AB Science S.A.
EPA:AB.PA
1.034 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 6.066 | 7.269 | 8.721 | 20.66 | 5.695 | 11.56 | 38.789 | 19.78 | 15.696 | 13.197 | 26.941 | 11.746 | 11.808 | 2.679 | 1.785 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 6 | 10.001 | 0 | 6.007 | 5.96 | 4.504 | 11.706 | 8.558 | 17.203 | 3.506 |
Cash and Short Term Investments
| 6.066 | 7.269 | 8.721 | 20.66 | 5.695 | 11.56 | 38.789 | 19.78 | 21.703 | 19.157 | 31.445 | 23.452 | 20.366 | 19.882 | 5.291 |
Net Receivables
| 19.054 | 12.517 | 8.355 | 4.863 | 8.158 | 0.236 | 0.449 | 0.428 | 8.598 | 9.771 | 9.78 | 0.149 | 0.136 | 0.107 | 0.107 |
Inventory
| 0.336 | 0.456 | 0.141 | 0.079 | 0.23 | 0.153 | 0.159 | 0.134 | 0.304 | 0.618 | 0.349 | 0.523 | 0.621 | 0.832 | 0.985 |
Other Current Assets
| -6.066 | 0.368 | 0.718 | 0.513 | 0.002 | -0.001 | 6.713 | 15.776 | -0.001 | -0.002 | -0.001 | 3.838 | 6.901 | 7.384 | 6.746 |
Total Current Assets
| 19.39 | 20.872 | 18.187 | 26.325 | 14.085 | 20.712 | 48.642 | 36.118 | 30.604 | 29.544 | 41.573 | 27.962 | 28.024 | 28.205 | 13.129 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 0.782 | 1.265 | 1.59 | 1.823 | 2.171 | 0.152 | 0.168 | 0.211 | 0.237 | 0.237 | 0.187 | 0.105 | 0.151 | 0.156 | 0.151 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.403 | 1.626 | 1.423 | 1.471 | 1.417 | 1.572 | 1.739 | 1.63 | 1.691 | 1.464 | 1.29 | 1.266 | 0 | 1.009 | 0.785 |
Goodwill and Intangible Assets
| 1.403 | 1.626 | 1.423 | 1.471 | 1.417 | 1.572 | 1.739 | 1.63 | 1.691 | 1.464 | 1.29 | 1.266 | 1.103 | 1.009 | 0.785 |
Long Term Investments
| 0.084 | 0.074 | 0.067 | 0.067 | 0.067 | 0.054 | 0.047 | 0.048 | 0.043 | 0.027 | 0.581 | 0 | -8.399 | -17.176 | -3.485 |
Tax Assets
| -0.084 | -0.074 | -0.067 | -0.067 | -0.067 | -0.054 | -0.047 | -0.048 | -0.043 | -0.027 | -0.581 | 0 | 8.558 | 17.203 | 0 |
Other Non-Current Assets
| 3.924 | 0.077 | 0.071 | 0.069 | 0.068 | 0.055 | 0.05 | 0.051 | 0.046 | 0.031 | 0.583 | 0.649 | 0.025 | 0.001 | 3.506 |
Total Non-Current Assets
| 6.109 | 2.968 | 3.084 | 3.363 | 3.656 | 1.779 | 1.957 | 1.892 | 1.974 | 1.732 | 2.06 | 2.02 | 1.438 | 1.193 | 0.957 |
Total Assets
| 25.499 | 23.841 | 21.271 | 29.688 | 17.74 | 22.491 | 50.6 | 38.01 | 32.578 | 31.276 | 43.633 | 29.982 | 29.462 | 29.398 | 14.086 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 11.075 | 7.362 | 11.368 | 13.286 | 15.003 | 15.036 | 15.483 | 16.629 | 13.829 | 10.192 | 8.455 | 5.786 | 5.233 | 4.655 | 5.485 |
Short Term Debt
| 2.113 | 4.664 | 0.629 | 4.731 | 0.339 | 0.006 | 0.005 | 0.008 | 0.229 | 0.666 | 0.667 | 0.316 | 0 | 0 | 0 |
