Advanced Braking Technology Limited
ASX:ABV.AX
0.082 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.916 | 0.788 | 0.7 | 0.774 | 0.51 | 0.134 | 0.38 | 0.24 | 0.177 | -0.006 | -0.514 | -1.199 | -1.057 | -0.599 | -0.172 | -0.393 | -0.848 | -0.91 | -0.33 | -2.428 | -5.417 | -2.126 | -0.12 | -0.23 | -0.8 | -0.031 | -0.031 | -0.031 | -0.031 | 0.138 | 0.138 | 0.138 | 0.138 | -0.317 | -0.317 | -0.317 | -0.317 | -0.487 | -0.487 | -0.487 | -0.487 | -0.257 | -0.257 | -0.257 | -0.257 | -0.485 | -0.485 | -0.485 | -0.485 | -0.463 | -0.463 | -0.463 | -0.463 | 0 | 0 | 0 | 0 | -3.576 | -3.576 | -3.576 | -3.576 | -1.955 | -1.955 | -1.955 | -1.955 | -0.431 | -0.431 | -0.431 | -0.431 |
Depreciation & Amortization
| 0.198 | 0.189 | 0.162 | 0.097 | 0.139 | 0.128 | 0.12 | 0.124 | 0.132 | 0.138 | 0.114 | 0.109 | 0.028 | 0.191 | 0.067 | 0.199 | 0.149 | 0.147 | 0.104 | 0.232 | 0.295 | 0.293 | 0.338 | 0.143 | 0.233 | 0.105 | 0.105 | 0.105 | 0.105 | 0.091 | 0.091 | 0.091 | 0.091 | 0.083 | 0.083 | 0.083 | 0.083 | 0.078 | 0.078 | 0.078 | 0.078 | 0.07 | 0.07 | 0.07 | 0.07 | 0.074 | 0.074 | 0.074 | 0.074 | 0.009 | 0.009 | 0.009 | 0.009 | 0.013 | 0.013 | 0.013 | 0.013 | 0.595 | 0.595 | 0.595 | 0.595 | 0.593 | 0.593 | 0.593 | 0.593 | 0.214 | 0.214 | 0.214 | 0.214 |
Deferred Income Tax
| 0 | 0 | 0.762 | 0 | 0.87 | 0 | -0.345 | 0 | -0.299 | 0 | 0 | 0 | -0.401 | 0 | 0 | 0 | 0.217 | 0 | -1.484 | 0 | -0.808 | 0 | -0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.058 | 0.127 | 0 | -0.067 | 0 | 0.026 | 0.109 | 0.18 | 0 | 0 | 0 | 0.073 | 0 | 0 | 0 | 0.137 | 0 | 0.003 | 0 | 0.025 | 0.003 | 0.005 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -1.333 | 0 | -1.152 | 0 | 0.041 | 0 | -0.196 | 0 | -0.062 | 0 | 0.37 | 0 | -1.105 | 0 | -0.244 | 0 | 1.434 | 0 | 0.52 | 0 | -0.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | -0.032 | 0 | -0.61 | 0 | -0.15 | 0 | 0.02 | 0 | 0.049 | 0 | 0.838 | 0 | -0.89 | 0 | -0.162 | 0 | 0.579 | 0 | 0.303 | 0 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | -1.181 | 0 | -0.471 | 0 | 0.229 | 0 | -0.165 | 0 | -0.307 | 0 | -0.51 | 0 | -0.115 | 0 | -0.192 | 0 | 0.902 | 0 | 0.48 | 0 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -0.12 | 0 | -0.071 | 0 | -0.038 | 0 | -0.051 | 0 | 0.196 | 0 | 0.042 | 0 | -0.1 | 0 | 0.11 | 0 | -0.047 | 0 | -0.263 | 0 | -0.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.958 | -0.456 | -0.24 | -0.034 | -0.294 | 0.295 | -0.033 | 0.869 | -0.325 | 0.646 | -0.061 | 0.328 | -0.8 | 0.239 | 0.557 | 0.04 | -0.027 | -0.655 | -1.462 | 2.496 | 2.608 | 0.182 | -0.087 | 0.087 | 0.295 | -0.074 | -0.074 | -0.074 | -0.074 | -0.229 | -0.229 | -0.229 | -0.229 | 0.234 | 0.234 | 0.234 | 0.234 | 0.409 | 0.409 | 0.409 | 0.409 | 0.187 | 0.187 | 0.187 | 0.187 | 0.411 | 0.411 | 0.411 | 0.411 | 0.453 | 0.453 | 0.453 | 0.453 | -0.013 | -0.013 | -0.013 | -0.013 | 2.981 | 2.981 | 2.981 | 2.981 | 1.363 | 1.363 | 1.363 | 1.363 | 0.218 | 0.218 | 0.218 | 0.218 |
