AB Science S.A.
EPA:AB.PA
0.938 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -4.469 | -0.787 | -0.787 | -10.411 | -5.206 | -6.474 | -3.237 | -7.141 | -3.571 | -9.808 | -4.904 | -4.655 | -2.328 | -6.244 | -3.122 | -8.801 | -4.401 | -8.731 | -4.366 | -13.016 | -6.508 | -7.47 | -7.47 | -5.561 | -5.561 | -6.806 | -6.806 | -6.756 | -6.756 | -6.472 | -6.472 | -7.376 | -7.376 | -6.869 | -6.869 | -6.489 | -6.489 | -4.452 | -4.452 | -3.604 | -3.604 | -4.131 | -4.131 | -3.175 | -3.175 |
Depreciation & Amortization
| 0.199 | -0.162 | -0.162 | 1.313 | 0.657 | 0.132 | 0.132 | 0.542 | 0 | 1.396 | 0.276 | 0.335 | 0.168 | 0.623 | 0.109 | 0.524 | 0.262 | 0.506 | 0.143 | 0.568 | 0.284 | 0.16 | 0.16 | 0.175 | 0.175 | 0.096 | 0.096 | 0.123 | 0.123 | -0.089 | -0.089 | 0.395 | 0.395 | 0.164 | 0.164 | 0.033 | 0.033 | 0.479 | 0.479 | -0.26 | -0.26 | -0.068 | -0.068 | 0.23 | 0.23 |
Deferred Income Tax
| 0 | 0 | 0 | -2.898 | 0 | -0.163 | 0 | -1.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.031 | 0.031 | 0.272 | 0.272 | 0.032 | 0.032 | 0.035 | 0.035 | 0.095 | 0.095 | 0.034 | 0.034 | 0.024 | 0.024 | 0.024 | 0.024 | 0.032 | 0.032 | 0.028 | 0.028 | 0.037 | 0.037 | 0.038 | 0.038 | 0.015 | 0.015 | 0.048 | 0.048 | 0.046 | 0.046 | 0.056 | 0.056 | 0.02 | 0.02 | 0.018 | 0.018 | 0.019 | 0.019 | 0.019 | 0.019 | 0.02 | 0.02 | 0.02 | 0.02 |
Change In Working Capital
| 6.675 | -1.052 | -1.052 | -2.101 | -1.135 | -2.985 | -1.493 | 0.153 | 0 | -2.867 | -1.434 | -2.689 | -1.345 | 1.383 | 0.692 | -1.203 | -0.602 | 2.227 | 1.114 | -0.694 | -0.347 | 2.414 | 2.414 | -1.895 | -1.895 | 2.141 | 2.141 | 0.399 | 0.399 | -0.945 | -0.945 | -1.406 | -1.406 | 1.656 | 1.656 | -0.365 | -0.365 | 0.7 | 0.7 | 0.401 | 0.401 | 0.981 | 0.981 | -0.871 | -0.871 |
Accounts Receivables
| 0 | -0.081 | -0.081 | 0.043 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0.033 | 0.033 | 0.027 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | -0.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 6.675 | -1.004 | -1.004 | -1.205 | -1.205 | -1.493 | -1.493 | 0.077 | 0 | -1.434 | -1.434 | -1.345 | -1.345 | 0.692 | 0.692 | -0.602 | -0.602 | 1.114 | 1.114 | -0.347 | -0.347 | 2.414 | 2.414 | -1.895 | -1.895 | 2.141 | 2.141 | 0.399 | 0.399 | -0.945 | -0.945 | -1.406 | -1.406 | 1.656 | 1.656 | -0.365 | -0.365 | 0.7 | 0.7 | 0.401 | 0.401 | 0.981 | 0.981 | -0.871 | -0.871 |
Other Non Cash Items
| 0.916 | -1.812 | -1.812 | 4.457 | 0.759 | 0.74 | 3.206 | -0.938 | 3.536 | 5.412 | 1.63 | -0.866 | -0.782 | -0.215 | -0.607 | 2.766 | 0.866 | 2.634 | 0.906 | 3.427 | 1.137 | 0.255 | 0.255 | -1.548 | -1.548 | -0.59 | -0.59 | -0.118 | -0.118 | -0.298 | -0.298 | -0.67 | -0.67 | -0.018 | -0.018 | 0.275 | 0.275 | -0.623 | -0.623 | 0.242 | 0.242 | 0.416 | 0.416 | 0.161 | 0.161 |
Operating Cash Flow
| 3.321 | -3.782 | -3.782 | -9.368 | -4.654 | -8.719 | -4.433 | -8.468 | 0 | -8.659 | -4.337 | -8.545 | -4.252 | -5.699 | -2.906 | -7.762 | -3.85 | -4.376 | -2.172 | -10.851 | -5.406 | -4.605 | -4.605 | -8.791 | -8.791 | -5.145 | -5.145 | -6.304 | -6.304 | -7.758 | -7.758 | -9.002 | -9.002 | -5.048 | -5.048 | -6.53 | -6.53 | -3.877 | -3.877 | -3.203 | -3.203 | -2.783 | -2.783 | -3.635 | -3.635 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.091 | -0.08 | -0.08 | -0.185 | -0.093 | 0.246 | -0.141 | -0.362 | 0 | 0.007 | -0.186 | -0.192 | -0.096 | 0.158 | -0.083 | -0.205 | -0.103 | 0.062 | -0.107 | -0.177 | -0.089 | -0.167 | -0.167 | -0.076 | -0.076 | -0.133 | -0.133 | -0.119 | -0.119 | -0.157 | -0.157 | -0.105 | -0.105 | -0.164 | -0.164 | -0.146 | -0.146 | -0.151 | -0.151 | -0.181 | -0.181 | -0.095 | -0.095 | -0.122 | -0.122 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.105 | -0.105 | -0.03 | -0.03 | 0.074 | 0.074 | 0.069 | 0 | 0.008 | 0.008 | -0.021 | -0.021 | 0.01 | 0.061 | 0.033 | -0.015 | 0.029 | -0.001 | -0.02 | -0.02 | -0.008 | -0.008 | 0.005 | 0.005 | -0.002 | -0.002 | 0.006 | 0.006 | -0.009 | -0.009 | 2.952 | 2.952 | 0.946 | 0.946 | -0.998 | -0.998 | 0.089 | 0.089 | -0.492 | -0.492 | 3.374 | 3.374 | 0.31 | 0.31 |
Investing Cash Flow
| -0.079 | -0.185 | -0.185 | -0.185 | -0.123 | -0.282 | -0.068 | -0.362 | 0 | -0.372 | -0.179 | -0.192 | -0.117 | -0.155 | -0.022 | -0.172 | -0.117 | -0.183 | -0.108 | -0.178 | -0.109 | -0.174 | -0.174 | -0.071 | -0.071 | -0.134 | -0.134 | -0.114 | -0.114 | -0.166 | -0.166 | 2.847 | 2.847 | 0.783 | 0.783 | -1.144 | -1.144 | -0.062 | -0.062 | -0.673 | -0.673 | 3.279 | 3.279 | 0.188 | 0.188 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.664 | 0.015 | 0 | 11.459 | 0 | 0.004 | 0 | 0 | 0 | 0.09 | 0 | 4.065 | 0 | 15.349 | 0 | 7.329 | 0 | 9.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.077 | -0.077 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -0.396 | -0.396 | 8.533 | 8.533 | 4.311 | 4.311 | 3.885 | 0 | 0.058 | 0.058 | 2.864 | 2.864 | 7.972 | 7.972 | 6.395 | 6.395 | 3.77 | 3.77 | 1.097 | 1.097 | 0.006 | 0.006 | 0.025 | 0.025 | 0 | 0 | 21.186 | 21.186 | 8.325 | 8.325 | 7.8 | 7.8 | 3.562 | 3.562 | 9.651 | 9.651 | 1.108 | 1.108 | -0.135 | -0.135 | 4.488 | 4.488 | 6.123 | 6.123 |
Financing Cash Flow
| -0.175 | -0.396 | -0.396 | 17.066 | 8.533 | 8.622 | 4.311 | 7.769 | 0 | 0.116 | 0.058 | 5.728 | 2.864 | 15.944 | 7.972 | 12.79 | 6.395 | 7.54 | 3.77 | 2.194 | 1.097 | 0.006 | 0.006 | 0.025 | 0.025 | -0.001 | -0.001 | 21.186 | 21.186 | 8.325 | 8.325 | 7.8 | 7.8 | 3.562 | 3.562 | 9.651 | 9.651 | 1.108 | 1.108 | -0.135 | -0.135 | 4.411 | 4.411 | 6.123 | 6.123 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | -0.009 | 0 | -0.005 | -0.005 | -0.003 | -0.003 | 0.006 | 0.006 | 0.004 | 0.004 | -0.003 | -0.003 | -0.003 | -0.003 | -0.001 | -0.001 | -0.003 | -0.003 | 0.005 | 0.005 | 0.01 | 0.01 | -0.007 | -0.007 | 0.003 | 0.003 | -0.005 | -0.005 | -0.02 | -0.02 | -0.028 | -0.028 | -0.003 | -0.003 | 0.018 | 0.018 | -0.003 | -0.003 |
Net Change In Cash
| 3.062 | -8.72 | -4.36 | 7.517 | 3.759 | -0.374 | -0.187 | -1.078 | 0 | -8.925 | -4.462 | -3.014 | -1.507 | 10.101 | 5.051 | 4.864 | 2.432 | 2.979 | 1.488 | -8.838 | -4.42 | -4.775 | -4.775 | -8.84 | -8.84 | -5.274 | -5.274 | 14.779 | 14.779 | 0.395 | 0.395 | 1.647 | 1.647 | -0.708 | -0.708 | 1.958 | 1.958 | -2.859 | -2.859 | -4.014 | -4.014 | 4.925 | 4.925 | 2.673 | 2.673 |
Cash At End Of Period
| 9.128 | 6.066 | -4.36 | 14.786 | 3.759 | 7.269 | -0.187 | 7.643 | 0 | 8.721 | 13.184 | 17.646 | -1.507 | 20.66 | 15.61 | 10.559 | 2.432 | 5.695 | 4.209 | 2.721 | -4.42 | -4.775 | 16.335 | 21.109 | -8.84 | -5.274 | 44.063 | 49.337 | 14.779 | 0.395 | 19.384 | 18.989 | 1.647 | -0.708 | 16.404 | 17.112 | 1.958 | -2.859 | 16.056 | 18.914 | -4.014 | 4.925 | 22.017 | 17.092 | 2.673 |