Advanced Braking Technology Limited
ASX:ABV.AX
0.085 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| 1.704 | 1.474 | 0.644 | 0.62 | 0.171 | -1.713 | -1.656 | -0.565 | -1.758 | -2.758 | -7.543 | -0.92 | -0.123 | 0.55 | -1.266 | -1.946 | -1.029 | -1.939 | -1.85 | 0 | -14.305 | -7.821 | -1.726 |
Depreciation & Amortization
| 0.387 | 0.259 | 0.267 | 0.244 | 0.27 | 0.211 | 0.219 | 0.266 | 0.296 | 0.336 | 0.588 | 0.571 | 0.419 | 0.365 | 0.332 | 0.312 | 0.281 | 0.294 | 0.037 | 0.053 | 2.38 | 2.371 | 0.854 |
Deferred Income Tax
| 0 | -1.447 | -0.842 | -0.346 | -0.988 | 0 | -0.401 | 0 | 0.217 | -1.484 | -0.811 | -0.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.148 | -0.067 | 0.135 | 0.18 | 0 | 0.073 | 0 | 0.137 | 0.003 | 0.028 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.847 | -0.901 | -0.446 | 0.239 | -0.319 | -0.258 | 0.328 | -1.005 | -0.354 | 1.481 | 0.783 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -1.085 | -0.032 | -0.61 | -0.15 | 0.02 | 0.049 | 0.838 | -0.89 | -0.162 | 0.579 | 0.303 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.19 | -1.181 | -0.471 | 0.229 | -0.165 | -0.307 | -0.51 | -0.115 | -0.192 | 0.902 | 0.48 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.11 | 0.432 | 0.706 | 0.198 | -0.123 | 0.101 | -0.528 | 0.637 | -0.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.462 | -0.12 | -0.071 | -0.038 | -0.051 | -0.101 | 0.528 | -0.637 | 0.574 | -0.047 | -0.263 | -0.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 2.214 | 1.408 | 0.822 | 0.32 | 0.908 | 0.309 | -0.118 | 0.497 | -0.572 | 0.987 | 2.527 | -0.369 | -0.296 | -0.915 | 0.934 | 1.634 | 0.748 | 1.645 | 1.813 | -0.053 | 11.925 | 5.45 | 0.871 |
Operating Cash Flow
| 0.299 | 0.941 | 0.378 | 1.212 | 0.222 | -1.451 | -1.555 | -0.807 | -2.251 | 0.049 | -3.617 | -0.619 | -0.415 | 0.141 | -1.583 | -1.535 | -0.789 | -2.22 | -5.11 | -4.876 | -4.533 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.299 | -0.665 | -0.054 | -0.274 | -0.026 | -0.133 | -0.224 | -0.363 | -0.163 | -0.14 | -0.165 | -1.386 | -1.899 | -0.43 | -0.243 | -0.294 | -0.069 | -0.124 | -0.101 | -0.054 | -0.158 | -0.095 | -0.009 |
Acquisitions Net
| 0.16 | 0 | 0.026 | 0 | 0.079 | 0 | 0 | 0.098 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.16 | 0 | 0.026 | 0 | 0.079 | 0 | 0 | 0.098 | 0.049 | 0.125 | 0.053 | 0.031 | 0.019 | -0.556 | 0 | 0.002 | 0.001 | 0.019 | 0.003 | -0.019 | 0 | 0.108 | -0.378 |
Investing Cash Flow
| -0.139 | -0.665 | -0.028 | -0.274 | 0.053 | -0.133 | -0.224 | -0.265 | -0.114 | -0.015 | -0.112 | -1.355 | -1.88 | -0.986 | -0.243 | -0.292 | -0.068 | -0.105 | -0.098 | -0.073 | -0.158 | 0.013 | -0.387 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| -0.063 | -0.033 | -0.022 | -0.018 | -0.427 | -0.866 | -0.077 | -1.845 | 0 | -0.943 | -0.452 | -0.293 | 0 | 0 | 0 | 0 | 0 | -0.571 | -0.696 | -1.169 | -0.1 | -0.054 | 0 |
Common Stock Issued
| 0.137 | 0 | 0 | 0 | -0.048 | 1.385 | 0.15 | 2.513 | 1.743 | 0.539 | 1.943 | 0 | 2.137 | 3 | 0 | 2.08 | 1.039 | 2.042 | 0.75 | 4.705 | 3.742 | 1.818 | 2.023 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -0.048 | -0.098 | 0 | -0.189 | -0.138 | -0.066 | -0.084 | 0 | -0.12 | -0.113 | 0 | -0.179 | -0.017 | 0 | 0 | -0.115 | -0.121 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.479 | 0 | -0.47 | -1.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.115 | -1.221 | 0 | 0 |
Other Financing Activities
| -0.036 | 0.066 | -0.042 | -0.025 | -0.068 | 1.673 | 0.6 | 1.439 | 0.138 | 0.008 | 3.123 | 0.534 | 0.465 | 0.192 | 0.348 | 0.48 | 0.311 | 0.267 | 6.683 | 1.377 | 2.515 | 0.181 | 0 |
Financing Cash Flow
| 0.164 | 0.033 | -0.022 | -0.043 | -0.495 | 1.673 | 0.673 | 1.918 | 1.743 | -0.462 | 4.53 | 0.241 | 2.482 | 3.079 | 0.348 | 2.381 | 1.333 | 1.738 | 6.737 | 4.683 | 4.815 | 1.945 | 2.023 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.052 | -0.009 | 0.005 | 0.001 | -0.007 | -0.001 | -0.002 | -0.092 | 0.005 | 0.011 | -0.001 | 0.001 | 0 | 0 |
Net Change In Cash
| 0.36 | 0.309 | 0.328 | 0.895 | -0.2 | 0.089 | -1.106 | 0.846 | -0.622 | -0.48 | 0.792 | -1.728 | 0.188 | 2.227 | -1.479 | 0.552 | 0.384 | -0.582 | 1.54 | -0.322 | 0.125 | -1.074 | 1.636 |
Cash At End Of Period
| 2.408 | 2.048 | 1.739 | 1.411 | 0.516 | 0.716 | 0.627 | 1.733 | 0.887 | 1.509 | 1.989 | 1.197 | 2.925 | 2.737 | 0.51 | 1.989 | 1.437 | 1.053 | 1.643 | 0.048 | 0.37 | 0.245 | 1.319 |