Asseco Business Solutions S.A.
WSE:ABS.WA
49.5 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 52.999 | 48.282 | 42.832 | 6.614 | 15.95 | 12.8 | 8.014 | 70.456 | 40.658 | 57.483 | 54.727 | 48.499 | 57.01 | 59.35 | 48.429 | 33.001 |
Short Term Investments
| 0 | 0 | 0 | 40 | 14.015 | 0 | 0.435 | 0 | 25.261 | 0 | 0 | 0 | 0 | 0 | 1.056 | 1.095 |
Cash and Short Term Investments
| 52.999 | 48.282 | 42.832 | 46.614 | 29.965 | 12.8 | 8.449 | 70.456 | 65.919 | 57.483 | 54.727 | 48.499 | 57.01 | 59.35 | 49.485 | 34.096 |
Net Receivables
| 55.085 | 52.655 | 45.424 | 41.477 | 48.37 | 48.164 | 45.342 | 33.601 | 28.788 | 29.273 | 37.173 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.269 | 0.43 | 0.409 | 0.432 | 0.726 | 0.39 | 0.476 | 0.194 | 0.365 | 0.583 | 2.646 | 1.646 | 0.943 | 0.865 | 0.806 | 1.179 |
Other Current Assets
| 1.212 | 54.301 | 1.314 | 3.073 | 0.032 | 0.13 | 46.525 | 35.155 | 29.426 | 32.197 | 39.508 | 30.229 | 31.732 | 37.289 | 37.668 | 46.365 |
Total Current Assets
| 109.565 | 103.013 | 89.979 | 91.596 | 79.093 | 61.484 | 55.45 | 105.805 | 95.71 | 90.263 | 96.881 | 80.374 | 89.685 | 97.504 | 87.959 | 81.64 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 90.906 | 84.436 | 82.924 | 67.952 | 63.485 | 20.334 | 17.851 | 11.721 | 10.277 | 10.315 | 9.822 | 10.737 | 13.826 | 15.348 | 17.725 | 18.426 |
Goodwill
| 252.879 | 252.879 | 252.879 | 252.879 | 252.879 | 252.879 | 247.508 | 170.938 | 170.938 | 170.938 | 170.938 | 170.938 | 0 | 170.938 | 170.938 | 170.931 |
Intangible Assets
| 37.03 | 32.782 | 27.283 | 24.216 | 23.212 | 24.55 | 32.181 | 10.528 | 10.717 | 10.66 | 11.907 | 12.766 | 0 | 9.964 | 10.844 | 10.355 |
Goodwill and Intangible Assets
| 289.909 | 285.661 | 280.162 | 277.095 | 276.091 | 277.429 | 279.689 | 181.466 | 181.655 | 181.598 | 182.845 | 183.704 | 182.556 | 180.902 | 181.782 | 181.286 |
Long Term Investments
| 0.409 | 0.499 | 0.223 | 0.178 | 0.881 | 1.085 | 0.772 | 0.599 | 0.599 | 0 | 0 | 0 | -182.556 | 0 | 0 | 0 |
Tax Assets
| 2.124 | 3.229 | 2.647 | 3.588 | 3.055 | 1.896 | 4.325 | 1.995 | 1.725 | 1.515 | 1.218 | 1.069 | 1.403 | 1.291 | 0.67 | 1.104 |
Other Non-Current Assets
| 0.306 | 0.116 | 0.03 | 0.019 | 0.036 | 0.034 | 0.063 | 0.096 | 0.073 | 0.641 | 0.63 | 0.713 | 183.394 | 2.72 | 0.78 | 1.485 |
Total Non-Current Assets
| 383.654 | 373.941 | 365.986 | 348.832 | 343.548 | 300.778 | 302.7 | 195.877 | 194.329 | 194.069 | 194.515 | 196.223 | 198.623 | 200.261 | 200.957 | 202.301 |
Total Assets
| 493.219 | 476.954 | 455.965 | 440.428 | 422.641 | 362.262 | 358.15 | 301.682 | 290.039 | 284.332 | 291.396 | 276.597 | 288.308 | 297.765 | 288.916 | 283.941 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 4.856 | 6.703 | 4.574 | 6.474 | 6.083 | 0.079 | 4.145 | 3.005 | 4.623 | 4.496 | 13.915 | 4.688 | 5.568 | 8.581 | 9.09 | 11.338 |
