Advance Auto Parts, Inc.
NYSE:AAP
44.37 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 464.492 | 479.418 | 451.003 | 503.471 | 317.528 | 277.064 | 226.499 | 270.805 | 191.204 | 240.551 | 138.733 | 601.428 | 604.645 | 809.287 | 880.233 | 834.992 | 1,068.205 | 1,141.502 | 1,279.838 | 418.665 | 573.726 | 747.719 | 537.33 | 896.527 | 970.006 | 902.249 | 639.143 | 546.937 | 363.302 | 257.23 | 126.087 | 135.178 | 119.494 | 104.827 | 103.708 | 90.782 | 105.346 | 114.536 | 123.821 | 104.671 | 89.664 | 67.446 | 83.358 | 1,112.471 | 567.301 | 520.969 | 407.724 | 598.111 | 479.383 | 448.594 | 364.084 | 57.901 | 65.929 | 68.82 | 53.667 | 59.209 | 194.502 | 160.818 | 133.286 | 100.018 | 216.215 | 126.391 | 50.902 | 37.358 | 21.307 | 19.459 | 19.128 | 14.654 | 14.836 | 82.647 | 16.983 | 11.128 | 13.987 | 13.128 | 55.35 | 40.783 | 112.704 | 175.888 | 131.688 | 56.321 | 27.479 | 19.817 | 12.867 | 11.487 | 49.858 | 46.074 | 24.738 | 13.885 | 56.843 | 39.544 | 65.287 | 18.117 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 464.492 | 479.418 | 451.003 | 503.471 | 317.528 | 277.064 | 226.499 | 270.805 | 191.204 | 240.551 | 138.733 | 601.428 | 604.645 | 809.287 | 880.233 | 834.992 | 1,068.205 | 1,141.502 | 1,279.838 | 418.665 | 573.726 | 747.719 | 537.33 | 896.527 | 970.006 | 902.249 | 639.143 | 546.937 | 363.302 | 257.23 | 126.087 | 135.178 | 119.494 | 104.827 | 103.708 | 90.782 | 105.346 | 114.536 | 123.821 | 104.671 | 89.664 | 67.446 | 83.358 | 1,112.471 | 567.301 | 520.969 | 407.724 | 598.111 | 479.383 | 448.594 | 364.084 | 57.901 | 65.929 | 68.82 | 53.667 | 59.209 | 194.502 | 160.818 | 133.286 | 100.018 | 216.215 | 126.391 | 50.902 | 37.358 | 21.307 | 19.459 | 19.128 | 14.654 | 14.836 | 82.647 | 16.983 | 11.128 | 13.987 | 13.128 | 55.35 | 40.783 | 112.704 | 175.888 | 131.688 | 56.321 | 27.479 | 19.817 | 12.867 | 11.487 | 49.858 | 46.074 | 24.738 | 13.885 | 56.843 | 39.544 | 65.287 | 18.117 |
Net Receivables
| 668.937 | 847.609 | 825.384 | 800.141 | 868.305 | 793.772 | 782.093 | 698.613 | 845.667 | 930.452 | 957.799 | 782.785 | 931.758 | 803.88 | 804.826 | 749.999 | 843.054 | 742.346 | 627.405 | 689.469 | 721.342 | 713.061 | 684.419 | 624.972 | 698.617 | 664.149 | 620.378 | 606.357 | 679.359 | 680.503 | 683.024 | 641.252 | 686.947 | 657.483 | 650.993 | 597.788 | 664.614 | 653.309 | 631.926 | 579.825 | 634.828 | 622.432 | 576.606 | 277.595 | 278.977 | 281.714 | 272.208 | 229.866 | 204.555 | 159.349 | 146.228 | 140.007 | 131.409 | 122.188 | 115.424 | 124.227 | 115.731 | 114.885 | 110.471 | 92.56 | 92.993 | 89.393 | 87.519 | 97.203 | 93.778 | 90.146 | 84.083 | 84.983 | 76.982 | 90.689 | 89.754 | 97.046 | 83.733 | 87.414 | 84.779 | 94.689 | 83.877 | 94.38 | 91.233 | 101.969 | 100.109 | 99.262 | 94.299 | 84.799 | 92.828 | 93.35 | 101.483 | 102.574 | 131.957 | 118.101 | 114.356 | 93.704 |
Inventory
| 4,042.2 | 4,903.49 | 4,828.314 | 4,857.702 | 4,949.382 | 5,067.467 | 5,015.973 | 4,896.269 | 4,926.579 | 4,830.101 | 4,778.849 | 4,659.018 | 4,450.452 | 4,428.115 | 4,476.656 | 4,538.199 | 4,367.272 | 4,358.489 | 4,526.003 | 4,432.168 | 4,391.093 | 4,374.933 | 4,433.981 | 4,362.547 | 4,187.082 | 4,159.756 | 4,230.473 | 4,168.492 | 4,219.321 | 4,293.367 | 4,413.803 | 4,325.868 | 4,357.013 | 4,421.274 | 4,432.968 | 4,174.768 | 4,141.562 | 4,119.592 | 4,104.777 | 3,936.955 | 3,941.549 | 3,935.157 | 3,910.948 | 2,556.557 | 2,463.978 | 2,407.041 | 2,423.772 | 2,308.609 | 2,193.369 | 2,096.341 | 2,106.944 | 2,043.158 | 2,109.721 | 2,091.913 | 2,118.119 | 1,863.87 | 1,839.498 | 1,816.998 | 1,745.555 | 1,631.867 | 1,657.067 | 1,635.754 | 1,681.336 | 1,623.088 | 1,717.656 | 1,686.443 | 1,618.32 | 1,529.469 | 1,540.666 | 1,560.507 | 1,556.052 | 1,463.34 | 1,462.067 | 1,433.126 | 1,420.889 | 1,367.099 | 1,374.866 | 1,327.332 | 1,309.297 | 1,201.45 | 1,194.943 | 1,189.567 | 1,174.001 | 1,113.781 | 1,102.565 | 1,079.884 | 1,066.366 | 1,048.803 | 1,078.388 | 1,074.653 | 1,015.848 | 982 |
