Abliva AB (publ)
SSE:ABLI.ST
0.2375 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| -95.509 | -83.19 | -123.482 | -60.071 | -77.074 | -73.36 | -71.088 | -72.11 | -91.466 | -45.254 | -22.346 | -16.499 | -9.87 | -4.322 | -1.568 | -1.599 | -1.227 |
Depreciation & Amortization
| 1.834 | 2.61 | 2.66 | 2.558 | 2.379 | 1.914 | 1.595 | 1.121 | 1.2 | 0.441 | 0.147 | 0.128 | 0.153 | 0.068 | 0.058 | 0.04 | 0.007 |
Deferred Income Tax
| -24.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.218 | 0.551 | 0.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 76.136 | -80.388 | 6.251 | -10.122 | 2.208 | 4.426 | 0.496 | -7.843 | -5.907 | 0.92 | 2.876 | 3.567 | 0.687 | -0.306 | 0.833 | -0.707 | 0.222 |
Accounts Receivables
| 0 | 0 | 0 | 0.086 | 1.077 | 0 | 0 | 0 | 0 | 0 | -0.65 | -0.414 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | -0.086 | -2.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -2.787 | 1.118 | 6.651 | -10.208 | 1.131 | 3.567 | 0 | -7.824 | -4.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 78.923 | -81.506 | -0.4 | 0.086 | 2.208 | 0.859 | 0.496 | -0.019 | -1.255 | 0.92 | 3.526 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 16.192 | 0.857 | 0.081 | 0.077 | 0.075 | 3.191 | 10.873 | 21.455 | 28.953 | 0.261 | 0.233 | 0.582 | 0.442 | -0.451 | 0.04 | 0.041 | 0 |
Operating Cash Flow
| -7.802 | -159.56 | -114.075 | -67.558 | -72.412 | -63.829 | -58.124 | -57.377 | -67.22 | -43.632 | -19.09 | -12.222 | -8.588 | -5.012 | -0.638 | -2.225 | -0.998 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -1.29 | -0.905 | -1.089 | -1.407 | -2.695 | -3.873 | -4.244 | -18.291 | -23.445 | -23.429 | -11.684 | -9.718 | -6.641 | -5.7 | -4.688 | -1.487 | -0.548 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | -11.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.844 | 0 | 0 | 0 | 0 | -0.139 | -0.038 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.29 | -0.882 | -1.024 | -1.407 | -2.626 | -3.79 | -15.239 | -6.844 | -23.2 | -23.251 | -11.616 | -9.053 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -1.29 | -0.905 | -1.089 | -1.407 | -2.695 | -3.872 | -15.279 | -25.135 | -23.445 | -23.429 | -11.684 | -9.718 | -6.78 | -5.739 | -4.688 | -1.487 | -0.548 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -0.338 | -0.17 | -0.092 | -0.269 | -0.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.752 | 180.364 | 75.868 | 72.564 | 107.78 | 64.656 | 9.031 | 77.332 | 119.575 | 76.599 | 33.595 | 46.322 | 0.41 | 35.788 | 0 | 11.44 | 1.282 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.752 | 24.223 | 0.016 | 72.295 | 107.471 | 64.656 | 0.114 | 77.332 | 18.831 | 76.599 | 33.595 | 46.322 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0.414 | 204.417 | 75.792 | 72.295 | 107.471 | 64.656 | 9.145 | 77.332 | 138.406 | 76.599 | 33.595 | 46.322 | 0.41 | 35.788 | 0 | 11.44 | 1.282 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| -0.05 | 0.101 | 0.068 | -0.006 | 0.004 | 0.005 | -0.001 | 1.769 | -0.777 | 0.169 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -8.728 | 44.053 | -39.304 | 3.324 | 32.368 | -3.041 | -64.259 | -3.411 | 46.964 | 9.706 | 2.815 | 24.382 | -14.958 | 25.038 | -5.326 | 7.729 | -0.264 |
Cash At End Of Period
| 57.664 | 66.392 | 22.339 | 61.643 | 58.319 | 25.951 | 28.992 | 93.251 | 96.662 | 49.698 | 39.992 | 37.177 | 12.795 | 27.753 | 2.716 | 8.041 | 0.313 |