ABO-Group Environment NV
EBR:ABO.BR
5.2 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.46 | 1.858 | 0.668 | 0.973 | 1.252 | 1.668 | 0.335 | 1.166 | 0.968 | 1.204 | 0.559 | 0.219 | 0.326 | 0.41 | 0.617 | 0.758 | 0.114 | 0.117 | 0.032 | 0 | 0.011 | 0.369 | -0.654 | 0.975 | -0.654 | -0.654 | 0.11 | 0.11 | 0.11 | 0.11 | -3.123 | -3.123 | -3.123 | -3.123 | -7.568 | -7.568 | -7.568 | -7.568 | -11.334 | -11.334 | -11.334 | -11.334 | -15.831 | -15.831 | -15.831 | -15.831 | 0.215 | 0.215 | 0.215 | 0.215 | 0.017 | 0.017 | 0.017 | 0.017 |
Depreciation & Amortization
| 3.724 | 3.352 | 3.064 | 3.003 | 2.789 | 2.517 | 2.394 | 2.27 | 2.183 | 2.191 | 2.075 | 1.398 | 1.221 | 1.165 | 1.276 | 0.991 | 0.891 | 0.898 | 0.789 | 0 | 0.711 | 0.589 | 0.081 | 0.59 | 0.081 | 0.081 | 0.078 | 0.078 | 0.078 | 0.078 | 0.085 | 0.085 | 0.085 | 0.085 | 1.101 | 1.101 | 1.101 | 1.101 | 2.518 | 2.518 | 2.518 | 2.518 | 2.863 | 2.863 | 2.863 | 2.863 | 0.424 | 0.424 | 0.424 | 0.424 | 0.091 | 0.091 | 0.091 | 0.091 |
Deferred Income Tax
| -0.083 | -0.296 | -0.048 | -0.145 | 0.004 | -0.048 | 0.036 | 0.03 | -0.091 | -0.12 | -0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.936 | 0.203 | -3.097 | 2.872 | -5.151 | 1.316 | -2.075 | 0.753 | 1.024 | 1.8 | -1.932 | 1.295 | -0.077 | -3.029 | 0.018 | -0.33 | 0.016 | 0.613 | -0.287 | 0 | -0.44 | 0.837 | 0.148 | -1.429 | 0.148 | 0.148 | 0.424 | 0.424 | 0.424 | 0.424 | 0.333 | 0.333 | 0.333 | 0.333 | 0.689 | 0.689 | 0.689 | 0.689 | 0.193 | 0.193 | 0.193 | 0.193 | -3.251 | -3.251 | -3.251 | -3.251 | -0.687 | -0.687 | -0.687 | -0.687 | -0.623 | -0.623 | -0.623 | -0.623 |
Accounts Receivables
| -0.976 | 0.109 | -4.922 | 4.799 | -7.98 | 0.063 | -4.205 | 0.224 | 1.364 | 1.037 | -1.408 | 1.374 | -0.018 | -2.959 | 0.017 | -0.512 | 0.024 | 0.661 | -0.298 | 0 | -0.48 | 0.86 | 0 | -1.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.04 | 0.094 | 0.112 | 0.003 | 0.006 | -0.094 | 0.065 | -0.188 | 0.059 | 0.203 | -0.018 | -0.079 | -0.059 | -0.07 | 0.001 | 0.182 | -0.008 | -0.048 | 0.011 | 0 | 0.04 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -1.088 | 1.255 | 1.713 | -1.93 | 2.823 | 1.347 | 2.065 | 0.717 | -0.399 | 0.804 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.088 | 0.109 | -4.922 | 4.799 | -7.98 | 0.063 | -4.205 | 0.224 | 1.364 | 0.793 | -1.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1.246 | 1.496 | 4.22 | 7.91 | 3.547 | 3.374 | 3.144 | 3.703 | 5.026 | 3.789 | 4.807 | 0.277 | -1.368 | 2.045 | -0.751 | 0.162 | -0.005 | -0.791 | 0.722 | 0 | 0.709 | -0.456 | 0.279 | -0.083 | 0.279 | 0.279 | -0.191 | -0.191 | -0.191 | -0.191 | 3.378 | 3.378 | 3.378 | 3.378 | 7.577 | 7.577 | 7.577 | 7.577 | 10.389 | 10.389 | 10.389 | 10.389 | 14.659 | 14.659 | 14.659 | 14.659 | -0.367 | -0.367 | -0.367 | -0.367 | -0.004 | -0.004 | -0.004 | -0.004 |
