Accord Financial Corp.
TSX:ACD.TO
4 (CAD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.914 | 11.63 | 13.839 | 5.546 | 6.776 | 16.346 | 12.457 | 9.076 | 12.44 | 7.103 | 3.442 | 9.899 | 2.854 | 4.541 | 0.339 | 0.994 | 1.148 | 2.15 | 1.168 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.914 | 11.63 | 13.839 | 5.546 | 6.776 | 16.346 | 12.457 | 9.076 | 12.44 | 7.103 | 3.442 | 9.899 | 2.854 | 4.541 | 0.339 | 0.994 | 1.148 | 2.15 | 1.168 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 0 | 65.768 | 79.879 | 111.588 | 102.333 | 69.7 | 115.177 | 82.718 | 83.76 | 96.356 | 91.992 | 93.852 | 0.253 | 0.18 | 0.285 | 0.267 | 0 | 79.863 | 84.27 | 70.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 463.31 | 497.152 | 361.412 | 376.41 | 0 | 103.029 | 208.358 | 199.496 | 0 | 21.949 | 0 | 0 | 0 | 0.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 266.326 | -218.206 | 57.042 | 52.42 | 43.397 | -113.94 | 18.081 | 0 | 1.065 | 0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 5.914 | 77.398 | 93.718 | 117.134 | 109.11 | 352.372 | 231.527 | 148.836 | 148.62 | 146.856 | 117.765 | 121.832 | 4.243 | 5.748 | 1.503 | 1.26 | 105.087 | 82.013 | 85.439 | 70.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.115 | 1.746 | 1.273 | 1.655 | 2.337 | 0.923 | 0.68 | 0.359 | 0.355 | 0.381 | 0.288 | 0.351 | 0.437 | 0.439 | 0.52 | 0.635 | 0.597 | 0.733 | 0.933 | 1.162 | 1.271 | 1.154 | 1.156 | 1.243 | 1.1 | 1.2 | 1.3 | 1.1 | 1 |
Goodwill
| 0 | 12.075 | 13.14 | 13.219 | 13.455 | 14.031 | 13.082 | 3.174 | 3.213 | 2.998 | 1.023 | 0.957 | 0.978 | 0.957 | 1.011 | 1.171 | 0.953 | 1.121 | 1.118 | 1.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.996 | 3.201 | 3.113 | 3.278 | 3.639 | 4.116 | 4.227 | 0.987 | 1.496 | 2.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.247 | 1.517 | 1.532 | 1.868 | 2.1 | 2.6 | 1.3 | 2.3 | 2.8 |
Goodwill and Intangible Assets
| 2.996 | 15.276 | 16.254 | 16.497 | 17.094 | 18.147 | 17.309 | 4.16 | 4.71 | 5.07 | 1.023 | 0.957 | 0.978 | 0.957 | 1.011 | 1.171 | 0.953 | 1.121 | 1.118 | 1.156 | 1.247 | 1.517 | 1.532 | 1.868 | 2.1 | 2.6 | 1.3 | 2.3 | 2.8 |
Long Term Investments
| 0 | 10.758 | 14.111 | 16.15 | 12.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 6.265 | 3.416 | 2.002 | 6.799 | 1.208 | 0.64 | 0.432 | 0.217 | 0.313 | 1.352 | 1.34 | 0 | 0 | 0 | 0.211 | 0.223 | 0.584 | 2.378 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -5.111 | -17.022 | -17.527 | -18.152 | -19.432 | 1.133 | 0.864 | 1.081 | 0.658 | 2.004 | 0.382 | 0.113 | 92.651 | 105.795 | 94.903 | 0.23 | -1.773 | -2.438 | -4.429 | -2.528 | -2.518 | -2.671 | -2.688 | -3.111 | -3.2 | -3.8 | -2.6 | -3.4 | -3.8 |
