Abliva AB (publ)
SSE:ABLI.ST
0.2375 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 57.664 | 66.392 | 22.339 | 61.643 | 58.319 | 25.951 | 28.992 | 93.251 | 96.662 | 49.698 | 39.992 | 37.177 | 12.795 | 27.753 | 2.716 | 8.041 | 0.313 |
Short Term Investments
| 0 | 78.949 | 0 | 0 | 0 | 0 | 0 | -0.118 | -0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 57.664 | 66.392 | 22.339 | 61.643 | 58.319 | 25.951 | 28.992 | 93.251 | 96.662 | 49.698 | 39.992 | 37.177 | 12.795 | 27.753 | 2.716 | 8.041 | 0.313 |
Net Receivables
| 1.051 | 0.849 | 0.912 | 0.928 | 1.141 | 1.432 | 1.568 | 1.65 | 2.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 78.949 | 0 | 0 | 0 | -1.432 | -1.568 | -1.65 | -2.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 3.447 | 3.626 | 1.003 | 0.586 | 0.459 | 2.676 | 3.535 | 2.821 | 2.896 | 1.625 | 1.609 | 0.959 | 0.884 | 0.893 | 0.731 | 1.083 | 0.955 |
Total Current Assets
| 62.162 | 149.816 | 24.254 | 63.157 | 59.919 | 28.627 | 32.527 | 96.072 | 99.558 | 51.323 | 41.601 | 38.136 | 13.679 | 28.646 | 3.447 | 9.124 | 1.268 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 0.781 | 0.908 | 0.06 | 0.384 | 0.786 | 0.14 | 0.162 | 0.274 | 0.316 | 0.344 | 0.457 | 0.665 | 0.148 | 0.039 | 0.024 | 0.04 | 0.014 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.255 | 59.803 | 68.368 | 39.182 | 30.042 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 11.446 | 20.003 | 21.503 | 74.021 | 74.686 | 73.44 | 74.315 | 19.896 | 15.101 | 11.233 | 7.937 | 2.663 | 19.996 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 11.446 | 20.003 | 21.503 | 74.021 | 74.686 | 73.44 | 74.315 | 71.151 | 74.904 | 79.601 | 47.119 | 32.705 | 19.996 | 13.475 | 7.819 | 3.174 | 1.753 |
Long Term Investments
| 13.101 | 13.101 | 13.101 | 13.101 | 13.101 | 13.101 | 13.102 | 13.22 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.009 | -13.101 | -13.101 | -13.101 | -13.101 | -13.101 | -13.102 | -13.22 | -0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | 13.102 | 13.101 | 13.101 | 13.101 | 13.101 | 13.102 | 13.22 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 25.337 | 34.013 | 34.664 | 87.506 | 88.573 | 86.681 | 87.579 | 84.645 | 75.369 | 79.945 | 47.576 | 33.37 | 20.144 | 13.514 | 7.843 | 3.213 | 1.767 |
Total Assets
| 87.499 | 183.829 | 58.918 | 150.663 | 148.492 | 115.308 | 120.106 | 180.717 | 174.927 | 131.268 | 89.177 | 71.506 | 33.823 | 42.16 | 11.29 | 12.337 | 3.034 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 9.348 | 4.86 | 9.616 | 4.201 | 14.234 | 10.162 | 7.525 | 6 | 5.207 | 14.216 | 4.759 | 4.724 | 0.817 | 0.431 | 0.919 | 0.49 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7.009 | 14.147 | 7.774 | 6.008 | 6.102 | 8.134 | 6.735 | 6.413 | 14.941 | 9.211 | 9.775 | 3.739 | 0.84 | 0.547 | 0.203 | 0.151 | 1.22 |
Total Current Liabilities
| 16.357 | 19.007 | 17.39 | 10.209 | 20.336 | 18.296 | 14.26 | 12.413 | 20.148 | 23.427 | 14.534 | 8.463 | 1.657 | 0.977 | 1.122 | 0.641 | 1.22 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0.424 | 0.534 | 0 | 0.092 | 0.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | 0.001 | 0 | -0.001 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.424 | 0.535 | 0 | 0.091 | 0.361 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 16.781 | 19.542 | 17.39 | 10.3 | 20.697 | 18.296 | 14.259 | 12.413 | 20.148 | 23.427 | 14.534 | 8.463 | 1.657 | 0.977 | 1.122 | 0.641 | 1.22 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 52.815 | 52.815 | 20.15 | 14.817 | 9.298 | 4.585 | 2.616 | 2.473 | 1.537 | 1.389 | 1.083 | 0.958 | 0.747 | 0.747 | 0.654 | 0.654 | 0.143 |
Retained Earnings
| -888.872 | -794.582 | -709.879 | -535.096 | -475.107 | -398.113 | -329.74 | -266.146 | -195.906 | -105.787 | -57.264 | -34.933 | 29.603 | 2.885 | 7.658 | -4.032 | -2.474 |
Accumulated Other Comprehensive Income/Loss
| 0.803 | 0.833 | 0.688 | 0.616 | 0.619 | 0.616 | 0.613 | 0.78 | -0.19 | -0.102 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 905.972 | 905.221 | 730.56 | 660.026 | 592.98 | 489.913 | 427.227 | 418.339 | 335.497 | 207.71 | 131.519 | 98.076 | 1.857 | 37.551 | 1.856 | 15.075 | 4.145 |
Total Shareholders Equity
| 70.718 | 164.287 | 41.519 | 140.363 | 127.79 | 97.001 | 100.716 | 155.446 | 141.128 | 103.312 | 75.456 | 64.101 | 32.207 | 41.182 | 10.168 | 11.697 | 1.814 |
Total Equity
| 70.718 | 164.287 | 41.528 | 140.363 | 127.795 | 97.012 | 105.847 | 168.304 | 154.779 | 107.841 | 74.643 | 63.043 | 32.167 | 41.182 | 10.168 | 11.697 | 1.814 |
Total Liabilities & Shareholders Equity
| 87.499 | 183.829 | 58.918 | 150.663 | 148.492 | 115.308 | 120.106 | 180.717 | 174.927 | 131.268 | 89.177 | 71.506 | 33.823 | 42.16 | 11.29 | 12.337 | 3.034 |