Advance Auto Parts, Inc.
NYSE:AAP
44.69 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 503.471 | 270.805 | 601.428 | 834.992 | 418.665 | 896.527 | 546.937 | 135.178 | 90.782 | 104.671 | 1,112.471 | 598.111 | 57.901 | 59.209 | 100.018 | 37.358 | 14.654 | 11.128 | 40.783 | 56.321 | 11.487 | 13.885 | 18.117 | 18.009 | 22.577 | 36.115 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 503.471 | 270.805 | 601.428 | 834.992 | 418.665 | 896.527 | 546.937 | 135.178 | 90.782 | 104.671 | 1,112.471 | 598.111 | 57.901 | 59.209 | 100.018 | 37.358 | 14.654 | 11.128 | 40.783 | 56.321 | 11.487 | 13.885 | 18.117 | 18.009 | 22.577 | 36.115 |
Net Receivables
| 800.141 | 684.048 | 782.785 | 749.999 | 689.469 | 624.972 | 606.357 | 641.252 | 597.788 | 579.825 | 277.595 | 229.866 | 140.007 | 124.227 | 92.56 | 97.203 | 84.983 | 97.046 | 94.689 | 101.969 | 84.799 | 102.574 | 93.704 | 80.578 | 0 | 0 |
Inventory
| 4,857.702 | 4,896.269 | 4,659.018 | 4,538.199 | 4,432.168 | 4,362.547 | 4,168.492 | 4,325.868 | 4,174.768 | 3,936.955 | 2,556.557 | 2,308.609 | 2,043.158 | 1,863.87 | 1,631.867 | 1,623.088 | 1,529.469 | 1,463.34 | 1,367.099 | 1,201.45 | 1,113.781 | 1,048.803 | 982 | 788.914 | 749.447 | 726.172 |
Other Current Assets
| 215.707 | 163.695 | 232.245 | 146.811 | 155.241 | 198.408 | 105.106 | 70.466 | 77.408 | 119.589 | 42.761 | 47.614 | 52.754 | 76.965 | 63.173 | 49.977 | 53.719 | 40.459 | 45.369 | 17.687 | 16.387 | 20.21 | 42.027 | 10.274 | 0 | 0 |
Total Current Assets
| 6,377.021 | 6,014.817 | 6,275.476 | 6,270.001 | 5,695.543 | 6,082.454 | 5,426.892 | 5,172.764 | 4,940.746 | 4,741.04 | 3,989.384 | 3,184.2 | 2,293.82 | 2,124.271 | 1,887.618 | 1,807.626 | 1,682.825 | 1,611.973 | 1,547.94 | 1,377.427 | 1,226.454 | 1,185.472 | 1,135.848 | 897.775 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,227.322 | 4,297.829 | 4,200.121 | 3,842.589 | 3,798.538 | 1,368.985 | 1,394.138 | 1,446.34 | 1,434.577 | 1,432.03 | 1,283.97 | 1,291.759 | 1,223.099 | 1,143.17 | 1,100.338 | 1,071.405 | 1,047.944 | 994.977 | 898.851 | 786.212 | 712.702 | 728.432 | 711.282 | 410.96 | 0 | 0 |
Goodwill
| 991.743 | 990.471 | 993.744 | 993.59 | 992.24 | 990.237 | 994.293 | 990.877 | 989.484 | 995.426 | 199.835 | 76.389 | 76.389 | 34.387 | 34.387 | 34.603 | 33.718 | 33.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 593.341 | 620.901 | 651.217 | 681.127 | 709.756 | 550.593 | 597.674 | 640.903 | 687.125 | 748.125 | 49.872 | 28.845 | 31.38 | 25.36 | 26.419 | 27.567 | 26.844 | 27.926 | 67.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,585.084 | 1,611.372 | 1,644.961 | 1,674.717 | 1,701.996 | 1,540.83 | 1,591.967 | 1,631.78 | 1,676.609 | 1,743.551 | 249.707 | 105.234 | 107.769 | 59.747 | 60.806 | 62.17 | 60.562 | 61.644 | 67.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 86.899 | 62.429 | 73.651 | 52.329 | 52.448 | 48.379 | 69.304 | 64.149 | 82.633 | 45.737 | 41.713 | 32.621 | 31.066 | 27.029 | 24.201 | 22.864 | 14.235 | 14.087 | 28.264 | 38.323 | 43.915 | 51.321 | 103.485 | 47.625 | 0 | 0 |
