Accord Financial Corp.
TSX:ACD.TO
4.03 (CAD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| -14.625 | 1.645 | 13.222 | 0.608 | 5.341 | 11.227 | 6.211 | 6.566 | 8.759 | 6.879 | 6.538 | 6.377 | 7.585 | 8.255 | 3.089 | 5.041 | 6.287 | 7.117 | 6.21 | 7.624 | 5.839 | 4.649 | 2.919 | 7.427 | 6.2 | 4.8 | 4.5 | 4.3 | 4.2 |
Depreciation & Amortization
| 0.7 | 0.834 | 0.836 | 1.019 | 1.027 | 0.689 | 0.548 | 0.663 | 0.711 | 0.577 | 0.112 | 0.126 | 0.13 | 0.159 | 0.181 | 0.195 | 0.209 | 0.322 | 0.338 | 0.416 | 0.418 | 0.408 | 0.828 | 0.654 | 0.8 | 0.6 | 1.7 | 1.7 | 2.5 |
Deferred Income Tax
| -12.133 | 1.001 | 1.727 | -4.67 | 1.579 | 0.104 | 0.391 | 0.578 | 1.94 | 3.345 | 3.228 | 3.649 | -0.045 | -0.527 | -0.413 | 0.046 | 0.347 | 1.794 | -0.217 | -0.001 | 0.756 | -0.867 | -0.187 | -0.055 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.165 | 0.19 | 0.088 | 0 | -0.175 | 0.02 | 0.102 | 0.135 | 0.017 | 0.365 | 0.37 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -58.207 | 19.538 | -117.082 | 12.691 | -56.898 | -107.589 | -82.209 | -10.492 | 14.758 | -16.97 | 1.336 | -20.161 | 12.528 | -11.901 | -0.127 | 7.897 | -27.62 | 2.021 | -13.085 | 2.389 | -18.572 | -1.543 | 31.599 | -32.11 | -28.6 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 36.481 | -118.831 | 7.632 | -51.672 | -105.848 | -82.599 | -5.255 | 11.328 | -17.347 | 1.031 | -20.332 | 0 | 0 | 0 | 0 | -29.062 | 4.455 | -12.965 | -1.621 | -4.618 | -1.965 | 12.351 | -14.552 | -15.5 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0.022 | 0.55 | -1.347 | -0.49 | 0.087 | -0.422 | 1.415 | -1.57 | -0.257 | 0.032 | 0 | 0 | 0 | 0 | -28.37 | 1.895 | -12.785 | 1.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.335 | -12.073 | 1.355 | 4.018 | -3.168 | 0.273 | -0.266 | 0.523 | -0.53 | 0.559 | -0.596 | -0.226 | 0 | 0 | 0 | 0 | 0.623 | -2.552 | 0.103 | 3.213 | -4.667 | 1.194 | 3.448 | -1.503 | 1.2 | 0 | 0 | 0 | 0 |
Other Working Capital
| -57.872 | -4.87 | 0.373 | 0.491 | -0.711 | -1.524 | 0.568 | -5.338 | 2.545 | 1.388 | 1.158 | 0.365 | 12.528 | -11.901 | -0.127 | 7.897 | 29.189 | -1.776 | 12.562 | -0.727 | -9.286 | -0.772 | 15.8 | -16.055 | -14.3 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 32.984 | 8.299 | -0.439 | 7.77 | 0.421 | 1.207 | -0.304 | -0.948 | -0.191 | 3.49 | 0.055 | -0.114 | 3.716 | 0.086 | -0.065 | 0.001 | 0.506 | -0.239 | -0.307 | 0.1 | 8.001 | 2.854 | -14.898 | 16.901 | 13.6 | -2.8 | 3.9 | -4.7 | -1.9 |
Operating Cash Flow
| -51.116 | 31.507 | -101.647 | 23.371 | -47.56 | -94.342 | -75.261 | -3.497 | 25.994 | -6.538 | 8.398 | -14.252 | 19.108 | -2.402 | 2.956 | 14.011 | -20.271 | 11.016 | -7.061 | 10.529 | -3.557 | 5.5 | 20.261 | -7.182 | -8 | 2.6 | 10.1 | 1.3 | 4.8 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.236 | -0.175 | -0.083 | -0.043 | -0.176 | -0.501 | -0.409 | -0.16 | -0.098 | -0.193 | -0.046 | -0.047 | -0.147 | -0.08 | -0.086 | -0.221 | -0.086 | -0.123 | -0.243 | -0.308 | -0.535 | -0.406 | -0.292 | -0.512 | -0.3 | -7 | -1 | -3.5 | -0.6 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | -0.92 | 0 | 0 | -4.