Other Current Assets
| 2,318.138 | 229.623 | 236.507 | 215.707 | 185.249 | 188.169 | 177.127 | 149.13 | 199.069 | 182.061 | 182.399 | 232.245 | 174.406 | 180.589 | 149.003 | 146.811 | 158.819 | 153.188 | 138.749 | 155.241 | 140.487 | 126.758 | 126.108 | 198.408 | 168.578 | 151.662 | 127.522 | 105.106 | 105.97 | 95.115 | 83.779 | 70.466 | 98.672 | 96.2 | 78.558 | 77.408 | 96.863 | 90.491 | 76.341 | 119.589 | 97.232 | 89.741 | 70.872 | 42.761 | 68.435 | 66.555 | 59.17 | 47.614 | 70.582 | 60.883 | 52.578 | 52.754 | 67.063 | 59.245 | 48.278 | 76.965 | 51.931 | 48.669 | 33.984 | 63.173 | 46.381 | 43.848 | 34.037 | 49.977 | 46.078 | 41.685 | 27.57 | 53.719 | 43.805 | 45.128 | 29.418 | 40.459 | 38.207 | 41.088 | 28.742 | 45.369 | 34.312 | 31.38 | 26.284 | 17.687 | 27.152 | 27.734 | 24.254 | 16.387 | 24.453 | 34.664 | 42.936 | 20.21 | 32.065 | 49.97 | 41.328 | 42.027 |
Total Current Assets
| 7,493.767 | 6,460.14 | 6,341.208 | 6,377.021 | 6,320.464 | 6,326.472 | 6,201.692 | 6,014.817 | 6,162.519 | 6,183.165 | 6,057.78 | 6,275.476 | 6,161.261 | 6,221.871 | 6,310.718 | 6,270.001 | 6,437.35 | 6,395.525 | 6,571.995 | 5,695.543 | 5,826.648 | 5,962.471 | 5,781.838 | 6,082.454 | 6,024.283 | 5,877.816 | 5,617.516 | 5,426.892 | 5,367.952 | 5,326.215 | 5,306.693 | 5,172.764 | 5,262.126 | 5,279.784 | 5,266.227 | 4,940.746 | 5,008.385 | 4,977.928 | 4,936.865 | 4,741.04 | 4,763.273 | 4,714.776 | 4,641.784 | 3,989.384 | 3,378.691 | 3,276.279 | 3,162.874 | 3,184.2 | 2,947.889 | 2,765.167 | 2,669.834 | 2,293.82 | 2,374.122 | 2,342.166 | 2,335.488 | 2,124.271 | 2,201.662 | 2,141.37 | 2,023.296 | 1,887.618 | 2,012.656 | 1,895.386 | 1,853.794 | 1,807.626 | 1,878.819 | 1,837.733 | 1,749.101 | 1,682.825 | 1,676.289 | 1,778.971 | 1,692.207 | 1,611.973 | 1,597.994 | 1,574.756 | 1,589.76 | 1,547.94 | 1,605.759 | 1,628.98 | 1,558.502 | 1,377.427 | 1,349.683 | 1,336.38 | 1,305.421 | 1,226.454 | 1,269.704 | 1,253.972 | 1,235.523 | 1,185.472 | 1,299.253 | 1,282.268 | 1,236.819 | 1,135.848 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,879.368 | 4,176.087 | 4,200.755 | 4,227.322 | 4,264.026 | 4,307.713 | 4,323.236 | 4,297.829 | 4,289.577 | 4,272.862 | 4,255.567 | 4,200.121 | 3,997.621 | 3,914.119 | 3,842.954 | 3,842.589 | 3,807.326 | 3,804.012 | 3,763.989 | 3,798.538 | 3,724.821 | 3,741.407 | 3,734.49 | 1,368.985 | 1,335.769 | 1,338.931 | 1,358.397 | 1,394.138 | 1,418.486 | 1,431.294 | 1,439.621 | 1,446.34 | 1,442.173 | 1,431.922 | 1,432.698 | 1,434.577 | 1,396.093 | 1,400.342 | 1,397.95 | 1,432.03 | 1,424.569 | 1,422.083 | 1,425.117 | 1,283.97 | 1,278.655 | 1,285.029 | 1,284.805 | 1,291.759 | 1,270.432 | 1,263.68 | 1,233.689 | 1,223.099 | 1,191.453 | 1,172.132 | 1,151.926 | 1,143.17 | 1,104.38 | 1,098.901 | 1,095.935 | 1,100.338 | 1,070.217 | 1,067.432 | 1,061.683 | 1,071.405 | 1,053.789 | 1,058.273 | 1,047.667 | 1,047.944 | 1,016.712 | 1,019.252 | 1,016.046 | 994.977 | 983.609 | 954.62 | 932.455 | 898.851 | 869.114 | 843.034 | 810.342 | 786.212 | 754.374 | 743.945 | 710.503 | 712.702 | 707.309 | 711.222 | 716.804 | 728.432 | 718.352 | 715.697 | 720.309 | 711.282 |
