ACI Worldwide, Inc.

NASDAQ:ACIW

50.15 (USD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 156.983183.393164.239139.52132.391142.412124.981134.799118.953114.754122.059141.482146.213184.364165.374133.845129.223119.124121.398121.581139.396176.173148.50276.34259.03374.28169.7167.9395.35799.74475.75350.91252.46394.369102.23980.85750.39768.45977.30160.07154.98258.93695.059166.511107.741112.48476.32987.682149.616201.08197.098179.7170.807168.882171.31143.902117.757130.546125.917102.986114.403109.5112.96694.34198.193108.66797.01160.79489.96595.96389.9110.148108.365113.53995.70583.693113.01587.499178.317169.632158.859137.218125.684113.986100.89391.40888.12287.89459.26847.30536.75332.25228.10120.74920.58123.429.50140.8014470.562.662.66262.648.649.44746.642.638.23131.522.928.934.135.514.113.63.83.5
Short Term Investments 0-271.88600000000000000000000000000000000005.1980000000000000000000000000000000000067.72576.18262.09372.81976.083108.4398.16935.434001.1551.2962.8073.1833.1873.7572.967.1912.12.654.1142.6981.8578.10612.03824.14113.18.500000000000000000000
Cash and Short Term Investments 156.983183.393164.239139.52132.391142.412124.981134.799118.953114.754122.059141.482146.213184.364165.374133.845129.223119.124121.398121.581139.396176.173148.50276.34259.03374.28169.7167.9395.35799.74475.75350.91252.46394.369102.23980.85750.39768.45977.30160.07154.98258.93695.059166.511107.741112.48476.32987.682149.616201.08197.098179.7170.807168.882171.31143.902117.757130.546125.917102.986114.403109.5112.96694.34198.193108.66797.01160.79489.96595.96389.9110.148176.09189.721157.798156.512189.098195.938186.486169.632158.859137.218126.839115.282103.794.59191.30991.65162.22854.49638.85334.90232.21523.44722.43831.50641.53964.94257.17962.662.66262.648.649.44746.642.638.23131.522.928.934.135.514.113.63.83.5
Net Receivables 1,161.916345.1251,175.376370.766350.094342.765403.781302.301326.852310.778320.405299.336289.351280.386342.879309.496324.659305.647359.197325.333286.393279.592354.868299.336290.201297.925270.766195.443205.041194.114272.776167.574175.532177.345231.164196.072231.011181.018231.887227.067215.382206.527205.833203.239206.462204.109222.893180.427159.951144.632100.04878.95681.0879.30387.35182.01290.34181.05108.38395.29685.47199.77498.29106.437110.863101.467105.09786.19189.95992.22578.99586.88272.31667.65765.68869.06552.14160.30560.00655.69367.99265.40458.09651.81750.36751.32261.38448.88786.60287.81995.943101.20995.762117.544121.236115.215109.64796.47796.692.596.3101.2100.587.977.768.865.96562.460.959.349.148.941.139.439.631.727.728.228.9
Inventory 034.416032.17635.56334.01728.0129.76634.02733.46524.69829.8231.25832.18124.28825.91329.6232.04724.54228.1630.64542.01323.27731.35234.05538.86623.21932.01233.48937.03225.88433.53830.57232.57327.46189.36686.82180.268.663105.37103.39195.50970.14287.56789.27990.28651.08858.7254.59758.68535.39823.10925.82325.67425.68630.26228.92127.01429.53828.15625.01523.27326.48815.22916.87816.05815.17717.665.834.5752.4419.413.1034.5092.6882.5522.545000.233.1355.6678.71610.3169.65710.59918.21117.5549.559.36211.58410.61129.42322.8440000000000000000000000000.63