Operating Cash Flow
| 0.156 | 0.143 | 0.298 | 0.643 | 0.077 | 0.301 | 0.227 | 0.985 | -0.28 | 0.502 | -0.689 | -0.762 | -1.386 | -0.169 | -0.653 | -0.154 | -0.833 | -1.418 | -0.251 | 0.3 | -1.969 | -1.648 | -0.347 | 0 | -0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.108 | -0.191 | -0.538 | -0.127 | -0.038 | -0.016 | -0.252 | -0.022 | -0.012 | -0.014 | -0.01 | -0.123 | -0.077 | -0.147 | -0.187 | -0.176 | -0.097 | -0.066 | -0.081 | -0.059 | -0.049 | -0.116 | 0.024 | -0.347 | -0.339 | -0.475 | -0.475 | -0.475 | -0.475 | -0.108 | -0.108 | -0.108 | -0.108 | -0.061 | -0.061 | -0.061 | -0.061 | -0.074 | -0.074 | -0.074 | -0.074 | -0.017 | -0.017 | -0.017 | -0.017 | -0.031 | -0.031 | -0.031 | -0.031 | -0.025 | -0.025 | -0.025 | -0.025 | -0.004 | -0.004 | -0.004 | -0.004 | -0.04 | -0.04 | -0.04 | -0.04 | -0.024 | -0.024 | -0.024 | -0.024 | -0.046 | -0.046 | -0.046 | -0.046 |
Acquisitions Net
| 0.16 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0.018 | 0.031 | 0.085 | 0.04 | 0.053 | 0 | -0.475 | 0.192 | -0.565 | 0.371 | 0.371 | 0.371 | 0.371 | 0.143 | 0.143 | 0.143 | 0.143 | -0.335 | -0.335 | -0.335 | -0.335 | -0.31 | -0.31 | -0.31 | -0.31 | -0.18 | -0.18 | -0.18 | -0.18 | -0.524 | -0.524 | -0.524 | -0.524 | -1.252 | -1.252 | -1.252 | -1.252 | -1.327 | -1.327 | -1.327 | -1.327 | -1.218 | -1.218 | -1.218 | -1.218 | -0.734 | -0.734 | -0.734 | -0.734 | -0.076 | -0.076 | -0.076 | -0.076 |
Investing Cash Flow
| 0.052 | -0.191 | -0.538 | -0.127 | -0.012 | -0.016 | -0.252 | -0.022 | -0.012 | 0.065 | -0.01 | -0.123 | -0.077 | -0.147 | -0.187 | -0.078 | -0.079 | -0.035 | 0.004 | -0.019 | 0.004 | -0.116 | -0.451 | -0.155 | -0.904 | -0.104 | -0.104 | -0.104 | -0.104 | 0.035 | 0.035 | 0.035 | 0.035 | -0.396 | -0.396 | -0.396 | -0.396 | -0.384 | -0.384 | -0.384 | -0.384 | -0.197 | -0.197 | -0.197 | -0.197 | -0.555 | -0.555 | -0.555 | -0.555 | -1.278 | -1.278 | -1.278 | -1.278 | -1.331 | -1.331 | -1.331 | -1.331 | -1.258 | -1.258 | -1.258 | -1.258 | -0.758 | -0.758 | -0.758 | -0.758 | -0.122 | -0.122 | -0.122 | -0.122 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.077 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.534 | 0.534 | 0.534 | 0.534 | 0.75 | 0.75 | 0.75 | 0.75 | 0 | 0 | 0 | 0 | 0.52 | 0.52 | 0.52 | 0.52 | 0.26 | 0.26 | 0.26 | 0.26 | 0.511 | 0.511 | 0.511 | 0.511 | 0.188 | 0.188 | 0.188 | 0.188 | 1.258 | 1.258 | 1.258 | 1.258 | 0.533 | 0.533 | 0.533 | 0.533 | 0.455 | 0.455 | 0.455 | 0.455 | 0.506 | 0.506 | 0.506 | 0.506 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -0.03 | -0.03 | -0.03 | -0.028 | -0.028 | -0.028 | -0.028 | 0 | 0 | 0 | 0 | -0.045 | -0.045 | -0.045 | -0.045 