Goodwill
| 600.182 | 990.266 | 989.921 | 991.743 | 989.934 | 991.871 | 990.573 | 990.471 | 989.946 | 992.401 | 993.82 | 993.744 | 994.562 | 994.14 | 994.53 | 993.59 | 991.398 | 990.396 | 989.112 | 992.24 | 991.375 | 992.432 | 991.24 | 990.237 | 992.764 | 991.934 | 993.461 | 994.293 | 994.408 | 993.916 | 990.695 | 990.877 | 991.392 | 992.579 | 993.742 | 989.484 | 992.576 | 991.742 | 993.276 | 995.426 | 997.715 | 1,001.213 | 1,011.299 | 199.835 | 199.835 | 199.791 | 201.789 | 76.389 | 76.389 | 76.389 | 76.389 | 76.389 | 51.378 | 34.387 | 34.387 | 34.387 | 34.387 | 34.387 | 34.387 | 34.387 | 34.387 | 34.603 | 34.603 | 34.603 | 34.603 | 34.603 | 33.718 | 33.718 | 33.718 | 33.918 | 33.718 | 33.718 | 33.765 | 67.208 | 67.208 | 67.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 409.501 | 577.275 | 583.547 | 593.341 | 598.699 | 606.45 | 612.104 | 620.901 | 625.673 | 634.262 | 642.12 | 651.217 | 658.545 | 665.193 | 672.455 | 681.127 | 686.315 | 692.482 | 698.032 | 709.756 | 514.512 | 521.969 | 527.702 | 550.593 | 562.698 | 571.953 | 583.346 | 597.674 | 608.52 | 618.879 | 626.974 | 640.903 | 652.361 | 664.678 | 676.427 | 687.125 | 702.719 | 714.702 | 729.765 | 748.125 | 763.338 | 779.401 | 789.825 | 49.872 | 53.963 | 56.155 | 57.994 | 28.845 | 28.649 | 29.468 | 30.288 | 31.38 | 29.122 | 24.839 | 25.062 | 25.36 | 25.583 | 25.834 | 26.085 | 26.419 | 26.67 | 26.921 | 27.195 | 27.567 | 27.888 | 28.185 | 28.259 | 26.844 | 27.095 | 27.345 | 27.596 | 27.926 | 27.92 | 0 | 0 | 67.094 | 54.344 | 0 | 0 | 2.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,009.683 | 1,567.541 | 1,573.468 | 1,585.084 | 1,588.633 | 1,598.321 | 1,602.677 | 1,611.372 | 1,615.619 | 1,626.663 | 1,635.94 | 1,644.961 | 1,653.107 | 1,659.333 | 1,666.985 | 1,674.717 | 1,677.713 | 1,682.878 | 1,687.144 | 1,701.996 | 1,505.887 | 1,514.401 | 1,518.942 | 1,540.83 | 1,555.462 | 1,563.887 | 1,576.807 | 1,591.967 | 1,602.928 | 1,612.795 | 1,617.669 | 1,631.78 | 1,643.753 | 1,657.257 | 1,670.169 | 1,676.609 | 1,695.295 | 1,706.444 | 1,723.041 | 1,743.551 | 1,761.053 | 1,780.614 | 1,801.124 | 249.707 | 253.798 | 255.946 | 259.783 | 105.234 | 105.038 | 105.857 | 106.677 | 107.769 | 80.5 | 59.226 | 59.449 | 59.747 | 59.97 | 60.221 | 60.472 | 60.806 | 61.057 | 61.524 | 61.798 | 62.17 | 62.491 | 62.788 | 61.977 | 60.562 | 60.813 | 61.263 | 61.314 | 61.644 | 61.685 | 67.208 | 67.208 | 67.094 | 54.344 | 0 | 0 | 2.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 85.366 | 86.038 | 85.679 | 86.899 | 75.809 | 71.87 | 54.633 | 62.429 | 64.364 | 55.273 | 53.194 | 73.651 | 52.182 | 43.402 | 47.831 | 52.329 | 50.374 | 48.25 | 49.444 | 52.448 | 49.446 | 49.667 | 46.241 | 48.379 | 56.839 | 54.922 | 62.233 | 69.304 | 78.858 | 67.109 | 64.674 | 64.149 | 66.593 | 68.566 | 69.869 | 75.769 | 81.763 | 83.161 | 88.839 | 45.737 | 48.842 | 52.052 | 45.049 | 41.713 | 33.555 | 35.034 | 40.023 | 32.621 | 33.847 | 34.442 | 34.912 | 31.066 | 31.993 | 29.944 | 26.52 | 27.029 | 28.313 | 28.235 | 23.105 | 24.201 | 21.968 | 20.629 | 24.453 | 22.864 | 13.16 | 15.186 | 14.382 | 14.235 | 12.752 | 15.903 | 11.747 | 14.087 | 18.297 | 26.136 | 26.305 | 28.264 | 33.357 | 36.717 | 37.539 | 35.603 | 41.965 | 45.622 | 47.356 | 43.915 | 34.236 | 36.894 | 37.524 | 51.321 | 65.598 | 72.133 | 92.076 | 103.485 |
Total Non-Current Assets
