Asseco Business Solutions S.A.
WSE:ABS.WA
49.5 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 109.979 | 99.416 | 93.625 | 89.605 | 86.723 | 76.129 | 61.994 | 52.479 | 41.607 | 35.525 | 33.514 | 33.06 | 37.032 | 37.641 | 28.045 | 29.747 |
Depreciation & Amortization
| 35.633 | 30.031 | 27.485 | 25.288 | 24.507 | 18.557 | 14.145 | 10.992 | 10.847 | 11.867 | 11.583 | 10.235 | 9.881 | 10.485 | 9.957 | 9.931 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.929 | 7.898 | -10.367 | 8.19 | 6.013 | -1.007 | 1.341 | -4.801 | 2.916 | -0.065 | 1.793 | -0.946 | -0.727 | 3.486 | 3.663 | -4.118 |
Accounts Receivables
| -2.34 | -7.507 | -3.992 | 6.695 | 0.314 | -2.511 | -3.71 | -5.277 | 2.986 | 7.062 | -10.502 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.161 | -0.021 | 0.023 | 0.294 | -0.336 | 0.086 | -0.146 | 0.171 | 0.218 | 2.063 | -1 | -0.703 | -0.078 | -0.059 | 0.373 | -0.168 |
Accounts Payables
| 4.098 | 9.279 | -3.194 | 1.686 | 2.948 | 3.834 | 0.375 | -1.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.99 | 6.147 | -3.204 | -0.485 | 3.087 | -2.416 | 1.487 | -4.972 | 2.698 | -2.128 | 2.793 | -0.243 | -0.649 | 3.545 | 3.29 | -3.95 |
Other Non Cash Items
| -17.119 | -9.718 | -14.257 | -9.762 | -11.802 | -13.485 | -13.505 | -9.507 | -8.886 | -8.19 | -6.215 | -13.013 | -12.231 | -7.943 | -2.784 | -7.586 |
Operating Cash Flow
| 129.422 | 127.627 | 96.486 | 113.321 | 105.441 | 80.194 | 63.975 | 49.163 | 46.484 | 39.137 | 40.675 | 29.336 | 33.955 | 43.669 | 38.881 | 27.974 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -36.991 | -35.339 | -22.804 | -22.49 | -15.896 | -11.617 | -13.466 | -12.397 | -10.935 | -11.934 | -9.961 | -9.561 | -11.04 | -10.079 | -10.325 | -13.901 |
Acquisitions Net
| -21.962 | 0.234 | 0.161 | -13.63 | 0.392 | 0.451 | -98.997 | -30.467 | 6.996 | 0 | 0 | 6.519 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -30 | 0 | -0.161 | -50 | -14 | 0 | -8.141 | -3.046 | -25.188 | 0 | 0 | -40.066 | -0.012 | 0 | -0.043 | 0 |
Sales Maturities Of Investments
| 30.503 | 0 | 40 | 24 | -0.392 | 0 | 0.412 | 28.207 | 0.08 | 0 | 0.029 | 79.845 | 0 | 1.11 | 0 | 5.482 |
Other Investing Activites
| 22.822 | -19.947 | 0.173 | 13.942 | 0.392 | -0.899 | 9.656 | 31.755 | -5.946 | 2.269 | 2.087 | -2.565 | 13.398 | 1.96 | 1.715 | 1.324 |
Investing Cash Flow
| -35.628 | -35.105 | 17.369 | -48.178 | -29.504 | -12.516 | -110.536 | 14.052 | -34.993 | -9.665 | -7.845 | 34.172 | 2.346 | -7.009 | -8.653 | -7.095 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -76.862 | -70.847 | -66.836 | -60.153 | -50.127 | -43.444 | -42.441 | -33.418 | -28.406 | -26.734 | -26.4 | -32.081 | -30.076 | -25.064 | -14.036 | 0 |
Other Financing Activities
| -6.613 | -16.225 | -9.867 | -12.14 | 12.284 | -1.869 | 26.646 | -33.418 | 0.12 | 0 | 0 | -0.195 | -0.456 | -0.871 | -1.005 | -1.941 |
Financing Cash Flow
| -89.077 | -87.072 | -77.637 | -74.479 | -72.787 | -51.964 | -15.795 | -33.418 | -28.286 | -26.734 | -26.4 | -32.276 | -30.532 | -25.935 | -15.041 | -1.941 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.241 | 0 |
Net Change In Cash
| 4.717 | 5.45 | 36.218 | -9.336 | 3.15 | 15.714 | -62.356 | 29.797 | -16.795 | 2.738 | 6.43 | 31.232 | 5.769 | 10.725 | 15.428 | 18.938 |
Cash At End Of Period
| 52.999 | 48.282 | 42.832 | 6.614 | 15.95 | 12.8 | 8.014 | 70.37 | 40.573 | 57.368 | 54.63 | 48.2 | 16.968 | 59.154 | 48.429 | 33.001 |