Other Current Assets 62.311735.66863.73684.248510.453434.842558.033744.096565.97550.73470.272540.897518.408459.321622.373401.077368.905349.628415.239529.816665.54916.43939.836.3056.6978.22258.12611.33711.599.97733.57810.7449.9128.62727.2214.33113.22826.36940.41717.94116.84850.95665.32818.37714.43315.1475.81610.6779.66913.1249.329.47410.4711.74110.46212.33212.02813.06710.22410.84712.6729.6478.88.2499.32211.0788.3997.23319.48617.66720.36319.07913.7411.95918.40316.48310.19212.02715.25818.4256.16817.12513.67917.0895.3658.0244.8034.566.85810.0689.45610.9911.1810.95829.60727.05223.14616.21510.614.620.912.211.310.71377.26.57.93.335.44.93.73.43.71.61.51.31.2
Total Current Assets 1,381.211,298.6021,403.3451,226.711,028.501954.0361,114.8051,210.9621,045.8021,009.727937.4341,011.535985.23956.2521,154.914870.331852.407806.446920.3761,004.891,121.983514.217566.477413.335389.986419.294421.821306.722345.477340.867407.991262.768268.479312.914388.084380.626381.457356.046418.268410.449390.603411.928436.362475.694417.915422.026356.126337.506373.833417.521341.864291.239288.18285.6294.809268.508249.047251.677274.062237.285237.561242.194246.544224.256235.256237.27225.684171.878205.24210.43191.699225.519265.249273.846244.577244.612253.976268.27261.75243.98236.154225.414207.33194.504169.089164.536175.707162.652165.238161.745155.836157.712168.58174.793173.281173.773174.332177.634164.3186.1179.8176173.8161.2139.3125.2120.1118.1112.9102.493.38676.773.776.978.847.442.833.936.6
Non-Current Assets:
Property, Plant & Equipment, Net 66.06270.07772.19474.70779.54286.70192.5392.24497.066107.931110.875111.127113.038103.29105.977114.045123.827121.383127.762133.027133.121131.88772.72975.43778.81380.77580.22879.88377.79477.97978.9578.89471.71959.97460.6358.79658.30957.49260.3656.27554.73155.98857.34750.447.86249.34241.28640.37338.81345.71420.47921.19222.29222.11218.53918.09917.86817.15917.5718.04117.70218.20219.42120.35520.419.28219.50319.35618.92618.86918.89914.3069.2349.6429.2649.0898.5437.9747.9218.2518.4588.4258.8839.40510.11310.07110.98111.59712.44413.5615.08914.5815.47117.30318.49919.61420.25219.67919.720.820.720.620.820.517.91716.416.314.71413.81317.416.216.89.58.716.216.18.6
Goodwill 1,226.0261,226.0261,226.0261,226.0261,226.0261,226.0261,226.0261,226.0261,280.2261,280.2261,280.2261,280.2261,280.2261,280.2261,280.2261,280.2261,280.2261,280.2261,280.5251,278.2651,279.472909.691909.691909.691909.691909.691909.691909.691915.184913.014909.691915.857915.657917.47913.261773.26775.279773.416781.163816.931668.566665.406669.217630.739625.99603.669501.141505.787480.9487.535214.144215.864219.315218.403203.935204.615199.737202.33204.85203.611202.086197.012199.986204.56210.175209.952206.77205.715202.974201.36193.927191.51888.41166.24866.48266.16946.7920046.70600046.4250056.194057.980000000000000000000000000000000
Intangible Assets 278.801299.15304.064308.461326.711340.341357.807369.995408.915420.479440.786459.595484.024502.915518.439532.496551.984569.327591.486599.282621.222293.657305.355321.373324.237339.341346.667359.568369.668376.204389.13401.136415.514435.122494.866441.769459.976458.778470.943463.486415.97425.183429.161366.854371.65421.924257.214259.155246.272238.04240.94143.78947.11949.69945.81448.59248.22252.75756.94352.98755.23557.32659.78561.60466.52367.92469.51871.44973.96473.8174.32876.72917.98516.75679.3979.74248.84548.7664946.70646.68446.68946.60346.42546.45756.38756.19455.94750.17949.88549.94482.32786.08495.57162.94365.25467.42557.56959.461.656.559.421.99.49.810.39.49.59.58.97.37.27.255.121.71.81.81.9