| 4,974.417 | 5,829.666 | 5,859.902 | 5,899.305 | 5,928.468 | 5,977.904 | 5,980.546 | 5,971.63 | 5,969.56 | 5,954.798 | 5,944.701 | 5,918.733 | 5,702.91 | 5,616.854 | 5,557.77 | 5,569.635 | 5,535.413 | 5,535.14 | 5,500.577 | 5,552.982 | 5,280.154 | 5,305.475 | 5,299.673 | 2,958.194 | 2,948.07 | 2,957.74 | 2,997.437 | 3,055.409 | 3,100.272 | 3,111.198 | 3,121.964 | 3,142.269 | 3,152.519 | 3,157.745 | 3,172.736 | 3,186.955 | 3,173.151 | 3,189.947 | 3,209.83 | 3,221.318 | 3,234.464 | 3,254.749 | 3,271.29 | 1,575.39 | 1,566.008 | 1,576.009 | 1,584.611 | 1,429.614 | 1,409.317 | 1,403.979 | 1,375.278 | 1,361.934 | 1,303.946 | 1,261.302 | 1,237.895 | 1,229.946 | 1,192.663 | 1,187.357 | 1,179.512 | 1,185.345 | 1,153.242 | 1,149.585 | 1,147.934 | 1,156.439 | 1,129.44 | 1,136.247 | 1,124.026 | 1,122.741 | 1,090.277 | 1,096.418 | 1,089.107 | 1,070.708 | 1,063.591 | 1,047.964 | 1,025.968 | 994.209 | 956.815 | 879.751 | 847.881 | 824.535 | 796.339 | 789.567 | 757.859 | 756.617 | 741.545 | 748.116 | 754.328 | 779.753 | 783.95 | 787.83 | 812.385 | 814.767 |
Total Assets
| 12,468.184 | 12,289.806 | 12,201.11 | 12,276.326 | 12,248.932 | 12,304.376 | 12,182.238 | 11,986.447 | 12,132.079 | 12,137.963 | 12,002.481 | 12,194.209 | 11,864.171 | 11,838.725 | 11,868.488 | 11,839.636 | 11,972.763 | 11,930.665 | 12,072.572 | 11,248.525 | 11,106.802 | 11,267.946 | 11,081.511 | 9,040.648 | 8,972.353 | 8,835.556 | 8,614.953 | 8,482.301 | 8,468.224 | 8,437.413 | 8,428.657 | 8,315.033 | 8,414.645 | 8,437.529 | 8,438.963 | 8,127.701 | 8,181.536 | 8,167.875 | 8,146.695 | 7,962.358 | 7,997.737 | 7,969.525 | 7,913.074 | 5,564.774 | 4,944.699 | 4,852.288 | 4,747.485 | 4,613.814 | 4,357.206 | 4,169.146 | 4,045.112 | 3,655.754 | 3,678.068 | 3,603.468 | 3,573.383 | 3,354.217 | 3,394.325 | 3,328.727 | 3,202.808 | 3,072.963 | 3,165.898 | 3,044.971 | 3,001.728 | 2,964.065 | 3,008.259 | 2,973.98 | 2,873.127 | 2,805.566 | 2,766.566 | 2,875.389 | 2,781.314 | 2,682.681 | 2,661.585 | 2,622.72 | 2,615.728 | 2,542.149 | 2,562.574 | 2,508.731 | 2,406.383 | 2,201.962 | 2,146.022 | 2,125.947 | 2,063.28 | 1,983.071 | 2,011.249 | 2,002.088 | 1,989.851 | 1,965.225 | 2,083.203 | 2,070.098 | 2,049.204 | 1,950.615 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 3,498.46 | 4,048.321 | 4,031.299 | 4,177.974 | 3,943.019 | 3,780.215 | 3,682.749 | 4,178.907 | 4,097.412 | 4,086.826 | 3,942.388 | 3,922.007 | 3,750.835 | 3,807.293 | 3,737.853 | 3,640.639 | 3,527.324 | 3,310.073 | 3,304.207 | 3,421.987 | 3,402.538 | 3,317.972 | 3,276.955 | 3,172.79 | 3,023.66 | 2,909.99 | 2,890.317 | 2,894.582 | 2,921.653 | 2,937.096 | 3,049.218 | 3,086.177 | 3,197.075 | 3,219.718 | 3,318.048 | 3,203.922 | 3,180.175 | 3,174.411 | 3,138.574 | 3,095.365 | 3,090.991 | 3,054.34 | 2,975.975 | 2,180.614 | 2,057.615 | 2,048.202 | 2,101.549 | 2,029.814 | 1,825.162 | 1,738.101 | 1,737.339 | 1,653.183 | 1,586.058 | 1,570.32 | 1,574.347 | 1,323.761 | 1,305.918 | 1,309.686 | 1,203.339 | 998.366 | 1,011.645 | 954.666 | 1,005.379 | 927.716 | 853.839 | 884.946 | 801.214 | 688.97 | 708.095 | 736.563 | 886.867 | 651.587 | 810.456 | 817.238 | 821.992 | 748.599 | 778.582 | 764.511 | 676.626 | 644.844 | 636.954 | 629.915 | 635.674 | 568.275 | 606.343 | 591.827 | 520.472 | 470.74 | 554.609 | 585.119 | 517.34 | 429.041 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 95 | 116 | 185 | 185 | 100.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 449.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0.418 | 0.52 | 0.306 | 0.372 | 0.404 | 0.598 | 0.598 | 0.595 | 0.591 | 0.587 | 0.582 | 5.58 | 70.694 | 70.865 | 0.916 | 1.03 | 0.878 | 0.689 | 0.627 | 0.699 | 0.76 | 0.807 | 0.848 | 0.949 | 0.991 | 0.923 | 0.973 | 1.176 | 1.075 | 1.293 | 1.344 | 1.307 | 0.834 | 9.08 | 21.591 | 0.68 | 0.675 | 2.544 | 184.159 | 154.334 | 170.534 | 5.769 | 34.273 | 36.756 | 76.064 | 57.184 | 82.93 | 56.676 | 57.761 | 53.538 | 51.884 | 35.87 | 28.533 | 32.557 | 53.305 | 24.233 | 18.949 | 20.775 | 10.69 | 11.542 | 11.549 | 19.404 | 58.463 |
