ABO-Group Environment NV
EBR:ABO.BR
5.25 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 13.968 | 16.747 | 16.172 | 15.021 | 5.743 | 4.795 | 3.525 | 2.934 | 2.405 | 3.327 | 0.453 | 1.202 | 2.284 | 4.997 | 14.816 | 18.59 | 49.825 | 2.979 |
Short Term Investments
| 0.326 | 0.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13.968 | 16.747 | 16.172 | 15.021 | 5.743 | 4.795 | 3.525 | 2.934 | 2.405 | 3.327 | 0.453 | 1.202 | 2.284 | 4.997 | 14.816 | 18.59 | 49.825 | 2.979 |
Net Receivables
| 32.482 | 23.72 | 20.984 | 15.275 | 17.148 | 16.512 | 17.913 | 14.157 | 12.053 | 12.657 | 12.076 | 0 | 0 | 0 | 25.211 | 34.443 | 17.617 | 0 |
Inventory
| 1.189 | 1.266 | 1.275 | 0.941 | 0.811 | 0.676 | 0.538 | 0.469 | 0.418 | 0.275 | 0.299 | 0 | 0 | 0 | 1.635 | 3.206 | 0.205 | 0 |
Other Current Assets
| 0.921 | 0.949 | 0.709 | 0.724 | 0.641 | 0.974 | 0.891 | 3.136 | 3.83 | 2.635 | 0.022 | 0.029 | 0.187 | 1.313 | 0.975 | 5.814 | 0.98 | 0.28 |
Total Current Assets
| 48.56 | 42.682 | 39.14 | 31.961 | 24.343 | 22.957 | 22.867 | 20.696 | 18.706 | 18.894 | 1.468 | 2.494 | 19.78 | 31.107 | 42.637 | 62.053 | 68.627 | 11.334 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 28.517 | 23.466 | 22.342 | 21.126 | 20.966 | 15.887 | 13.408 | 12.97 | 10.759 | 9.31 | 1.501 | 1.802 | 0.842 | 21.985 | 117.688 | 114.863 | 38.016 | 8.385 |
Goodwill
| 1.603 | 0.979 | 0.914 | 0.844 | 0.844 | 0.844 | 0.844 | 0.154 | 0.154 | 0.154 | 0.154 | 0 | 0 | 4.408 | 6.755 | 14.283 | 59.853 | 2.841 |
Intangible Assets
| 5.874 | 3.241 | 3.225 | 2.329 | 2.593 | 1.67 | 1.817 | 1.014 | 0.322 | 0.089 | 0.145 | 0.777 | 0.372 | 0.358 | 15.287 | 20.978 | 7.507 | 5.219 |
Goodwill and Intangible Assets
| 7.477 | 4.22 | 4.139 | 3.173 | 3.437 | 2.514 | 2.661 | 1.168 | 0.476 | 0.243 | 0.299 | 0.777 | 0.372 | 4.766 | 22.042 | 35.261 | 67.36 | 8.06 |
Long Term Investments
| 0.968 | 0.613 | 0.651 | 0.665 | 0.661 | 0.035 | 0.854 | 0.65 | 0.595 | 0.584 | 0.439 | 0 | 0 | 0.252 | 0.495 | 1.601 | 9.332 | 0 |
Tax Assets
| 0.766 | 0.759 | 0.868 | 0.921 | 1.008 | 0.889 | 1.011 | 1.849 | 2 | 1.648 | -0.738 | 0 | 0.013 | 0.782 | 4.924 | 4.026 | 2.588 | 0.244 |
Other Non-Current Assets
| -0 | -0.979 | -0.914 | -0.844 | -0.844 | -0.889 | -1.011 | -1.849 | -2 | -1.648 | 0.01 | 0.168 | 0.448 | 0.551 | 1.259 | 0.595 | 0.124 | 1.328 |
Total Non-Current Assets
| 37.728 | 28.079 | 27.086 | 25.041 | 25.228 | 18.436 | 16.923 | 14.788 | 11.83 | 10.137 | 1.511 | 2.747 | 1.675 | 28.336 | 146.408 | 156.346 | 117.42 | 18.017 |
Total Assets
| 86.288 | 70.761 | 66.226 | 57.002 | 49.571 | 42.928 | 40.801 | 37.333 | 32.536 | 30.679 | 2.979 | 5.241 | 21.455 | 59.443 | 189.045 | 218.399 | 186.047 | 29.351 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 10.325 | 7.77 | 7.04 | 6.698 | 5.008 | 5.73 | 6.596 | 6.065 | 4.412 | 4.23 | 0.57 | 0.356 | 1.185 | 5.785 | 17.51 | 24.448 | 13.039 | 7.333 |
Short Term Debt
| 15.502 | 16.276 | 14.322 | 14.715 | 9.624 | 8.392 | 7.134 | 5.104 | 4.956 | 5.03 | 0.019 | 0.019 | 1.531 | 3.862 | 30.691 | 13.468 | 7.875 | 4.051 |
Tax Payables