Goodwill and Intangible Assets 1,504.8271,525.1761,530.091,534.4871,552.7371,566.3671,583.8331,596.0211,689.1411,700.7051,721.0121,739.8211,764.251,783.1411,798.6651,812.7221,832.211,849.5531,872.0111,877.5471,900.6941,203.3481,215.0461,231.0641,233.9281,249.0321,256.3581,269.2591,284.8521,289.2181,298.8211,316.9931,331.1711,352.5921,408.1271,215.0291,235.2551,232.1941,252.1061,280.4171,084.5361,090.5891,098.378997.593997.641,025.593758.355764.942727.172725.577255.085259.653266.434268.102249.749253.207247.959255.087261.793256.598257.321254.338259.771266.164276.698277.876276.288277.164276.938275.17268.255268.247106.39683.00479.3979.74248.84548.7664946.70646.68446.68946.60346.42546.45756.38756.19455.94750.17949.88549.94482.32786.08495.57162.94365.25467.42557.56959.461.656.559.421.99.49.810.39.49.59.58.97.37.27.255.121.71.81.81.9
Long Term Investments 309.648290.186332.483279.303269.051288.332315.718265.585286.575295.631276.164196.676190.399199.59215.772205.885199.964198.554213.041190.326177.513177.407189.01181.832180.197187.1330000000000037.333.82400000000000000000000000000000000000000000000000001.327001.3090006.146000000000000000000000000
Tax Assets 61.2356.01758.49975.44874.40363.34553.73855.45453.88551.24350.77864.77564.85763.76657.47660.39759.30163.79551.61162.9763.56938.40827.04828.17925.18122.10966.749121.839111.84385.4477.47999.36591.11771.88990.87245.69354.30551.67450.18728.56441.7439.54148.85234.77431.02920.1263.3745.28730.3837.27813.46621.67528.77630.93228.14329.60826.88225.79426.02429.42922.68519.56612.89931.28132.54133.9431.28324.31515.93516.12617.51712.29429.12521.56621.45921.88427.66828.99923.17622.94321.1229.4979.8469.63825.61522.46926.17427.54618.31917.90620.63213.6273.6312.614011.208000000000000000000000000
Other Non-Current Assets 41.69560.14348.12864.17364.65648.0249.27142.87446.19945.20862.47860.55657.40654.15854.09969.05469.86870.16872.73371.99653.4448.87552.14554.47757.63156.82636.48337.18638.33737.30239.05444.16637.43936.97342.49944.5243.13236.78835.95546.31642.59441.95640.91243.03439.27840.23531.74932.69432.79832.58633.74820.9437.9658.70710.28911.97110.7610.65410.59411.60511.35714.01414.20716.2717.60916.34717.714.02812.54312.79113.10613.78117.3322.7377.6168.0533.4622.9412.5863.5782.742.6733.383.9285.0755.7977.7528.77737.02443.1250.2357.89867.58675.08473.47654.15763.03962.83764.26145.440.126.530.32824.823.921.317.115.317.21710.310.83.99.89.42.54.311.5
Total Non-Current Assets 1,983.4622,001.5992,041.3942,028.1182,040.3892,052.7652,095.092,052.1782,172.8662,200.7182,221.3072,172.9552,189.952,203.9452,231.9892,262.1032,285.172,303.4532,337.1582,335.8662,328.3371,599.9251,555.9781,570.9891,575.751,595.8751,439.8181,508.1671,512.8261,489.9391,494.3041,539.4181,531.4461,521.4281,602.1281,364.0381,391.0011,415.4481,432.4321,411.5721,223.6011,228.0741,245.4891,125.8011,115.8091,135.29894.76883.296829.166811.155322.778323.463325.467329.853306.72312.885303.469308.694315.981315.673309.065306.12306.298334.07347.248347.445344.774334.863324.342322.956317.777308.628162.087116.949117.729118.76888.51888.6882.68381.47879.00467.28468.71269.39687.2694.724101.101103.867119.293124.471135.895169.741172.772190.572154.918156.379150.716140.085143.3143.4122.6120.169.260.255.752.149.747.141.338.238.337.234.93225.821.319.820.522.222
