | 1.085 | 1.85 | 2.541 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.095 | 4.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9.451 | 8.46 | 16.37 | 13.422 | 5.04 | 7.637 | 9.897 | 3.989 | 4.778 | 9.806 | 1.128 | 0.113 | 0.204 | 0.861 | 1.085 | 1.85 | 2.541 |
Net Receivables
| 9.426 | 4.124 | 3.942 | 1.544 | 2.662 | 4.603 | 3.158 | 1.215 | 2.605 | 0.182 | 0 | 0.004 | 0.023 | 0.03 | 0.033 | 0.011 | 0.057 |
Inventory
| 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.182 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.003 |
Other Current Assets
| 0.294 | 0.105 | 0.105 | 0.09 | 0.461 | 0.287 | 0.374 | 0.16 | 0.361 | 0.215 | 0.026 | 0.021 | 0.059 | 0.015 | 0 | 0.001 | 0.003 |
Total Current Assets
| 18.876 | 12.688 | 20.417 | 15.056 | 8.164 | 12.527 | 13.429 | 5.364 | 7.744 | 10.021 | 1.154 | 0.138 | 0.286 | 0.907 | 1.119 | 1.861 | 2.598 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 0.341 | 0.113 | 0.169 | 0.254 | 0.391 | 0 | 0 | 0.002 | 0.008 | 0.007 | 0.107 | 0.12 | 0.137 | 0.144 | 0.148 | 0.106 | 0.013 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.094 | 2.408 | 2.72 | 3.033 | 3.346 | 3.66 | 4.49 | 4.843 | 5.197 | 5.551 | 0 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0 |
Goodwill and Intangible Assets
| 2.094 | 2.408 | 2.72 | 3.033 | 3.346 | 3.66 | 4.49 | 4.843 | 5.197 | 5.551 | 0 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0.035 | 0.035 | 0.035 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.027 | 0.074 | 0.06 | 0.025 | 0.33 |
Tax Assets
| 0 | 0 | 0 | 3.287 | 3.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -2.52 | -2.889 | -3.287 | -3.737 | -0.035 | -4.49 | -4.846 | -5.205 | -5.558 | -0.108 | -0.138 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 2.436 | 2.52 | 2.889 | 3.322 | 3.772 | 3.66 | 4.49 | 4.846 | 5.205 | 5.558 | 0.108 | 0.138 | 0.18 | 0.234 | 0.223 | 0.147 | 0.343 |
Total Assets
| 21.312 | 15.209 | 23.306 | 18.378 | 11.936 | 16.222 | 18.026 | 10.21 | 12.95 | 15.579 | 1.262 | 0.276 | 0.466 | 1.141 | 1.342 | 2.008 | 2.942 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 0.597 | 1.101 | 0.899 | 0.392 | 0.047 | 0.283 | 0.507 | 0.649 | 0.69 | 0.192 | 0.009 | 0.01 | 0.009 | 0.029 | 0.17 | 0.103 | 0.079 |
Short Term Debt
| 0.061 | 0.087 | 0.078 | 0.071 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.117 | 0.613 | 0.502 | 0.292 | 0.611 | 0.275 | 0.261 | 0.195 | 0.134 | 0.03 | 0.041 | 0.071 | 0.11 | 0.066 | 0.004 | 0.003 | 0.004 |
Total Current Liabilities
| 1.357 | 1.802 | 1.48 | 0.755 | 0.744 | 0.557 | 0.768 | 0.844 | 0.824 | 0.223 | 0.05 | 0.081 | 0.119 | 0.095 | 0.174 | 0.105 | 0.082 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 0.087 | 0.087 | 0.165 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.258 | 0.087 | 0.087 | 0.165 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1.615 | 1.802 | 1.566 | 0.92 | 1.048 | 0.557 | 0.768 | 0.844 | 0.824 | 0.223 | 0.05 | 0.081 | 0.119 | 0.095 | 0.174 | 0.105 | 0.082 |
Equity: | |||||||||||||||||
Preferred Stock
| 10.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 100.024 | 78.712 | 76.943 | 60.054 | 47.925 | 51.438 | 43.515 | 28.858 | 28.588 | 28.535 | 8.672 | 5.788 | 5.776 | 4.92 | 4.323 | 4.323 | 4.323 |
Retained Earnings
| -81.736 | -68.692 | -57.939 | -48.442 | -44.527 | -39.196 | -29.309 | -23.078 | -19.888 | -16.254 | -10.823 | -10.383 | -10.218 | -8.689 | -7.947 | -7.209 | -6.282 |
Accumulated Other Comprehensive Income/Loss
| 1.409 | 10.585 | 9.068 | 7.78 | 7.491 | 7.296 | 7.168 | 5.865 | 5.705 | 5.356 | 4.789 | 4.789 | 4.789 | 4.815 | 4.792 | 4.789 | 4.819 |
Other Total Stockholders Equity
| -10.483 | -7.198 | -6.331 | -1.934 | 0 | -3.874 | -4.116 | -2.28 | -2.28 | -2.28 | -1.427 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 19.696 | 13.407 | 21.74 | 17.458 | 10.889 | 15.665 | 17.258 | 9.366 | 12.125 | 15.357 | 1.212 | 0.194 | 0.347 | 1.046 | 1.168 | 1.902 | 2.859 |
Total Equity
| 19.696 | 13.407 | 21.74 | 17.458 | 10.889 | 15.665 | 17.258 | 9.366 | 12.125 | 15.357 | 1.212 | 0.194 | 0.347 | 1.046 | 1.168 | 1.902 | 2.859 |
Total Liabilities & Shareholders Equity
| 21.312 | 15.209 | 23.306 | 18.378 | 11.936 | 16.222 | 18.026 | 10.21 | 12.95 | 15.579 | 1.262 | 0.276 | 0.466 | 1.141 | 1.342 | 2.008 | 2.942 |