ACI Worldwide, Inc.
NASDAQ:ACIW
49.49 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,452.579 | 1,421.901 | 1,370.598 | 1,294.322 | 1,258.294 | 1,009.78 | 1,024.191 | 1,005.701 | 1,045.977 | 1,016.149 | 864.928 | 666.579 | 465.095 | 418.424 | 405.755 | 417.653 | 366.218 | 347.902 | 313.237 | 292.784 | 277.291 | 282.829 | 299.801 | 303.565 | 354.8 | 289.8 | 215.5 | 159.8 | 114.9 | 74.1 |
Cost of Revenue
| 841.584 | 696.071 | 638.871 | 622.459 | 617.453 | 430.351 | 452.286 | 444.914 | 472.299 | 454.756 | 343.839 | 225.644 | 134.284 | 129.723 | 127.647 | 170.231 | 140.842 | 110.746 | 84.984 | 82.376 | 86.85 | 91.694 | 116.956 | 95.423 | 99.6 | 89.9 | 68 | 53 | 37 | 32.8 |
Gross Profit
| 610.995 | 725.83 | 731.727 | 671.863 | 640.841 | 579.429 | 571.905 | 560.787 | 573.678 | 561.393 | 521.089 | 440.935 | 330.811 | 288.701 | 278.108 | 247.422 | 225.376 | 237.156 | 228.253 | 210.408 | 190.441 | 191.135 | 182.845 | 208.142 | 255.2 | 199.9 | 147.5 | 106.8 | 77.9 | 41.3 |
Gross Profit Ratio
| 0.421 | 0.51 | 0.534 | 0.519 | 0.509 | 0.574 | 0.558 | 0.558 | 0.548 | 0.552 | 0.602 | 0.661 | 0.711 | 0.69 | 0.685 | 0.592 | 0.615 | 0.682 | 0.729 | 0.719 | 0.687 | 0.676 | 0.61 | 0.686 | 0.719 | 0.69 | 0.684 | 0.668 | 0.678 | 0.557 |
Reseach & Development Expenses
| 140.758 | 146.311 | 144.31 | 139.293 | 146.573 | 143.63 | 136.921 | 169.9 | 145.924 | 144.207 | 142.557 | 133.759 | 90.176 | 74.076 | 77.506 | 45.896 | 52.088 | 40.768 | 39.686 | 38.007 | 35.373 | 35.029 | 40.528 | 38.832 | 34.6 | 25.4 | 0 | 14.5 | 0 | 0 |
General & Administrative Expenses
| 117.19 | 114.194 | 123.801 | 152.468 | 135.296 | 107.422 | 153.032 | 113.617 | 87.419 | 95.065 | 99.3 | 108.747 | 71.425 | 70.096 | 79.244 | 105.785 | 100.589 | 67.44 | 58.512 | 56.478 | 56.037 | 53.77 | 77.008 | 62.416 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 132.639 | 134.812 | 126.539 | 103.567 | 123.684 | 117.881 | 107.885 | 118.082 | 129.407 | 112.047 | 99.828 | 87.054 | 80.922 | 70.553 | 61.799 | 74.028 | 70.28 | 66.72 | 65.6 | 61.109 | 54.482 | 59.145 | 76.273 | 75.539 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 247.229 | 249.006 | 250.34 | 256.035 | 258.98 | 225.303 | 260.917 | 231.699 | 216.826 | 207.112 | 199.128 | 195.801 | 152.347 | 140.649 | 141.043 | 179.813 | 170.869 | 134.16 | 124.112 | 117.587 | 110.519 | 112.915 | 153.281 | 137.955 | 128.8 | 112 | 100.9 | 60.7 | 59.3 | 62.7 |
Other Expenses
| -8.51 | 126.678 | 127.18 | 131.791 | 111.532 | -3.724 | -2.619 | 4.105 | 26.411 | -0.24 | -3.327 | -0.408 | 22.057 | 20.328 | 17.989 | 0 | 0 | 8.45 | 0 | 0 | 9.29 | 1.524 | 13.933 | 29.613 | 21.5 | 11.4 | 9.9 | 10.3 | 8.9 | 7.6 |
Operating Expenses
| 387.987 | 521.995 | 521.83 | 527.119 | 517.085 | 453.518 | 487.265 | 491.12 | 445.73 | 423.221 | 398.041 | 366.563 | 264.58 | 235.053 | 236.538 | 225.709 | 222.957 | 183.378 | 163.798 | 155.594 | 155.182 | 149.468 | 207.742 | 206.4 | 184.9 | 148.8 | 110.8 | 85.5 | 68.2 | 70.3 |
Operating Income