| 2.181 | 1.33 | 0.972 | 0.657 | 0.742 | 0.652 | 2.629 | 2.173 | 1.848 | 2.363 | 0.058 | 0.044 | 0 | 0.111 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.502 | 1.33 | 0.972 | 0.657 | 0.742 | -8.392 | -7.134 | -5.104 | -4.956 | -5.03 | 0.366 | 1.442 | 0 | 0.111 | 1.979 | 3.872 | 2.317 | 4.716 |
Other Current Liabilities
| 0.374 | 0.036 | 1.198 | -1.504 | 0.844 | 8.537 | 4.997 | 5.222 | 6.703 | 6.001 | 0.776 | -0.239 | 14.842 | 12.736 | -3.526 | -18.291 | -11.854 | -6.535 |
Total Current Liabilities
| 40.209 | 34.512 | 31.544 | 27.921 | 21.968 | 20.649 | 20.818 | 19.525 | 17.375 | 16.824 | 2.359 | 1.978 | 18.743 | 28.39 | 64.164 | 47.945 | 24.416 | 16.898 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 14.692 | 11.11 | 11.592 | 7.737 | 8.552 | 1.648 | 1.988 | 2.13 | 0.68 | 0.844 | 1.477 | 1.477 | 2.888 | 24.659 | 80.041 | 82.182 | 36.577 | 5.099 |
Deferred Revenue Non-Current
| -0 | -0 | -0 | 0 | 0 | 0.266 | 0.874 | 0.836 | -0.582 | -0.077 | -0.938 | -1.18 | 0 | 0 | 3.897 | 1.309 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.74 | 1.353 | 1.383 | 1.222 | 1.362 | 1.382 | 1.114 | 1.294 | 1.262 | 0.921 | 0.05 | 0.078 | 0.064 | 0.031 | 6.269 | 8.838 | 2.581 | 1.774 |
Other Non-Current Liabilities
| 2.817 | 2.026 | 1.211 | 1.143 | 0.941 | -1.648 | -1.988 | -2.13 | -0.68 | -0.844 | 0.988 | 1.23 | 0.001 | 0.311 | 0.193 | 0.143 | 0 | 0 |
Total Non-Current Liabilities
| 20.249 | 14.489 | 14.186 | 10.102 | 10.855 | 1.648 | 1.988 | 2.13 | 0.68 | 0.844 | 1.577 | 1.605 | 2.953 | 25.001 | 90.4 | 92.472 | 39.158 | 6.873 |
Total Liabilities
| 60.458 | 49.001 | 45.73 | 38.023 | 32.823 | 27.804 | 27.076 | 25.023 | 21.42 | 20.248 | 3.936 | 3.583 | 21.696 | 53.391 | 154.564 | 140.417 | 63.574 | 23.771 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.863 | 4.857 | 4.857 | 4.857 | 4.857 | 4.857 | 4.857 | 4.857 | 4.857 | 4.857 | 138.367 | 138.367 | 138.367 | 131.651 | 128.881 | 125.292 | 114.848 | 3.471 |
Retained Earnings
| 4.246 | 0.004 | 0.004 | 0.004 | 2.318 | 2.509 | 1.591 | 1.516 | 1.676 | 1.694 | 0 | 0 | 0 | 0 | -106.225 | -63.645 | -1.386 | -1.566 |
Accumulated Other Comprehensive Income/Loss
| 21.128 | 16.805 | 14.759 | 12.805 | 10.534 | 9.217 | 7.665 | 6.474 | 5.708 | 5.467 | -3.093 | -3.355 | -1.648 | 0 | -29.452 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -4.246 | -0.004 | -0.004 | -0.004 | -2.318 | -2.509 | -1.591 | -1.516 | -1.676 | -1.694 | -136.231 | -133.354 | -135.502 | -126.223 | 38.378 | 10.521 | 7.764 | 0 |
Total Shareholders Equity
| 24.991 | 21.662 | 19.616 | 17.662 | 15.391 | 14.074 | 12.522 | 11.331 | 10.565 | 10.324 | -0.957 | 1.658 | 1.217 | 5.428 | 31.582 | 72.168 | 121.226 | 1.905 |
Total Equity
| 25.83 | 21.76 | 20.496 | 18.979 | 16.748 | 15.124 | 13.725 | 12.31 | 11.116 | 10.431 | -0.83 | 1.658 | -0.241 | 6.052 | 34.481 | 77.982 | 122.473 | 5.58 |
Total Liabilities & Shareholders Equity
| 86.288 | 70.761 | 66.226 | 57.002 | 49.571 | 42.928 | 40.801 | 37.333 | 32.536 | 30.679 | 2.979 | 5.241 | 21.455 | 59.443 | 189.045 | 218.399 | 186.047 | 29.351 |