Tax Payables
| 0 | 0 | 0 | 118.791 | 0 | 0 | 0 | 84.454 | 0 | 0 | 0 | 111.38 | 0 | 0 | 0 | 100.487 | 0 | 0 | 0 | 96.834 | 0 | 0 | 0 | 119.203 | 0 | 0 | 0 | 112.93 | 0 | 0 | 0 | 121.86 | 0 | 0 | 0 | 96.098 | 0 | 0 | 0 | 87.473 | 0 | 0 | 0 | 82.179 | 0 | 0 | 0 | 73.158 | 0 | 0 | 0 | 52.48 | 0 | 0 | 0 | 55.662 | 0 | 0 | 0 | 54.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,095.081 | 1,208.453 | 1,178.55 | 1,010.64 | 1,192.92 | 1,151.163 | 1,184.706 | 972.49 | 1,160.489 | 1,154.936 | 1,110.186 | 1,146.92 | 1,204.394 | 1,092.052 | 1,054.57 | 1,002.789 | 1,121.564 | 1,127.486 | 1,026.842 | 958.881 | 1,061.375 | 605.352 | 1,021.922 | 593.957 | 697.572 | 688.227 | 589.822 | 472.585 | 615.406 | 660.813 | 609.893 | 467.703 | 639.904 | 621.111 | 589.917 | 496.859 | 770.144 | 704.756 | 685.317 | 470.996 | 687.471 | 649.139 | 617.407 | 501.076 | 577.699 | 590.585 | 521.903 | 456.039 | 554.993 | 553.18 | 510.568 | 481.364 | 518.621 | 514.724 | 501.06 | 467.653 | 520.77 | 535.453 | 493.083 | 411.456 | 460.006 | 465.925 | 456.218 | 415.687 | 567.943 | 544.851 | 512.174 | 352.799 | 344.931 | 342.517 | 302.032 | 427.56 | 306.287 | 335.906 | 329.702 | 309.935 | 321.901 | 318.193 | 405.678 | 264.397 | 286.324 | 313.938 | 254.304 | 232.365 | 258.77 | 251.123 | 236.287 | 241.146 | 258.958 | 248.868 | 220.279 | 206.245 |
Total Current Liabilities
| 5,593.541 | 5,256.774 | 5,209.849 | 5,307.405 | 5,135.939 | 5,026.378 | 4,983.455 | 5,420.851 | 5,442.901 | 5,341.818 | 5,052.574 | 5,180.307 | 4,955.229 | 4,899.345 | 4,792.423 | 4,743.915 | 4,648.888 | 4,437.559 | 4,831.049 | 4,477.702 | 4,463.913 | 4,372.405 | 4,298.877 | 3,885.95 | 3,721.232 | 3,598.217 | 3,480.139 | 3,480.097 | 3,537.409 | 3,598.327 | 3,659.631 | 3,676.046 | 3,837.351 | 3,841.233 | 3,908.563 | 3,797.477 | 3,950.914 | 3,879.758 | 3,824.478 | 3,654.416 | 3,784.042 | 3,774.173 | 3,664.247 | 2,764.785 | 2,636.344 | 2,639.665 | 2,624.141 | 2,559.638 | 2,380.854 | 2,292.041 | 2,248.714 | 2,187.875 | 2,105.628 | 2,086.035 | 2,076.33 | 1,848.049 | 1,827.864 | 1,846.214 | 1,697.715 | 1,466.027 | 1,472.958 | 1,421.425 | 1,470.677 | 1,364.994 | 1,422.462 | 1,430.472 | 1,315.932 | 1,225.928 | 1,207.36 | 1,249.614 | 1,194.668 | 1,113.42 | 1,153.499 | 1,229.208 | 1,208.878 | 1,141.464 | 1,157.159 | 1,140.465 | 1,135.842 | 961.125 | 959.148 | 972.386 | 922.535 | 853.945 | 889.346 | 861.899 | 777.534 | 722.576 | 825.109 | 845.536 | 757.023 | 693.749 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3,806.896 | 6,142.015 | 6,169.623 | 6,217.893 | 6,205.515 | 4,035.068 | 6,323.156 | 5,744.919 | 3,439.476 | 5,779.589 | 5,848.234 | 3,371.971 | 5,342.73 | 5,216.028 | 5,104.939 | 5,061.982 | 5,061.668 | 5,323.14 | 5,233.406 | 4,781.638 | 4,742.578 | 4,811.651 | 2,800.94 | 1,045.72 | 1,045.398 | 1,045.077 | 1,044.755 | 1,044.327 | 1,044.008 | 1,043.69 | 1,073.372 | 1,042.949 | 1,042.633 | 1,169.702 | 1,229.888 | 1,206.297 | 1,293.102 | 1,453.044 | 1,609.687 | 1,636.311 | 1,730.15 | 1,797.795 | 2,001.74 | 1,052.668 | 604.027 | 604.117 | 604.265 | 604.461 | 599.55 | 599.696 | 599.841 | 415.136 | 599.438 | 565.42 | 430.832 | 300.851 | 301.043 | 301.254 | 277.695 | 202.927 | 278.149 | 278.835 | 279.01 | 455.161 | 470.494 | 452.266 | 553.836 | 505.062 | 433.774 | 350.332 | 404.15 | 477.173 | 450.859 | 392.651 | 395.343 | 406.04 | 413.775 | 421.95 | 430.125 | 438.3 | 350.976 | 317.976 | 374.385 | 422.78 | 456.089 | 531.512 | 660.314 | 724.832 | 761.226 | 762.27 | 863.457 | 932.022 |