Operating Cash Flow
| 1.919 | 6.909 | 0.504 | 6.68 | -0.308 | 5.046 | 1.176 | 3.911 | 4.404 | 5.489 | 0.488 | 3.189 | 0.102 | 0.591 | 1.16 | 1.581 | 1.016 | 0.837 | 1.256 | 0 | 0.991 | 1.339 | -0.146 | 0.053 | -0.146 | -0.146 | 0.421 | 0.421 | 0.421 | 0.421 | 0.674 | 0.674 | 0.674 | 0.674 | 1.836 | 1.836 | 1.836 | 1.836 | 1.864 | 1.864 | 1.864 | 1.864 | -1.293 | -1.293 | -1.293 | -1.293 | 0.055 | 0.055 | 0.055 | 0.055 | -0.52 | -0.52 | -0.52 | -0.52 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.568 | -2.181 | -1.76 | -1.405 | -2.212 | -1.917 | -2.539 | -1.231 | -1.037 | -1.028 | -1.03 | -1.409 | -1.015 | -0.119 | -0.516 | -0.804 | -0.559 | -0.387 | -0.667 | 0 | -0.531 | -0.45 | -0.093 | -0.441 | -0.093 | -0.093 | -0.122 | -0.122 | -0.122 | -0.122 | -0.179 | -0.179 | -0.179 | -0.179 | -1.326 | -1.326 | -1.326 | -1.326 | -5.227 | -5.227 | -5.227 | -5.227 | -5.352 | -5.352 | -5.352 | -5.352 | -3.4 | -3.4 | -3.4 | -3.4 | -0.551 | -0.551 | -0.551 | -0.551 |
Acquisitions Net
| -0.269 | -2.546 | -1.435 | 0.072 | -1.135 | -0.428 | -0.354 | 0.076 | 0.015 | -0.331 | 0.008 | 0 | 0 | 0.003 | 0.101 | -0.315 | 0 | -0.371 | 0 | 0 | 0.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -0.001 | 0 | -0.629 | 0 | 0 | 0 | 0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.01 | 0.019 | 0 | 0.006 | 0 | 0 | 0 | -0.064 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.146 | 0.146 | 0.146 | 0.146 | 1.511 | 1.511 | 1.511 | 1.511 | 0.076 | 0.076 | 0.076 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.155 | 0.003 | 0.042 | 0.069 | 0.066 | 0.012 | 0.454 | 0.064 | -0.003 | 0.17 | -0.015 | -0.043 | 0.115 | -0.031 | 0.04 | 0.109 | -0.003 | 0.342 | -0.065 | 0 | 0.068 | 0.065 | 0.093 | -0.068 | 0.093 | 0.093 | 0.122 | 0.122 | 0.122 | 0.122 | 0.033 | 0.033 | 0.033 | 0.033 | -0.185 | -0.185 | -0.185 | -0.185 | 5.151 | 5.151 | 5.151 | 5.151 | 5.352 | 5.352 | 5.352 | 5.352 | 3.4 | 3.4 | 3.4 | 3.4 | 0.551 | 0.551 | 0.551 | 0.551 |
Investing Cash Flow
| -2.982 | -4.724 | -3.194 | -1.327 | -3.347 | -2.345 | -2.893 | -1.15 | -1.027 | -1.379 | -1.022 | -1.452 | -0.9 | -0.147 | -0.375 | -1.01 | -0.562 | -0.416 | -0.732 | 0 | 0.122 | -0.385 | -0.093 | -0.509 | -0.093 | -0.093 | -0.122 | -0.122 | -0.122 | -0.122 | -0.019 | -0.019 | -0.019 | -0.019 | 0.185 | 0.185 | 0.185 | 0.185 | -5.151 | -5.151 | -5.151 | -5.151 | -5.26 | -5.26 | -5.26 | -5.26 | -3.4 | -3.4 | -3.4 | -3.4 | -0.551 | -0.551 | -0.551 | -0.551 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -3.067 | 0 | -3.083 | 0 | -1.879 | 0 | 0.658 | 0 | 4.234 | -0.666 | 0.373 | 0 | -0.255 | 0 | -0.615 | 0 | -0.256 | 0 | -0.554 | 0 | -0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.336 | 0.336 | 0.336 | 0.336 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 18.907 | 18.907 | 18.907 | 18.907 | 0.545 | 0.545 | 0.545 | 0.545 |