Total Assets 3,364.6723,300.2013,444.7393,254.8283,068.893,006.8013,209.8953,263.143,218.6683,210.4453,158.7413,184.493,175.183,160.1973,386.9033,132.4343,137.5773,109.8993,257.5343,340.7563,450.322,114.1422,122.4551,984.3241,965.7362,015.1691,861.6391,814.8891,858.3031,830.8061,902.2951,802.1861,799.9251,834.3421,990.2121,744.6641,772.4581,771.4941,850.71,822.0211,614.2041,640.0021,681.8511,601.4951,533.7241,557.3161,250.8861,220.8021,202.9991,228.676664.642614.702613.647615.453601.529581.393552.516560.371590.043552.958546.626548.314552.842558.326582.504584.715570.458506.741529.582533.386509.476534.147427.336390.795362.306363.38342.494356.95344.433325.458315.158292.698276.042263.9256.349259.26276.808266.519284.531286.216291.731327.453341.352365.365328.199330.152325.048317.719307.6329.5302.4296.1243221.4195177.3169.8165.2154.2140.6131.6123.2111.6105.7102.7100.167.263.356.158.6
Liabilities & Equity:
Current Liabilities:
Account Payables 48.79844.29245.96440.95148.13747.1747.99738.22741.08438.92941.31235.31837.89937.27641.22338.93242.79532.16637.0136.00246.97528.04639.60227.38130.8333.47934.71829.66436.0535.9842.87338.12453.32838.60555.4238.44636.28438.3650.35143.71841.23541.88243.65839.45343.69140.00333.92627.4727.23822.83411.53211.42512.70314.50615.2637.36411.03112.64517.59114.8817.86113.72816.04712.29112.52412.91116.35114.67714.29310.80612.46515.096.966.3167.4429.5218.0697.8566.6576.9746.1955.7824.9326.96510.5716.4427.2147.3487.4767.1969.91913.54213.04510.89811.30616.02316.46410.4246.9810.313.712.613.69.47.36.37.97.67.37.88.35.766.14.93.33.23.85.3
Short Term Debt 52.70544.41396.45574.3574.29470.44365.52171.66467.42663.00445.8752.18147.24147.20134.26547.80534.20648.76334.14849.23149.28235.12220.76718.76522.98820.37917.78617.77217.77417.70190.32390.2790.19890.05595.29395.29395.29391.32387.35283.38159.14153.22747.31341.39856.255017.515.6251514.37561.86349.097575757542.96339.39260.95349.43840.91937.7544.10142.79348.21242.269040.5500061.7130.0780.3080.9752.1653.2023.7994.2567.0278.21110.57714.03415.49316.72117.10616.2518.4440.4220.5435.65512.55916.69922.61229.03518.39610.5390.7180.90.51.11.11.31.11.11.31.41.31.11.11.61.51.11.11.20.50.50.54.23.6
Tax Payables 00000000000000000000005.2391.63.1376.1789.8987.6595.13510.98211.3343.1136.48412.6664.7344.5511.7658.3836.2763.7522.6254.1211.1925.0953.594.7323.5429.0089.3980.2710.4271.1661.7842.4826.1810.6041.4251.68710.6812.3380.820.9340.07810.1217.4074.460.00202.9565.825008.3628.9994.97603.0070011.52400011.985005.135012.824001.9110002.71000000000000000000000000
Deferred Revenue 72.65977.14759.5861.43869.35269.99958.30353.16381.06592.51884.425105.72597.503105.82295.84959.41473.72990.6665.78476.73179.31191.369104.84393.668102.333111.639107.543109.179106.147109.99105.191116.99123.059123.411128.559124.782135.799131.008131.808141.323141.388149.972122.045129.23149.319148.909139.863169.19165.137177.801132.995123.855131.735141.433121.936131.501113.346106.868106.349103.4107.72111.50599.921105.37121.119135.398115.51997.04297.10596.40278.49778.99678.80880.13480.74681.37477.76489.49182.51782.64782.75683.01775.61670.79868.8372.9582.22559.59838.20439.86340.15435.85742.74745.162043.373000000000000000000000000
Other Current Liabilities 869.959782.968835.25768.891590.083513.298687.021834.92655.427619.161582.548610.261583.816525.82734.268444.031429.729384.767475.008572.916694.681105.84131.408109.817104.266104.84161.735108.377153.222100.898137.979106.839109.935111.739111.172106.557100.93490.955109.30588.11495.62108.173132.58485.33972.24972.61575.3192.86484.62583.82120.6671.646.23342.43858.56557.1415.2985.30510.5075.2376.7847.3846.1955.4047.1477.55254.9822.25144.65538.20833.9791.78843.79435.63227.12530.95827.75723.36126.16723.24423.49122.36121.72820.16418.55216.52825.23127.79629.88228.69231.58732.39933.22730.29174.21527.47581.40380.00483.988.778.182.869.961.251.543.447.649.647.640.73935.233.430.931.334.728.627.525.725.7