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -0.537 | -1.369 | -0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.537 | 1.369 | 0.181 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0.1 | -0.171 | -1.851 | -3.7 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.236 | -0.175 | -0.083 | -0.043 | -0.176 | -0.501 | -1.33 | -0.16 | -0.098 | -4.362 | -0.046 | -0.047 | -0.147 | -0.08 | -0.086 | -0.221 | -0.086 | -0.048 | -1.859 | -0.308 | -0.535 | -0.306 | -0.464 | -2.363 | -4 | -7 | -1 | -3.5 | -0.6 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| 45.483 | -42.87 | 123.514 | -19.025 | 41.01 | 101.675 | 1.682 | 0 | 0 | 18.321 | -12.249 | 27.447 | -13.001 | 9.421 | -0.243 | -12.056 | 22.354 | -5.906 | 12.505 | 4.859 | 9.747 | -1.434 | -19.016 | 10.034 | 13.2 | 0.8 | 0 | -1.2 | -0.2 |
Common Stock Issued
| 0 | 2.17 | 0 | 0 | 0.16 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 0.51 | 0.245 | 0.344 | 0.328 | 0.984 | 0.529 | 0.039 | 0 | 0.301 | 0.1 | 0.1 | 0.1 | 0 | 0 |
Common Stock Repurchased
| 0 | -2.17 | 0 | -0.264 | 0 | 0 | 0 | 0 | 0 | -1.43 | 0 | -3.402 | -4.953 | -0.054 | -0.455 | -1.005 | -0.333 | -4.466 | -0.274 | 0 | 0 | 0 | 0 | 0 | 0 | -2.1 | -1.7 | 0 | 0 |
Dividends Paid
| -1.926 | -2.568 | -1.712 | -2.055 | -3.052 | -3.002 | -2.991 | -2.991 | -2.908 | -2.742 | -2.631 | -2.593 | -2.669 | -2.634 | -2.45 | -2.281 | -2.081 | -1.966 | -1.786 | -16.405 | -1.531 | -1.332 | -1.33 | -1.322 | -1.1 | -0.9 | -0.8 | -0.8 | -0.7 |
Other Financing Activities
| -0.365 | 8.166 | -1.428 | -0.568 | -0.021 | 0.942 | 76.929 | 7.664 | -19.483 | -1.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.897 | 0 | 0 | 0.031 | 0.332 | 0.653 | 0.724 | -0.2 | 0 | 0.1 | 0 | 0 |
Financing Cash Flow
| 43.192 | -37.272 | 120.375 | -21.912 | 37.937 | 99.615 | 75.62 | 0.976 | -22.39 | 14.149 | -14.88 | 21.451 | -20.623 | 6.733 | -2.954 | -14.831 | 20.185 | -10.097 | 10.772 | -10.561 | 8.775 | -2.394 | -19.694 | 9.737 | 12 | -2.1 | -2.3 | -2 | -0.9 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.399 | 0.047 | -0.042 | -2.645 | 0.23 | -0.883 | 0.655 | -0.683 | 1.831 | 0.413 | 0.071 | -0.108 | -0.024 | -0.049 | -0.57 | 0.886 | -0.83 | 0.111 | -0.906 | -1.999 | -5.256 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 |
Net Change In Cash
| -8.559 | -5.893 | 18.602 | -1.23 | -9.569 | 3.889 | -0.316 | -3.364 | 5.337 | 3.661 | -6.457 | 7.045 | -1.687 | 4.202 | -0.654 | -0.154 | -1.002 | 0.982 | 0.946 | -4.339 | -0.572 | 2.801 | 0.104 | 0.192 | 0 | -6.5 | 6.7 | -4.2 | 3.3 |
Cash At End Of Period
| 9.696 | 18.255 | 24.148 | 5.546 | 6.776 | 16.346 | 12.457 | 9.076 | 12.44 | 7.103 | 3.442 | 9.899 | 2.854 | 4.541 | 0.339 | 0.994 | 1.148 | 2.15 | 1.168 | -1.777 | 2.562 | 3.134 | 0.334 | 0.23 | 0 | -7.5 | -1 | -7.7 | -3.5 |