Total Non-Current Assets
| 507.566 | 17.022 | 17.527 | 18.152 | 19.432 | 21.411 | 19.493 | 6.033 | 5.94 | 7.768 | 3.044 | 2.76 | 94.066 | 107.19 | 96.434 | 102.237 | 1.773 | 2.438 | 4.429 | 2.528 | 2.518 | 2.671 | 2.688 | 3.111 | 3.2 | 3.8 | 2.6 | 3.4 | 3.8 |
Total Assets
| 513.48 | 491.761 | 520.109 | 384.913 | 406.214 | 373.783 | 251.02 | 154.869 | 154.56 | 154.624 | 120.809 | 124.592 | 98.309 | 112.938 | 97.937 | 103.498 | 107.133 | 84.679 | 90.104 | 73.263 | 74.699 | 71.255 | 67.327 | 79.285 | 62.3 | 44.3 | 32 | 35.7 | 32.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.935 | 3.723 | 6.468 | 3.266 | 3.08 | 3.446 | 3.72 | 5.48 | 4.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 371.783 | 331.199 | 372.18 | 232.317 | 254.008 | 228.727 | 154.002 | 73.853 | 67.295 | 80.803 | 43.368 | 54.572 | 14.611 | 10.142 | 9.254 | 10.944 | 48.207 | 26.687 | 0 | 15.608 | 20.045 | 10.298 | 11.732 | 30.748 | 20.7 | 7.6 | 1.7 | 7.9 | 4.4 |
Tax Payables
| 0.234 | 2.616 | 2.285 | 1.576 | 0.338 | 0.129 | 0.409 | 0.811 | 0.932 | 1.227 | 1.126 | 0.935 | 0.621 | 1.242 | 0 | 0 | 1.012 | 0.221 | 0.085 | 0.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0.129 | 0 | 0 | 0 | 0.551 | 0.503 | 0.451 | 0.757 | 0.824 | 0.746 | 0.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -372.017 | -333.815 | -374.465 | -233.892 | -254.346 | -228.856 | -154.411 | -74.664 | -68.227 | -82.581 | -44.998 | 19.854 | 0 | 5.092 | 4.517 | 4.588 | -1.819 | -30.627 | -0.085 | -20.836 | -20.045 | -10.298 | -11.732 | -30.748 | -20.7 | -7.6 | -1.7 | -7.9 | -4.4 |
Total Current Liabilities
| 371.783 | 342.422 | 368.682 | 243.153 | 260.179 | 248.401 | 170.041 | 78.296 | 80.516 | 92.012 | 66.695 | 76.746 | 19.712 | 23.767 | 17.784 | 19.441 | 51.653 | 30.407 | 5.48 | 19.746 | 20.045 | 10.298 | 11.732 | 30.748 | 20.7 | 7.6 | 1.7 | 7.9 | 4.4 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 42.262 | 36.86 | 25.764 | 42.151 | 43.464 | 34.034 | 15.862 | 0 | 0 | 0 | 14.809 | 14.492 | 27.222 | 10.142 | 9.254 | 10.944 | 48.207 | 35.881 | 39.891 | 27.386 | 2.482 | 2.451 | 2.119 | 1.466 | 0.7 | 1 | 0.2 | 0.2 | 1.4 |
Deferred Revenue Non-Current
| 2.337 | 1.282 | 0.493 | 0.762 | 1.21 | 1.514 | 0.683 | 0.449 | 0.379 | 0.551 | 0.503 | 0.451 | 0 | 0 | 0 | 0 | 0.806 | 0.913 | 0.992 | 0.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.141 | 0.277 | 0.603 | 2.251 | 0.515 | 0.164 | 0.441 | 0.6 | 0.729 | 0.18 | -18.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -44.599 | -38.283 | -26.534 | -43.515 | -44.675 | 243.051 | 154.342 | 82.434 | 81.116 | 92.741 | 52.066 | -14.492 | 3.519 | 34.454 | 27.545 | 24.933 | -38.64 | -36.794 | -40.883 | -28.294 | -2.482 | -2.451 | -2.119 | -1.466 | -0.7 | -1 | -0.2 | -0.2 | -1.4 |