Total Current Liabilities 1,044.121948.821,037.249945.63781.866700.91858.842997.974845.002813.612754.155803.485766.459716.119905.605590.182580.459556.356611.95734.88870.249260.377296.62249.631260.417270.337321.782264.992313.193264.569376.366352.223376.52363.81390.444365.078368.31351.646378.816356.536337.384353.254345.6295.42321.509311.527266.599305.149292298.831227.057185.97265.671273.377270.764271.006172.638164.21195.4172.955173.284170.367166.264165.858189.002198.13186.852154.52156.053145.416124.941157.587129.64122.39116.288124.018116.792124.507119.597119.892120.653121.737116.31113.42114.674113.026130.92113.18675.98476.29487.31594.357105.718108.963114.556105.267108.40691.14691.797.289.597.683.875.9625255.358.856.349.148.44540.23838.640.132.431.233.734.6
Non-Current Liabilities:
Long Term Debt 973.1211,009.229963.5991,015.8781,021.2231,042.9641,058.261979.9851,066.2541,078.0981,063.2181,078.7071,119.831,134.8281,160.71,274.2711,328.8881,364.5051,385.7731,421.8361,402.646696.42650.989656.159654.811658.861667.943674.394674.803679.133653.595652.387633.155668.859843.29689.113712.937758.76804.583862.906693.5725.285708.07722.855604.875620.5356.75369348.75352.57575000075757575757575757575757575757575000.0580.1540.4060.8071.4492.3273.6344.6275.6719.44412.49815.22822.42324.8661.3091.3591.4090.7610.3920.4470.4770.5320.8150.8510.911.922.51.92.12.32.62.41.81.81.91.71.51.61.30.30.40.522.222.8
Deferred Revenue Non-Current 19.29220.11724.7823.10724.50321.63923.23322.4431.23127.7925.92532.91232.52431.37833.56471.8763.69246.10453.15560.4959.12260.85351.29248.78950.90445.3851.96747.66952.18455.40249.86340.7240.55241.39542.08146.9346.29147.15249.22442.14348.22945.25945.65667.30859.79956.45651.51944.15638.72329.48732.72131.04530.03533.23931.04535.72537.10837.29531.53328.72232.38325.71824.29623.26223.14720.25827.253025.74225.34322.414-1.42716.56120.42919.515019.5080015.42700017.6890016.623027.1630012.6100013.993000000000000000000000000
Deferred Tax Liabilities Non-Current 41.05239.46551.23533.68737.29438.67940.37130.46530.98232.51936.12231.95135.20837.95640.50427.2731.1431.95932.05324.40723.24324.70531.71526.37225.17126.56416.9119.78824.49225.09126.34924.05524.57826.43728.06714.56915.88811.89113.21715.38510.07810.2081112.62612.95213.85414.9400001.44200000004.3511.6031.7752.0913.3932.8513.0123.2453.265-25.742-25.343-22.4141.42700-19.5150-19.50800-15.427000-17.68900-16.6230-27.16300-12.61000-13.9930006.200000000000000000000
Other Non-Current Liabilities 50.3325.51743.57925.49131.47834.98236.00134.0636.83533.75934.54441.88142.59942.19939.93345.99742.66143.17744.63540.20642.48339.20343.60840.43533.71835.00538.4436.73735.73136.33841.20538.03929.48229.66931.9330.0730.47224.82923.45524.22322.34727.39627.83126.5926.1729.25326.72125.26427.9418.68312.53433.4838.40143.17944.09747.94950.50353.55252.04756.96160.55765.6671.3574.49774.91975.89437.06948.94443.22242.06439.16934.3482.6381.85421.1622.0920.88117.66218.38716.27816.46814.99616.77218.16221.48620.98218.18425.6099.45811.18110.68213.66712.47714.89414.21813.993000-0.10000.1-0.100.100-0.1-0.100000000.10