Total Non-Current Assets
| 5,899.305 | 5,971.63 | 5,918.733 | 5,569.635 | 5,552.982 | 2,958.194 | 3,055.409 | 3,142.269 | 3,193.819 | 3,221.318 | 1,575.39 | 1,429.614 | 1,361.934 | 1,229.946 | 1,185.345 | 1,156.439 | 1,122.741 | 1,070.708 | 994.209 | 824.535 | 756.617 | 779.753 | 814.767 | 458.585 | 0 | 0 |
Total Assets
| 12,276.326 | 11,986.447 | 12,194.209 | 11,839.636 | 11,248.525 | 9,040.648 | 8,482.301 | 8,315.033 | 8,134.565 | 7,962.358 | 5,564.774 | 4,613.814 | 3,655.754 | 3,354.217 | 3,072.963 | 2,964.065 | 2,805.566 | 2,682.681 | 2,542.149 | 2,201.962 | 1,983.071 | 1,965.225 | 1,950.615 | 1,356.36 | 1,348.629 | 1,265.355 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 4,177.974 | 4,178.907 | 3,922.007 | 3,640.639 | 3,421.987 | 3,172.79 | 2,894.582 | 3,086.177 | 3,203.922 | 3,095.365 | 2,180.614 | 2,029.814 | 1,653.183 | 1,323.761 | 998.366 | 824.666 | 688.97 | 651.587 | 664.377 | 644.844 | 568.275 | 470.74 | 429.041 | 387.852 | 0 | 0 |
Short Term Debt
| 0 | 185 | 0 | 0 | 0 | 0 | 0 | 0.306 | 0.598 | 0.582 | 0.916 | 0.627 | 0.848 | 10.529 | 1.344 | 157.977 | 184.159 | 161.816 | 202.281 | 51.884 | 53.305 | 10.69 | 58.463 | 20.627 | 0 | 0 |
Tax Payables
| 118.791 | 84.454 | 111.38 | 100.487 | 96.834 | 119.203 | 112.93 | 121.86 | 96.098 | 87.473 | 82.179 | 73.158 | 52.48 | 55.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 84.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,010.64 | 972.49 | 1,146.92 | 1,002.789 | 958.881 | 593.957 | 472.585 | 467.703 | 496.859 | 559.646 | 501.076 | 456.039 | 481.364 | 458.097 | 466.317 | 382.351 | 352.799 | 300.017 | 274.806 | 264.397 | 232.365 | 241.146 | 206.245 | 167.756 | 0 | 0 |
Total Current Liabilities
| 5,307.405 | 5,420.851 | 5,180.307 | 4,743.915 | 4,477.702 | 3,885.95 | 3,480.097 | 3,676.046 | 3,797.477 | 3,743.066 | 2,764.785 | 2,559.638 | 2,187.875 | 1,848.049 | 1,466.027 | 1,364.994 | 1,225.928 | 1,113.42 | 1,141.464 | 961.125 | 853.945 | 722.576 | 693.749 | 576.235 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 6,217.893 | 5,744.919 | 3,371.971 | 5,061.982 | 4,781.638 | 1,045.72 | 1,044.327 | 1,042.949 | 1,206.297 | 1,636.311 | 1,052.668 | 604.461 | 415.136 | 300.851 | 202.927 | 455.161 | 505.062 | 477.173 | 406.04 | 438.3 | 422.78 | 724.832 | 932.022 | 579.921 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 410.749 | 410.606 | 342.445 | 334.013 | 318.353 | 303.62 | 454.282 | 433.925 | 360.903 | 91.957 | 100.235 | 0 | 51.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -1,768.7 | -1,778.515 | 103.034 | -1,868.218 | -1,893.909 | 239.812 | 239.061 | 225.564 | 229.354 | 580.069 | 139.159 | 138.786 | 204.829 | 114.826 | 121.644 | 68.744 | 50.781 | 61.234 | 74.874 | 80.222 | 75.102 | 49.461 | 36.273 | 43.933 | 0 | 0 |