Short Term Debt
| 7.246 | 8.487 | 10.746 | 8.415 | 8.423 | 8.338 | 18.133 | -0.337 | -0.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 12.103 | 13.229 | 9.326 | 10.4 | 9.586 | 1.551 | 4.496 | 7.233 | 4.909 | 5.21 | 4.382 | 2.725 | 2.521 | 5.615 | 3.926 | 0.376 |
Deferred Revenue
| 55.264 | 16.8 | 36.962 | 45.125 | 42.099 | 1.551 | 31.487 | 0.337 | 0.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -15.052 | 18.159 | -12.857 | -15.388 | -15.1 | 39.123 | 0.383 | 12.543 | 9.208 | 8.757 | -0.246 | 5.568 | 10.148 | 10.193 | 6.437 | 7.914 |
Total Current Liabilities
| 69.273 | 70.081 | 53.325 | 61.5 | 57.174 | 50.721 | 62.789 | 25.786 | 23.363 | 22.959 | 31.966 | 17.669 | 23.805 | 32.97 | 28.543 | 30.966 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 41.784 | 43.265 | 53.599 | 43.727 | 46.863 | 11.203 | 14.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -10.459 | -9.773 | -10.715 | -8.42 | -8.918 | -1.382 | -1.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10.459 | 9.773 | 10.715 | 8.42 | 8.918 | 1.382 | 1.179 | 0.738 | 0.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.902 | 1.96 | 2.548 | 3.249 | 2.499 | 1.809 | 1.434 | 0.15 | 0.221 | 0.72 | 0.394 | 0.32 | 0.346 | 0.396 | 1.002 | 1.995 |
Total Non-Current Liabilities
| 44.686 | 45.225 | 56.147 | 46.976 | 49.362 | 13.012 | 15.704 | 0.888 | 0.781 | 0.72 | 0.394 | 0.32 | 0.346 | 0.396 | 1.002 | 1.995 |
Total Liabilities
| 113.959 | 115.306 | 109.472 | 108.476 | 106.536 | 63.733 | 78.493 | 26.674 | 24.144 | 23.679 | 32.36 | 17.989 | 24.151 | 33.366 | 29.545 | 32.961 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 | 167.091 |
Retained Earnings
| 149.626 | 132.014 | 116.859 | 102.318 | 86.471 | 68.895 | 50.023 | 45.374 | 36.261 | 31.139 | 29.522 | 29.094 | 34.643 | 34.885 | 29.857 | 21.466 |
Accumulated Other Comprehensive Income/Loss
| -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.543 | 62.423 | 62.423 | 62.423 | 62.423 | 62.423 | 62.423 | 62.423 |
Total Shareholders Equity
| 379.26 | 361.648 | 346.493 | 331.952 | 316.105 | 298.529 | 279.657 | 275.008 | 265.895 | 260.653 | 259.036 | 258.608 | 264.157 | 264.399 | 259.371 | 250.98 |
Total Equity
| 379.26 | 361.648 | 346.493 | 331.952 | 316.105 | 298.529 | 279.657 | 275.008 | 265.895 | 260.653 | 259.036 | 258.608 | 264.157 | 264.399 | 259.371 | 250.98 |
Total Liabilities & Shareholders Equity
| 493.219 | 476.954 | 455.965 | 440.428 | 422.641 | 362.262 | 358.15 | 301.682 | 290.039 | 284.332 | 291.396 | 276.597 | 288.308 | 297.765 | 288.916 | 283.941 |