Total Non-Current Liabilities
| 426.141 | 342.422 | 41.894 | 43.515 | 46.926 | 30.197 | 0.847 | 0.891 | 0.979 | 1.28 | 0.683 | 0.451 | 30.741 | 44.596 | 36.798 | 35.877 | 10.373 | 36.794 | 40.883 | 28.294 | 2.482 | 2.451 | 2.119 | 1.466 | 0.7 | 1 | 0.2 | 0.2 | 1.4 |
Total Liabilities
| 424.817 | 385.149 | 416.149 | 291.154 | 309.846 | 278.598 | 170.887 | 79.187 | 81.494 | 93.292 | 67.378 | 77.196 | 50.454 | 68.363 | 54.582 | 55.318 | 67.936 | 44.962 | 51.54 | 38.271 | 29.899 | 25.627 | 24.718 | 40.098 | 30.7 | 16.5 | 7.3 | 14 | 12.2 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 65.608 | 82.159 | 83.3 | 73.125 | 74.994 | 71.559 | 63.661 | 60.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9.448 | 9.448 | 9.448 | 9.448 | 9.481 | 8.115 | 6.896 | 6.896 | 6.896 | 6.896 | 6.037 | 6.037 | 0 | 0 | 0 | 0 | 6.216 | 5.991 | 5.975 | 5.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 65.608 | 82.159 | 83.3 | 73.125 | 74.994 | 71.559 | 63.661 | 60.642 | 57.066 | 51.215 | 47.077 | 43.17 | 42.424 | 47.087 | 43.783 | 43.543 | 41.68 | 37.78 | 36.737 | 32.564 | 41.474 | 37.166 | 33.849 | 32.26 | 26.2 | 21.1 | 19.1 | 16.9 | 13.5 |
Accumulated Other Comprehensive Income/Loss
| 7.074 | 7.659 | 6.131 | 6.076 | 6.717 | 9.072 | 5.593 | 7.948 | 9.043 | 3.178 | 0.274 | -1.854 | -1.013 | -9.211 | -7.379 | -2.178 | -8.895 | -4.255 | -4.368 | -3.425 | -1.334 | 4.331 | 4.668 | 2.835 | 1.7 | 3 | 1.8 | 0.9 | 0.9 |
Other Total Stockholders Equity
| -63.834 | -80.454 | 1.088 | 1.202 | 1.323 | -70.486 | -63.363 | -60.446 | 0.06 | 0.043 | 0.043 | 0.043 | 6.445 | 14.078 | 6.951 | 6.814 | 6.411 | 0.201 | 0.22 | 0.194 | 4.66 | 4.131 | 4.092 | 4.092 | 3.7 | 3.7 | 3.8 | 3.9 | 3.7 |
Total Shareholders Equity
| 83.904 | 100.972 | 99.967 | 89.85 | 92.515 | 89.818 | 76.448 | 75.682 | 73.066 | 61.332 | 53.43 | 47.395 | 47.855 | 44.575 | 43.356 | 48.179 | 39.197 | 39.717 | 38.565 | 34.992 | 44.8 | 45.628 | 42.609 | 39.187 | 31.6 | 27.8 | 24.7 | 21.7 | 18.1 |
Total Equity
| 88.663 | 106.612 | 103.96 | 93.759 | 96.368 | 95.185 | 80.133 | 136.762 | 73.066 | 61.332 | 53.43 | 47.395 | 47.855 | 44.575 | 43.356 | 48.179 | 39.197 | 39.717 | 38.565 | 34.992 | 44.8 | 45.628 | 42.609 | 39.187 | 31.6 | 27.8 | 24.7 | 21.7 | 20.3 |
Total Liabilities & Shareholders Equity
| 513.48 | 491.761 | 520.109 | 384.913 | 406.214 | 373.783 | 251.02 | 154.869 | 154.56 | 154.624 | 120.809 | 124.592 | 98.309 | 112.938 | 97.937 | 103.498 | 107.133 | 84.679 | 90.104 | 73.263 | 74.699 | 71.255 | 67.327 | 79.285 | 62.3 | 44.3 | 32 | 35.7 | 32.5 |