| 223.008 | 203.835 | 209.897 | 144.744 | 123.756 | 125.911 | 84.64 | 221.13 | 127.948 | 138.172 | 123.048 | 74.372 | 66.231 | 53.648 | 41.57 | 21.713 | 2.419 | 53.778 | 64.455 | 54.814 | 35.259 | 41.667 | -24.897 | 1.742 | 70.3 | 51.1 | 36.7 | 21.3 | 9.7 | -29 |
Operating Income Ratio
| 0.154 | 0.143 | 0.153 | 0.112 | 0.098 | 0.125 | 0.083 | 0.22 | 0.122 | 0.136 | 0.142 | 0.112 | 0.142 | 0.128 | 0.102 | 0.052 | 0.007 | 0.155 | 0.206 | 0.187 | 0.127 | 0.147 | -0.083 | 0.006 | 0.198 | 0.176 | 0.17 | 0.133 | 0.084 | -0.391 |
Total Other Income Expenses Net
| -75.381 | 2.8 | -34.832 | -46.118 | -51.546 | -3.724 | -2.619 | 155.568 | 26.411 | -0.24 | -3.327 | 0.399 | -0.802 | -3.615 | -6.648 | 8.247 | -3.74 | -8.993 | -1.681 | 2.294 | -9.15 | -1.55 | -22.307 | -0.718 | -0.9 | 0.5 | 1.4 | 0.6 | 0.8 | 0.6 |
Income Before Tax
| 147.627 | 206.635 | 175.065 | 98.626 | 72.21 | 91.799 | 43.572 | 185.581 | 113.373 | 98.769 | 93.159 | 65.268 | 64.313 | 48.702 | 33.108 | 27.556 | -3.883 | 60.875 | 66.107 | 57.435 | 33.612 | 37.712 | -44.811 | 3.593 | 71.9 | 51.3 | 37.9 | 21.8 | 8.9 | -31.5 |
Income Before Tax Ratio
| 0.102 | 0.145 | 0.128 | 0.076 | 0.057 | 0.091 | 0.043 | 0.185 | 0.108 | 0.097 | 0.108 | 0.098 | 0.138 | 0.116 | 0.082 | 0.066 | -0.011 | 0.175 | 0.211 | 0.196 | 0.121 | 0.133 | -0.149 | 0.012 | 0.203 | 0.177 | 0.176 | 0.136 | 0.077 | -0.425 |
Income Tax Expense
| 26.118 | 64.458 | 47.274 | 25.966 | 5.148 | 22.878 | 38.437 | 56.046 | 27.937 | 31.209 | 29.291 | 16.422 | 18.461 | 21.507 | 13.482 | 16.974 | 5.248 | 5.51 | 22.861 | 10.75 | 19.287 | 22.443 | -1.794 | 1.482 | 27.2 | 19.5 | 14.3 | 9.2 | 2.3 | 2 |
Net Income
| 121.509 | 142.177 | 127.791 | 72.66 | 67.062 | 68.921 | 5.135 | 129.535 | 85.436 | 67.56 | 63.868 | 48.846 | 45.852 | 27.195 | 19.626 | 10.582 | -9.131 | 55.365 | 43.246 | 46.685 | 14.325 | 15.269 | -43.017 | 2.111 | 44.7 | 31.8 | 23.6 | 12.6 | 3.8 | -33.5 |
Net Income Ratio
| 0.084 | 0.1 | 0.093 | 0.056 | 0.053 | 0.068 | 0.005 | 0.129 | 0.082 | 0.066 | 0.074 | 0.073 | 0.099 | 0.065 | 0.048 | 0.025 | -0.025 | 0.159 | 0.138 | 0.159 | 0.052 | 0.054 | -0.143 | 0.007 | 0.126 | 0.11 | 0.11 | 0.079 | 0.033 | -0.452 |
EPS
| 1.12 | 1.25 | 1.09 | 0.62 | 0.58 | 0.59 | 0.04 | 1.1 | 0.73 | 0.59 | 0.54 | 0.42 | 0.46 | 0.27 | 0.19 | 0.1 | -0.082 | 0.49 | 0.38 | 0.42 | 0.13 | 0.14 | -0.42 | 0.023 | 0.47 | 0.35 | 0.28 | 0.17 | 0.053 | -0.5 |
EPS Diluted
| 1.12 | 1.24 | 1.08 | 0.62 | 0.57 | 0.59 | 0.04 | 1.09 | 0.72 | 0.58 | 0.53 | 0.41 | 0.45 | 0.27 | 0.19 | 0.1 | -0.082 | 0.48 | 0.37 | 0.4 | 0.13 | 0.14 | -0.42 | 0.023 | 0.46 | 0.34 | 0.27 | 0.16 | 0.053 | -0.5 |
EBITDA
| 357.001 | 398.192 | 364.033 | 319.02 | 274.746 | 230.679 | 184.809 | 177.756 | 252.176 | 225.19 | 190.347 | 125.659 | 95.923 | 80.66 | 66.339 | 46.372 | 26.998 | 71.132 | 71.316 | 59.091 | 53.448 | 59.102 | 35.938 | 32.073 | 92.7 | 62 | 45.2 | 31 | 17.8 | -22 |
EBITDA Ratio
| 0.246 | 0.28 | 0.266 | 0.246 | 0.218 | 0.228 | 0.18 | 0.177 | 0.241 | 0.222 | 0.22 | 0.189 | 0.206 | 0.193 | 0.163 | 0.111 | 0.074 | 0.204 | 0.228 | 0.202 | 0.193 | 0.209 | 0.12 | 0.106 | 0.261 | 0.214 | 0.21 | 0.194 | 0.155 | -0.297 |