Deferred Revenue Non-Current
| 0 | -2,177.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 380.118 | 375.658 | 364.564 | 362.542 | 382.84 | 432.68 | 422.984 | 410.749 | 433.717 | 419.052 | 420.336 | 410.606 | 375.069 | 365.978 | 357.343 | 342.445 | 342.73 | 338.086 | 333.265 | 334.013 | 318.309 | 313.903 | 310.404 | 318.353 | 320.16 | 314.091 | 310.686 | 303.62 | 429.194 | 438.782 | 446.128 | 454.282 | 455.348 | 446.124 | 442.294 | 433.925 | 0 | 0 | 0 | 446.351 | 0 | 0 | 0 | 91.957 | 0 | 0 | 0 | 100.235 | 0 | 0 | 0 | 73.165 | 0 | 0 | 0 | 51.117 | 0 | 0 | 0 | 54.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 89.949 | -2,091.393 | -2,107.576 | -1,768.7 | -2,122.23 | 87.063 | -2,183.518 | -1,778.515 | 99.91 | -2,197.305 | -2,228.343 | 103.034 | -2,005.392 | -1,944.191 | -1,887.784 | -1,868.218 | -1,843.187 | -1,894.639 | -1,862.177 | -1,893.909 | -1,872.94 | -1,901.315 | 124.067 | 239.812 | 225.927 | 220.222 | 232.752 | 239.061 | 226.826 | 228.337 | 225.851 | 225.564 | 223.592 | 231.573 | 671.373 | 663.279 | 524.444 | 545.944 | 565.942 | 668.719 | 558.046 | 583.032 | 580.456 | 139.159 | 236.48 | 239.527 | 248.632 | 138.786 | 229.324 | 218.308 | 217.908 | 131.664 | 195.376 | 187.735 | 182.337 | 114.826 | 123.38 | 114.809 | 118.015 | 66.662 | 122.235 | 81.623 | 72.236 | 68.744 | 57.792 | 52.643 | 52.696 | 50.781 | 60.042 | 63.418 | 64.537 | 61.234 | 66.773 | 67.765 | 72.002 | 74.874 | 78.581 | 75.899 | 80.928 | 80.222 | 73.325 | 75.837 | 77.468 | 75.102 | 68.527 | 67.698 | 65.857 | 49.461 | 40.677 | 35.4 | 37.232 | 36.273 |
Total Non-Current Liabilities
| 4,276.963 | 4,426.28 | 4,426.611 | 4,449.193 | 4,466.125 | 4,554.811 | 4,562.622 | 3,966.404 | 3,973.103 | 4,001.336 | 4,040.227 | 3,885.611 | 3,712.407 | 3,637.815 | 3,574.498 | 3,536.209 | 3,561.211 | 3,766.587 | 3,704.494 | 3,221.742 | 3,187.947 | 3,224.239 | 3,235.411 | 1,603.885 | 1,591.485 | 1,579.39 | 1,588.193 | 1,587.008 | 1,700.028 | 1,710.809 | 1,745.351 | 1,722.795 | 1,721.573 | 1,847.399 | 1,901.261 | 1,869.576 | 1,817.546 | 1,998.988 | 2,175.629 | 2,305.03 | 2,288.196 | 2,380.827 | 2,582.196 | 1,283.784 | 840.507 | 843.644 | 852.897 | 843.482 | 828.874 | 818.004 | 817.749 | 619.965 | 794.814 | 753.155 | 613.169 | 466.794 | 424.423 | 416.063 | 395.71 | 324.571 | 400.384 | 360.458 | 351.246 | 523.905 | 528.286 | 504.909 | 606.532 | 555.843 | 493.816 | 413.75 | 468.687 | 538.407 | 517.632 | 460.416 | 467.345 | 480.914 | 492.356 | 497.849 | 511.053 | 518.522 | 424.301 | 393.813 | 451.853 | 497.882 | 524.616 | 599.21 | 726.171 | 774.293 | 801.903 | 797.67 | 900.689 | 968.295 |
Total Liabilities