Common Stock Repurchased
| -0.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.201 | 1.767 | -0.175 | 0.88 | -0.124 | -0.404 | -0.087 | -1.017 | -0.077 | -2.19 | -0.145 | 0.777 | -0.191 | 0.194 | -0.277 | -0.119 | -0.155 | -1.21 | -0.115 | 0 | -0.113 | -0.913 | 0 | 0.271 | 0 | 0.011 | 0.76 | -0.807 | 0.76 | -0.807 | 0.877 | -0.915 | 0.877 | -0.915 | 0.277 | -4.703 | 0.277 | -4.703 | 2.606 | -2.477 | 2.606 | -2.477 | 0.198 | 0.185 | 0.198 | 0.185 | -15.95 | 15.931 | -15.95 | 15.931 | -0.545 | 0.545 | -0.545 | 0.545 |
Financing Cash Flow
| -4.261 | 0.984 | -3.258 | 0.88 | -2.003 | -0.404 | 0.571 | -1.017 | 4.157 | -2.856 | 0.228 | 0.777 | -0.446 | 0.194 | -0.892 | -0.119 | -0.411 | -1.21 | -0.669 | 0 | -0.269 | -0.913 | 0.011 | 0.271 | 0.011 | 0.011 | -0.807 | -0.807 | -0.807 | -0.807 | -0.915 | -0.915 | -0.915 | -0.915 | -4.703 | -4.703 | -4.703 | -4.703 | -2.477 | -2.477 | -2.477 | -2.477 | 0.185 | 0.185 | 0.185 | 0.185 | 15.931 | 15.931 | 15.931 | 15.931 | 0.545 | 0.545 | 0.545 | 0.545 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -13.968 | 16.747 | -16.747 | 16.172 | -16.172 | 15.021 | -15.021 | 5.743 | -5.743 | 4.795 | -4.795 | 3.525 | -3.465 | 2.934 | -2.994 | 2.499 | -2.499 | 3.433 | 0 | 2.457 | 0.832 | 0.041 | 0.041 | 0.041 | 0.041 | -0.021 | -0.021 | -0.021 | -0.021 | -0.277 | -0.277 | -0.277 | -0.277 | 0.344 | 0.344 | 0.344 | 0.344 | 4.82 | 4.82 | 4.82 | 4.82 | -1.44 | -1.44 | -1.44 | -1.44 | -0.874 | -0.874 | -0.874 | -0.874 | 1.16 | 1.16 | 1.16 | 1.16 |
Net Change In Cash
| 8.053 | 3.169 | -5.948 | 6.233 | -5.658 | 2.297 | -1.146 | 1.744 | 7.534 | 1.254 | 4.489 | -2.281 | 2.281 | -2.827 | 2.827 | -2.542 | 2.542 | -3.288 | 3.288 | 0 | 3.301 | -1.558 | -0.187 | 2.116 | -0.187 | -0.187 | -0.528 | -0.528 | -0.528 | -0.528 | -0.537 | -0.537 | -0.537 | -0.537 | -2.338 | -2.338 | -2.338 | -2.338 | -0.944 | -0.944 | -0.944 | -0.944 | -7.809 | -7.809 | -7.809 | -7.809 | 11.712 | 11.712 | 11.712 | 11.712 | 0.633 | 0.633 | 0.633 | 0.633 |
Cash At End Of Period
| 8.053 | 13.968 | 10.799 | 16.747 | 10.514 | 16.172 | 13.875 | 15.021 | 13.277 | 5.743 | 4.489 | 0 | 2.281 | 0 | 2.827 | 0 | 2.542 | 0 | 3.288 | 3.301 | 3.301 | 0.858 | 0.113 | 2.416 | 0.113 | 0.113 | 0.301 | 0.301 | 0.301 | 0.301 | 0.829 | 0.829 | 0.829 | 0.829 | 1.366 | 1.366 | 1.366 | 1.366 | 3.704 | 3.704 | 3.704 | 3.704 | 4.648 | 4.648 | 4.648 | 4.648 | 12.456 | 12.456 | 12.456 | 12.456 | 0.745 | 0.745 | 0.745 | 0.745 |