Total Non-Current Liabilities 1,083.7951,094.3281,083.1931,098.1631,114.4981,138.2641,157.8661,066.951,165.3021,172.1661,159.8091,185.4511,230.1611,246.3611,274.7011,419.4081,466.3811,485.7451,515.6161,546.9391,527.494821.181777.604771.755764.604765.81775.26778.588787.21795.964771.012755.201727.767766.36945.368780.682805.588842.632890.479944.657774.154808.148792.557829.379703.796720.063449.93438.42415.413400.67120.255140.96768.43676.41875.14283.674162.611165.847158.58165.034169.543168.153172.737176.152175.917174.164142.567127.209118.222117.064114.169109.34819.19922.28321.21822.24421.28718.46919.83618.60520.10219.62322.44327.60633.98436.2140.60750.47510.76712.5412.09114.42812.86915.34114.69514.5250.8150.8510.97.11.922.5222.32.72.41.81.71.81.71.51.61.30.30.40.522.322.8
Total Liabilities 2,127.9162,043.1482,120.4422,043.7931,896.3641,839.1742,016.7082,064.9242,010.3041,985.7781,913.9641,988.9361,996.621,962.482,180.3062,009.592,046.842,042.1012,127.5662,281.8192,397.7431,081.5581,074.2241,021.3861,025.0211,036.1471,097.0421,043.581,100.4031,060.5331,147.3781,107.4241,104.2871,130.171,335.8121,145.761,173.8981,194.2781,269.2951,301.1931,111.5381,161.4021,138.1571,124.7991,025.3051,031.59716.529743.569707.413699.501347.312326.937334.107349.795345.906354.68335.249330.057353.98337.989342.827338.52339.001342.01364.919372.294329.419281.729274.275262.48239.11266.935148.839144.673137.506146.262138.079142.976139.433138.497140.755141.36138.753141.026148.658149.236171.527163.66186.75188.83499.406108.785118.587124.304129.251119.792109.22191.99792.6104.391.499.686.377.96454.35861.258.150.850.246.741.739.639.940.432.831.75657.4
Equity:
Preferred Stock 113.3800000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000034.433.6
Common Stock 0.7020.7020.7020.7020.7020.7020.7020.7020.7020.7020.7020.7020.7020.7020.7020.7020.7020.7020.7020.7020.7020.7020.7020.7020.7020.7020.7020.7020.7020.7020.7020.7020.7020.7020.7020.6980.6980.6980.6980.6980.6980.2320.2320.2320.2320.2320.2320.2320.2320.2320.2040.2040.2040.2040.2040.2040.2040.2040.2040.2040.2040.2040.2040.2040.2040.2040.2040.2040.2040.2040.2040.2040.2040.2040.2030.2020.20.20.1980.1960.1950.1930.1910.1880.1830.1830.1830.1830.1840.1840.1840.1840.1830.1830.1660.1650.1650.1640.20.200000000000000000000
Retained Earnings 1,418.1031,387.2161,394.9671,272.3511,234.441,241.151,273.4581,183.231,160.1131,146.7711,131.2811,021.811,008.0461,001.5451,003.49936.344920.478906.403930.83875.344843.53837.805863.768776.078760.845775.42550.866517.702514.314544.123545.731479.04489.477506.335416.851373.084358.304331.253331.415285.049269.317258.08263.855213.464199.702197.821199.987150.323144.668149.319151.141127.25116.711106.911105.28978.19175.85576.00578.09458.53350.77454.33658.46846.97145.25444.42647.88653.22661.84164.56464.97862.35773.81350.50535.51920.32911.1941.199-9.994-22.917-32.923-51.585-59.561-69.602-78.715-76.862-80.932-83.92719.33218.06313.51242.01645.56367.07870.68285.03384.10583.0981.582.970.458.647.736.223.715.67.70.5-6.5-10.8-15.9-19.5-23.5-26.8-29.8-32.6-35.4-38.3-37.4-35.4
Accumulated Other Comprehensive Income/Loss -114.082-111.874-109.47-117.362-111.052-114.042-117.66-127.726-114.267-101.647-99.547-98.318-94.095-95.561-92.445-96.492-98.334-97.752-91.583-94.636-93.026-91.296-92.617-88.466-84.604-71.697-77.356-79.574-78.98-88.049-94.1-76.463-74.235-65.461-71.576-68.22-51.398-34.872-19.883-29.466-14.096-20.414-23.315-23.483-33.904-24.487-14.031-16.108-19.489-14.421-17.261-15.901-10.787-11.693-15.144-13.795-21.564-18.585-14.865-15.033-16.281-26.523-23.26315.39924.46123.64322.161-0.72-2.925-5.539-6.134-8.589-8.537-9.395-9.408-9.161-9.295-9.895-9.946-9.775-10.422-9.76-10.169-8.221-8.091-7.076-7.456-6.605-10.019-8.851-8.945-10.775-9.712-12.454-8.184-10.526-3.6514.459-1.7-5.300000000000000000000