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | -0.029 | -0.029 | -0.029 | -0.03 | -0.03 | -0.03 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -0.07 | 0.128 | -0.134 | 0.098 | -0.14 | -0.029 | -0.014 | -0.01 | -0.058 | 0.388 | 1.385 | 0.6 | 0.15 | -0.499 | 2.512 | 0.005 | 1.738 | -0.132 | 0.481 | 2.383 | 2.359 | 0.145 | -0.155 | 0.096 | -0.608 | -0.608 | -0.608 | -0.608 | -0.687 | -0.687 | -0.687 | -0.687 | -0.396 | -0.396 | -0.396 | -0.396 | -0.859 | -0.859 | -0.859 | -0.859 | -0.453 | -0.453 | -0.453 | -0.453 | -0.923 | -0.923 | -0.923 | -0.923 | -1.291 | -1.291 | -1.291 | -1.291 | -1.954 | -1.954 | -1.954 | -1.954 | -1.735 | -1.735 | -1.735 | -1.735 | -1.199 | -1.199 | -1.199 | -1.199 | -0.628 | -0.628 | -0.628 | -0.628 |
Financing Cash Flow
| 0.251 | -0.051 | 0.148 | -0.115 | 0.107 | -0.129 | -0.043 | -0.014 | -0.032 | -0.443 | 0.388 | 1.285 | 0.6 | 0.073 | -0.499 | 2.417 | 0.005 | 1.738 | -0.132 | -0.33 | 2.383 | 2.147 | 0.145 | -0.155 | 0.096 | -0.104 | -0.104 | -0.104 | -0.104 | 0.035 | 0.035 | 0.035 | 0.035 | -0.396 | -0.396 | -0.396 | -0.396 | -0.384 | -0.384 | -0.384 | -0.384 | -0.197 | -0.197 | -0.197 | -0.197 | -0.555 | -0.555 | -0.555 | -0.555 | -1.278 | -1.278 | -1.278 | -1.278 | -1.331 | -1.331 | -1.331 | -1.331 | -1.258 | -1.258 | -1.258 | -1.258 | -0.758 | -0.758 | -0.758 | -0.758 | -0.122 | -0.122 | -0.122 | -0.122 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.002 | -2.048 | 1.739 | -1.739 | 1.411 | -1.411 | 0.53 | -0.516 | 0.716 | -0.716 | 0.627 | -0.627 | 1.733 | -1.733 | 0.887 | -0.887 | 1.509 | -0.052 | 1.989 | -0.008 | -0.001 | 0.004 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.461 | -0.101 | -0.092 | 0.401 | 0.172 | 0.156 | -0.068 | 0.963 | -0.324 | 0.84 | -0.311 | 1.027 | -1.49 | 1.49 | -3.072 | 3.072 | -1.794 | 1.794 | -0.431 | 1.94 | 0.41 | 0.382 | -1.547 | -0.432 | 1.115 | 0.047 | 0.047 | 0.047 | 0.047 | 0.557 | 0.557 | 0.557 | 0.557 | -0.37 | -0.37 | -0.37 | -0.37 | 0.138 | 0.138 | 0.138 | 0.138 | 0.096 | 0.096 | 0.096 | 0.096 | -0.146 | -0.146 | -0.146 | -0.146 | 0.385 | 0.385 | 0.385 | 0.385 | -0.067 | -0.067 | -0.067 | -0.067 | 0.031 | 0.031 | 0.031 | 0.031 | -0.269 | -0.269 | -0.269 | -0.269 | -0.244 | -0.244 | -0.244 | -0.244 |
Cash At End Of Period
| 2.408 | 1.947 | 2.048 | 2.14 | 1.739 | 1.567 | 1.411 | 1.479 | 0.516 | 0.84 | 0.716 | 1.027 | 0 | 1.49 | 0 | 3.072 | 0 | 1.794 | 1.509 | 1.94 | 1.989 | 1.579 | 0.299 | 0.299 | 1.846 | 0.731 | 0.731 | 0.731 | 0.731 | 0.684 | 0.684 | 0.684 | 0.684 | 0.128 | 0.128 | 0.128 | 0.128 | 0.497 | 0.497 | 0.497 | 0.497 | 0.359 | 0.359 | 0.359 | 0.359 | 0.263 | 0.263 | 0.263 | 0.263 | 0.411 | 0.411 | 0.411 | 0.411 | 0.026 | 0.026 | 0.026 | 0.026 | 0.093 | 0.093 | 0.093 | 0.093 | 0.061 | 0.061 | 0.061 | 0.061 | 0.33 | 0.33 | 0.33 | 0.33 |