| 9,870.504 | 9,683.054 | 9,636.46 | 9,756.598 | 9,602.064 | 9,581.189 | 9,546.077 | 9,387.255 | 9,416.004 | 9,343.154 | 9,092.801 | 9,065.918 | 8,667.636 | 8,537.16 | 8,366.921 | 8,280.124 | 8,210.099 | 8,204.146 | 8,535.543 | 7,699.444 | 7,651.86 | 7,596.644 | 7,534.288 | 5,489.835 | 5,312.717 | 5,177.607 | 5,068.332 | 5,067.105 | 5,237.437 | 5,309.136 | 5,404.982 | 5,398.841 | 5,558.924 | 5,688.632 | 5,809.824 | 5,667.053 | 5,768.46 | 5,878.746 | 6,000.107 | 5,959.446 | 6,072.238 | 6,155 | 6,246.443 | 4,048.569 | 3,476.851 | 3,483.309 | 3,477.038 | 3,403.12 | 3,209.728 | 3,110.045 | 3,066.463 | 2,807.84 | 2,900.442 | 2,839.19 | 2,689.499 | 2,314.843 | 2,252.287 | 2,262.277 | 2,093.425 | 1,790.598 | 1,873.342 | 1,781.883 | 1,821.923 | 1,888.899 | 1,950.748 | 1,935.381 | 1,922.464 | 1,781.771 | 1,701.176 | 1,663.364 | 1,663.355 | 1,651.827 | 1,671.131 | 1,689.624 | 1,676.223 | 1,622.378 | 1,649.515 | 1,638.314 | 1,646.895 | 1,479.647 | 1,383.449 | 1,366.199 | 1,374.388 | 1,351.827 | 1,413.962 | 1,461.109 | 1,503.705 | 1,496.869 | 1,627.012 | 1,643.206 | 1,657.712 | 1,662.044 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.008 | 0.008 | 0.011 | 0.007 | 0.007 | 0.007 | 0.007 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 |
Retained Earnings
| 4,592.416 | 4,613.638 | 4,583.975 | 4,559.139 | 4,690.424 | 4,767.168 | 4,697.697 | 4,665.087 | 4,726.823 | 4,706.547 | 4,653.043 | 4,605.791 | 4,586.904 | 4,480.085 | 4,300.818 | 4,196.634 | 4,101.776 | 3,971.507 | 3,798.983 | 3,772.848 | 3,681.1 | 3,561.62 | 3,441.138 | 3,326.155 | 3,277.118 | 3,165.696 | 3,052.336 | 2,920.096 | 2,740.046 | 2,648.515 | 2,565.927 | 2,462.935 | 2,404.998 | 2,295.597 | 2,175.437 | 2,021.077 | 1,970.662 | 1,854.608 | 1,709.024 | 1,565.341 | 1,485.31 | 1,367.516 | 1,232.425 | 1,089.112 | 1,044.224 | 944.764 | 832.286 | 714.9 | 654.251 | 569.138 | 473.944 | 1,989.629 | 1,927.559 | 1,826.392 | 1,717.739 | 1,612.927 | 1,569.768 | 1,487.187 | 1,391.383 | 1,287.268 | 1,258.407 | 1,202.082 | 1,127.492 | 1,039.628 | 1,020.9 | 970.503 | 900.855 | 824.471 | 795.676 | 742.695 | 680.682 | 613.218 | 584.184 | 531.551 | 474.975 | 407.373 | 368.017 | 307.224 | 241.295 | 172.648 | 140.579 | 89.186 | 35.951 | -15.34 | -46.612 | -91.776 | -135.234 | -140.275 | -148.894 | -177.257 | -193.198 | -205.294 |
Accumulated Other Comprehensive Income/Loss
| -43.514 | -44.531 | -46.45 | -52.232 | -47.599 | -36.824 | -44.355 | -44.695 | -54.298 | -20.789 | -41.065 | -22.627 | -21.826 | -23.283 | -21.466 | -26.759 | -38.714 | -43.939 | -51.535 | -34.569 | -38.862 | -33.481 | -40.038 | -44.193 | -32.083 | -35.914 | -28.812 | -24.954 | -24.503 | -26.664 | -40.574 | -39.701 | -37.496 | -32.421 | -27.816 | -44.059 | -32.053 | -32.73 | -19.978 | -12.337 | -4.818 | 6.774 | 0.259 | 3.683 | 4.608 | 4.749 | 4.891 | 2.667 | 2.683 | 2.796 | 2.909 | 2.804 | 7.621 | 1.614 | 0.379 | -1.597 | -2.08 | -4.465 | -6.23 | -6.699 | -7.946 | -8.034 | -8.544 | -9.349 | -3.251 | -1.437 | -3.783 | -0.701 | 2.308 | 5.435 | 2.846 | 3.472 | 0.662 | 5.003 | 4.53 | 3.09 | 2.271 | 0.648 | 0.452 | 0.814 | 0.366 | 0.255 | -0.35 | -0.529 | -1.001 | -2.337 | -0.658 | -1.568 | -2.108 | -2.1 | -2.676 | -2.676 |
Other Total Stockholders Equity
| -1,951.23 | -1,962.363 | -1,972.883 | -1,987.187 | -1,995.965 | -2,007.165 | -2,017.189 | -2,021.208 | -1,956.458 | -1,890.957 | -1,702.306 | -1,454.881 | -1,368.551 | -1,155.245 | -777.793 | -610.371 | -300.406 | -201.057 | -210.427 | -189.206 | -187.304 | 143.155 | 146.115 | 268.843 | 414.593 | 528.159 | 523.089 | 520.046 | 515.236 | 506.418 | 498.314 | 492.95 | 488.211 | 485.713 | 481.51 | 483.623 | 474.46 | 467.244 | 457.535 | 449.901 | 445 | 440.228 | 433.94 | 423.403 | 419.009 | 419.459 | 433.263 | 493.12 | 490.537 | 487.16 | 501.789 | -1,144.53 | -1,157.565 | -1,063.739 | -834.245 | -571.967 | -425.661 | -416.283 | -275.78 | 1.786 | 42.085 | 69.03 | 60.847 | 44.877 | 39.852 | 69.523 | 53.581 | 200.015 | 267.396 | 463.884 | 434.42 | 414.153 | 405.597 | 396.531 | 459.989 | 509.297 | 542.76 | 562.537 | 517.733 | 548.842 | 621.621 | 670.3 | 653.284 | 647.106 | 644.896 | 635.088 | 622.034 | 610.195 | 607.189 | 606.245 | 587.363 | 496.538 |