Other Total Stockholders Equity -181.347-18.99138.09855.34448.43639.81736.687142.01161.816178.841212.341271.36263.907291.031294.85282.29267.891258.445290.019277.527301.371285.373276.378274.624263.772274.597290.385332.479321.864313.497302.584291.483279.694262.596308.423293.342290.956280.137269.175264.547246.747240.702302.922286.483342.389352.16348.169342.786370.175394.045183.246176.212173.412170.236165.274162.113162.772172.69172.63171.265169.102181.777178.432153.742147.666144.148170.788172.302196.187211.677211.318213.24213.017204.808198.486205.748202.316222.47224.742219.457217.553212.49206.828200.509194.314193.779193.486193.207188.283187.986187.574187.243186.731186.254136.284135.688135.208138.009135147.4140.6137.9109107.3107.3107.4104.1103.5102.6100.697.39693.492.992.692.369.869.93.13
Total Shareholders Equity 1,236.7561,257.0531,324.2971,211.0351,172.5261,167.6271,193.1871,198.2161,208.3641,224.6671,244.7771,195.5541,178.561,197.7171,206.5971,122.8441,090.7371,067.7981,129.9681,058.9371,052.5771,032.5841,048.231962.938940.715979.022764.597771.309757.9770.273754.917694.762695.638704.172654.4598.904598.56577.216581.405520.828502.666478.6543.694476.696508.419525.726534.357477.233495.586529.175317.33287.765279.54265.658255.623226.713217.267230.314236.063214.969203.799209.794213.841216.316217.585212.421241.039225.012255.307270.906270.366267.212278.497246.122224.8217.118204.415213.974205186.961174.403151.338137.289122.874107.691110.024105.281102.858197.78197.382192.325218.668222.765241.061198.948210.36215.827225.722215225.2211196.5156.7143.5131123111.810496.189.881.476.569.966.162.859.734.431.60.11.2
Total Equity 1,236.7561,257.0531,324.2971,211.0351,172.5261,167.6271,193.1871,198.2161,208.3641,224.6671,244.7771,195.5541,178.561,197.7171,206.5971,122.8441,090.7371,067.7981,129.9681,058.9371,052.5771,032.5841,048.231962.938940.715979.022764.597771.309757.9770.273754.917694.762695.638704.172654.4598.904598.56577.216581.405520.828502.666478.6544.794476.696508.419525.726534.357477.233495.586529.175317.33287.765279.54265.658255.623226.713217.267230.314236.063214.969203.799209.794213.841216.316217.585212.421241.039225.012255.307270.906270.366267.212278.497246.122224.8217.118204.415213.974205186.961174.403151.338137.289122.874107.691110.024105.281102.858197.78197.382192.325218.668222.765241.061198.948210.36215.827225.722215225.2211196.5156.7143.5131123111.810496.189.881.476.569.966.162.859.734.431.60.11.2
Total Liabilities & Shareholders Equity 3,364.6723,300.2013,444.7393,254.8283,068.893,006.8013,209.8953,263.143,218.6683,210.4453,158.7413,184.493,175.183,160.1973,386.9033,132.4343,137.5773,109.8993,257.5343,340.7563,450.322,114.1422,122.4551,984.3241,965.7362,015.1691,861.6391,814.8891,858.3031,830.8061,902.2951,802.1861,799.9251,834.3421,990.2121,744.6641,772.4581,771.4941,850.71,822.0211,614.2041,640.0021,681.8511,601.4951,533.7241,557.3161,250.8861,220.8021,202.9991,228.676664.642614.702613.647615.453601.529581.393552.516560.371590.043552.958546.626548.314552.842558.326582.504584.715570.458506.741529.582533.386509.476534.147427.336390.795362.306363.38342.494356.95344.433325.458315.158292.698276.042263.9256.349259.26276.808266.519284.531286.216291.731327.453341.352365.365328.199330.152325.048317.719307.6329.5302.4296.1243221.4195177.3169.8165.2154.2140.6131.6123.2111.6105.7102.7100.167.263.356.158.6