Tax Payables
| 0.564 | 0.536 | 0.385 | 0.331 | 0.506 | 0.581 | 0.772 | 0.968 | 0.803 | 0.501 | 0.301 | 0.276 | 0 | 0 | 0 |
Deferred Revenue
| -2.113 | 0 | 1.655 | 0.847 | 0.744 | 0.581 | 0.772 | 1.188 | 0.81 | 0.926 | 1.443 | 1.103 | 0 | 0 | 0 |
Other Current Liabilities
| 7.608 | 11.053 | 3.83 | 3.723 | 3.441 | 3.577 | 2.453 | 2.515 | 2.744 | 2.211 | 2.009 | 2.505 | 4.126 | 3.214 | 2.48 |
Total Current Liabilities
| 18.683 | 23.079 | 17.482 | 22.587 | 19.527 | 19.2 | 18.713 | 20.34 | 17.612 | 13.995 | 12.574 | 9.71 | 9.359 | 7.869 | 7.965 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 16.988 | 19.293 | 7.723 | 2.328 | 1.684 | 0.011 | 9.331 | 12.358 | 21.897 | 22.59 | 22.061 | 1.473 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | 0.42 | 0.363 | 8.448 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.447 | 0.622 | 0.705 | 0.708 | 0.568 | 0 | 0 |
Other Non-Current Liabilities
| 10.837 | 17.139 | 19.264 | 24.322 | 23.358 | 18.242 | 11.821 | 10.017 | 9.331 | 9.33 | 7.589 | 4.744 | 11.804 | 6.746 | 5.08 |
Total Non-Current Liabilities
| 27.825 | 36.432 | 26.987 | 26.65 | 25.042 | 18.253 | 21.152 | 22.375 | 32.225 | 32.962 | 30.718 | 15.373 | 12.372 | 6.746 | 5.08 |
Total Liabilities
| 46.508 | 59.511 | 44.469 | 49.237 | 44.569 | 37.453 | 39.865 | 42.715 | 49.837 | 46.957 | 43.292 | 25.083 | 21.731 | 14.615 | 13.045 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 256.489 | 101.397 | 85.316 | 0 | 0 | 0 | 0 |
Common Stock
| 0.511 | 0.469 | 0.469 | 0.459 | 0.435 | 0.411 | 0.41 | 0.386 | 0.35 | 0.329 | 0.329 | 0.323 | 0.316 | 0.311 | 0.286 |
Retained Earnings
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -128.206 | -101.368 | -85.351 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -287.45 | -270.066 | -257.591 | -244.684 | -230.155 | -208.644 | -182.958 | -156.628 | -128.283 | -0.029 | 0.035 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 265.929 | 233.927 | 233.924 | 224.676 | 202.891 | 193.271 | 193.283 | 151.537 | -17.609 | -16.01 | 0.012 | 4.576 | 7.415 | 14.472 | 0.755 |
Total Shareholders Equity
| -21.01 | -35.67 | -23.198 | -19.549 | -26.829 | -14.962 | 10.735 | -4.705 | -17.259 | -15.681 | 0.341 | 4.899 | 7.731 | 14.783 | 1.041 |
Total Equity
| -21.01 | -35.67 | -23.198 | -19.549 | -26.829 | -14.962 | 10.735 | -4.705 | -17.259 | -15.681 | 0.341 | 4.899 | 7.731 | 14.783 | 1.041 |
Total Liabilities & Shareholders Equity
| 25.498 | 23.841 | 21.271 | 29.688 | 17.74 | 22.491 | 50.6 | 38.01 | 32.578 | 31.276 | 43.633 | 29.982 | 29.462 | 29.398 | 14.086 |