Total Shareholders Equity
| 2,597.68 | 2,606.752 | 2,564.65 | 2,519.728 | 2,646.868 | 2,723.187 | 2,636.161 | 2,599.192 | 2,716.075 | 2,794.809 | 2,909.68 | 3,128.291 | 3,196.535 | 3,301.565 | 3,501.567 | 3,559.512 | 3,762.664 | 3,726.519 | 3,537.029 | 3,549.081 | 3,454.942 | 3,671.302 | 3,547.223 | 3,550.813 | 3,659.636 | 3,657.949 | 3,546.621 | 3,415.196 | 3,230.787 | 3,128.277 | 3,023.675 | 2,916.192 | 2,855.721 | 2,748.897 | 2,629.139 | 2,460.648 | 2,413.076 | 2,289.129 | 2,146.588 | 2,002.912 | 1,925.499 | 1,814.525 | 1,666.631 | 1,516.205 | 1,467.848 | 1,368.979 | 1,270.447 | 1,210.694 | 1,147.478 | 1,059.101 | 978.649 | 847.914 | 777.626 | 764.278 | 883.884 | 1,039.374 | 1,142.038 | 1,066.45 | 1,109.383 | 1,282.365 | 1,292.556 | 1,263.088 | 1,179.805 | 1,075.166 | 1,057.511 | 1,038.599 | 950.663 | 1,023.795 | 1,065.39 | 1,212.025 | 1,117.959 | 1,030.854 | 990.454 | 933.096 | 939.505 | 919.771 | 913.059 | 870.417 | 759.488 | 722.315 | 762.573 | 759.748 | 688.892 | 631.244 | 597.287 | 540.979 | 486.146 | 468.356 | 456.191 | 426.892 | 391.492 | 288.571 |
Total Equity
| 2,597.68 | 2,606.752 | 2,564.65 | 2,519.728 | 2,646.868 | 2,723.187 | 2,636.161 | 2,599.192 | 2,716.075 | 2,794.809 | 2,909.68 | 3,128.291 | 3,196.535 | 3,301.565 | 3,501.567 | 3,559.512 | 3,762.664 | 3,726.519 | 3,537.029 | 3,549.081 | 3,454.942 | 3,671.302 | 3,547.223 | 3,550.813 | 3,659.636 | 3,657.949 | 3,546.621 | 3,415.196 | 3,230.787 | 3,128.277 | 3,023.675 | 2,916.192 | 2,855.721 | 2,748.897 | 2,629.139 | 2,460.648 | 2,413.076 | 2,289.129 | 2,146.588 | 2,002.912 | 1,925.499 | 1,814.525 | 1,666.631 | 1,516.205 | 1,467.848 | 1,368.979 | 1,270.447 | 1,210.694 | 1,147.478 | 1,059.101 | 978.649 | 847.914 | 777.626 | 764.278 | 883.884 | 1,039.374 | 1,142.038 | 1,066.45 | 1,109.383 | 1,282.365 | 1,292.556 | 1,263.088 | 1,179.805 | 1,075.166 | 1,057.511 | 1,038.599 | 950.663 | 1,023.795 | 1,065.39 | 1,212.025 | 1,117.959 | 1,030.854 | 990.454 | 933.096 | 939.505 | 919.771 | 913.059 | 870.417 | 759.488 | 722.315 | 762.573 | 759.748 | 688.892 | 631.244 | 597.287 | 540.979 | 486.146 | 468.356 | 456.191 | 426.892 | 391.492 | 288.571 |
Total Liabilities & Shareholders Equity
| 12,468.184 | 12,289.806 | 12,201.11 | 12,276.326 | 12,248.932 | 12,304.376 | 12,182.238 | 11,986.447 | 12,132.079 | 12,137.963 | 12,002.481 | 12,194.209 | 11,864.171 | 11,838.725 | 11,868.488 | 11,839.636 | 11,972.763 | 11,930.665 | 12,072.572 | 11,248.525 | 11,106.802 | 11,267.946 | 11,081.511 | 9,040.648 | 8,972.353 | 8,835.556 | 8,614.953 | 8,482.301 | 8,468.224 | 8,437.413 | 8,428.657 | 8,315.033 | 8,414.645 | 8,437.529 | 8,438.963 | 8,127.701 | 8,181.536 | 8,167.875 | 8,146.695 | 7,962.358 | 7,997.737 | 7,969.525 | 7,913.074 | 5,564.774 | 4,944.699 | 4,852.288 | 4,747.485 | 4,613.814 | 4,357.206 | 4,169.146 | 4,045.112 | 3,655.754 | 3,678.068 | 3,603.468 | 3,573.383 | 3,354.217 | 3,394.325 | 3,328.727 | 3,202.808 | 3,072.963 | 3,165.898 | 3,044.971 | 3,001.728 | 2,964.065 | 3,008.259 | 2,973.98 | 2,873.127 | 2,805.566 | 2,766.566 | 2,875.389 | 2,781.314 | 2,682.681 | 2,661.585 | 2,622.72 | 2,615.728 | 2,542.149 | 2,562.574 | 2,508.731 | 2,406.383 | 2,201.962 | 2,146.022 | 2,125.947 | 2,063.28 | 1,983.071 | 2,011.249 | 2,002.088 | 1,989.851 | 1,965.225 | 2,083.203 | 2,070.098 | 2,049.204 | 1,950.615 |