Total Non-Current Liabilities
| 4,449.193 | 3,966.404 | 3,885.611 | 3,536.209 | 3,221.742 | 1,603.885 | 1,587.008 | 1,722.795 | 1,876.44 | 2,216.38 | 1,283.784 | 843.482 | 619.965 | 466.794 | 324.571 | 523.905 | 555.843 | 538.407 | 480.914 | 518.522 | 497.882 | 774.293 | 968.295 | 623.854 | 0 | 0 |
Total Liabilities
| 9,756.598 | 9,387.255 | 9,065.918 | 8,280.124 | 7,699.444 | 5,489.835 | 5,067.105 | 5,398.841 | 5,673.917 | 5,959.446 | 4,048.569 | 3,403.12 | 2,807.84 | 2,314.843 | 1,790.598 | 1,888.899 | 1,781.771 | 1,651.827 | 1,622.378 | 1,479.647 | 1,351.827 | 1,496.869 | 1,662.044 | 1,200.089 | 1,214.675 | 1,106.264 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.011 | 0.011 | 0.01 | 0.01 | 0.01 | 0.011 | 0.011 | 0.008 | 0.007 | 0.004 | 0.003 | 0.283 | 0 | 0 |
Retained Earnings
| 4,559.139 | 4,665.087 | 4,605.791 | 4,196.634 | 3,772.848 | 3,326.155 | 2,920.096 | 2,462.935 | 2,021.077 | 1,565.341 | 1,089.112 | 714.9 | 1,989.629 | 1,612.927 | 1,287.268 | 1,039.628 | 824.471 | 613.218 | 407.373 | 172.648 | -15.34 | -140.275 | -205.294 | -216.577 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -52.232 | -44.695 | -22.627 | -26.759 | -34.569 | -44.193 | -24.954 | -39.701 | -44.059 | -12.337 | 3.683 | 2.667 | 2.804 | -1.597 | -6.699 | -9.349 | -0.701 | 3.472 | 3.09 | 0.814 | -0.529 | -1.568 | -2.676 | 0.396 | 0 | 0 |
Other Total Stockholders Equity
| -1,987.187 | -2,021.208 | -1,454.881 | -610.371 | -189.206 | 268.843 | 520.046 | 492.95 | 483.623 | 449.901 | 423.403 | 493.12 | -1,144.53 | -571.967 | 1.786 | 44.877 | 200.015 | 414.153 | 509.297 | 548.845 | 647.106 | 610.195 | 496.538 | 372.169 | 133.954 | 159.091 |
Total Shareholders Equity
| 2,519.728 | 2,599.192 | 3,128.291 | 3,559.512 | 3,549.081 | 3,550.813 | 3,415.196 | 2,916.192 | 2,460.648 | 2,002.912 | 1,516.205 | 1,210.694 | 847.914 | 1,039.374 | 1,282.365 | 1,075.166 | 1,023.795 | 1,030.854 | 919.771 | 722.315 | 631.244 | 468.356 | 288.571 | 156.271 | 133.954 | 159.091 |
Total Equity
| 2,519.728 | 2,599.192 | 3,128.291 | 3,559.512 | 3,549.081 | 3,550.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 12,276.326 | 11,986.447 | 12,194.209 | 11,839.636 | 11,248.525 | 9,040.648 | 8,482.301 | 8,315.033 | 8,134.565 | 7,962.358 | 5,564.774 | 4,613.814 | 3,655.754 | 3,354.217 | 3,072.963 | 2,964.065 | 2,805.566 | 2,682.681 | 2,542.149 | 2,201.962 | 1,983.071 | 1,965.225 | 1,950.615 | 1,356.36 | 1,348.629 | 1,265.355 |