PT Astra Agro Lestari Tbk
IDX:AALI.JK
6000 (IDR) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 20,745,473 | 21,828,591 | 24,322,048 | 18,807,043 | 17,452,736 | 19,086,479 | 17,308,602 | 14,121,435 | 13,059,625 | 16,307,958 | 12,675,669 | 11,566,056 | 10,772,582 | 8,843,721 | 7,424,283 | 8,161,217 | 5,960,954 | 3,757,987 | 3,370,936 |
Cost of Revenue
| 17,974,493 | 18,006,474 | 19,492,034 | 15,844,152 | 15,308,230 | 15,544,881 | 13,160,438 | 10,445,360 | 9,977,118 | 11,354,037 | 8,593,064 | 7,206,837 | 6,837,674 | 5,234,372 | 4,322,498 | 4,357,818 | 2,773,747 | 2,277,740 | 1,907,582 |
Gross Profit
| 2,770,980 | 3,822,117 | 4,830,014 | 2,962,891 | 2,144,506 | 3,541,598 | 4,148,164 | 3,676,075 | 3,082,507 | 4,953,921 | 4,082,605 | 4,359,219 | 3,934,908 | 3,609,349 | 3,101,785 | 3,803,399 | 3,187,207 | 1,480,247 | 1,463,354 |
Gross Profit Ratio
| 0.134 | 0.175 | 0.199 | 0.158 | 0.123 | 0.186 | 0.24 | 0.26 | 0.236 | 0.304 | 0.322 | 0.377 | 0.365 | 0.408 | 0.418 | 0.466 | 0.535 | 0.394 | 0.434 |
Reseach & Development Expenses
| 21,319 | 14,832 | 14,448 | 11,443 | 11,713 | 7,887 | 10,456 | 9,148 | 9,460 | 6,043 | 7,331 | 11,008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 744,861 | 279,628 | 242,354 | 204,968 | 246,055 | 320,244 | 307,909 | 260,932 | 309,868 | 296,120 | 271,361 | 209,168 | 447,978 | 404,111 | 318,262 | 264,782 | 192,994 | 172,694 | 173,021 |
Selling & Marketing Expenses
| 611,396 | 578,728 | 421,399 | 416,725 | 460,839 | 427,554 | 337,933 | 340,780 | 537,533 | 546,886 | 491,347 | 381,451 | 291,269 | 206,527 | 173,305 | 161,273 | 88,168 | 108,956 | 91,718 |
SG&A
| 1,356,257 | 858,356 | 663,753 | 621,693 | 706,894 | 747,798 | 645,842 | 601,712 | 847,401 | 843,006 | 762,708 | 590,619 | 739,247 | 610,638 | 491,567 | 426,055 | 281,162 | 281,650 | 264,739 |
Other Expenses
| 0 | 578,297 | 713,916 | 481,256 | 457,141 | -2,580 | 75,643 | 138,842 | 179,725 | 184,549 | 88,201 | 69,533 | 49,644 | -65,676 | -137,199 | 442,846 | -6,808 | -15,067 | -43,317 |
Operating Expenses
| 1,377,576 | 1,451,485 | 1,392,117 | 1,114,392 | 1,175,748 | 1,205,846 | 1,088,795 | 1,013,627 | 1,228,945 | 1,229,434 | 1,077,389 | 903,753 | 739,247 | 610,638 | 491,567 | 426,055 | 281,162 | 281,650 | 264,739 |
Operating Income
| 1,417,245 | 2,768,137 | 3,941,370 | 2,231,303 | 1,181,896 | 2,190,170 | 3,059,369 | 2,662,448 | 1,853,562 | 3,724,487 | 3,005,216 | 3,455,466 | 3,195,661 | 2,998,711 | 2,610,218 | 3,377,344 | 2,906,045 | 1,198,597 | 1,198,615 |
Operating Income Ratio
| 0.068 | 0.127 | 0.162 | 0.119 | 0.068 | 0.115 | 0.177 | 0.189 | 0.142 | 0.228 | 0.237 | 0.299 | 0.297 | 0.339 | 0.352 | 0.414 | 0.488 | 0.319 | 0.356 |
Total Other Income Expenses Net
| 81,157 | 58,546 | -524,728 | -385,864 | -307,898 | -126,580 | -176,409 | -453,609 | -677,640 | -41,585 | -400,536 | 71,164 | 137,271 | -34,671 | -109,792 | 572,091 | 8,230 | -44,403 | -49,012 |
Income Before Tax
| 1,498,402 | 2,429,178 | 2,913,169 | 1,462,635 | 660,860 | 2,207,080 | 2,938,505 | 2,208,778 | 1,175,513 | 3,689,990 | 2,605,071 | 3,524,893 | 3,332,932 | 2,964,040 | 2,500,426 | 3,949,435 | 2,914,275 | 1,154,194 | 1,149,603 |
Income Before Tax Ratio
| 0.072 | 0.111 | 0.12 | 0.078 | 0.038 | 0.116 | 0.17 | 0.156 | 0.09 | 0.226 | 0.206 | 0.305 | 0.309 | 0.335 | 0.337 | 0.484 | 0.489 | 0.307 | 0.341 |
Income Tax Expense
| 410,232 | 637,128 | 845,807 | 568,856 | 417,231 | 686,357 | 824,876 | 94,479 | 479,829 | 1,068,715 | 701,983 | 1,004,627 | 834,367 | 860,388 | 770,778 | 1,233,917 | 874,368 | 340,163 | 333,054 |
Net Income
| 1,055,897 | 1,726,607 | 1,971,365 | 833,090 | 211,117 | 1,438,511 | 2,010,332 | 2,006,973 | 619,107 | 2,503,695 | 1,801,397 | 2,410,259 | 2,498,565 | 2,103,652 | 1,729,648 | 2,715,518 | 1,973,428 | 787,318 | 790,410 |
Net Income Ratio
| 0.051 | 0.079 | 0.081 | 0.044 | 0.012 | 0.075 | 0.116 | 0.142 | 0.047 | 0.154 | 0.142 | 0.208 | 0.232 | 0.238 | 0.233 | 0.333 | 0.331 | 0.21 | 0.234 |
EPS
| 548.61 | 897.08 | 1,024.25 | 432.84 | 109.69 | 747.4 | 1,022.52 | 1,135.85 | 374.61 | 1,515.41 | 1,090.47 | 1,458.41 | 1,455.57 | 1,220.32 | 1,004.83 | 1,591.99 | 1,194.08 | 476.4 | 478.35 |
EPS Diluted
| 548.61 | 897.08 | 1,024.25 | 432.84 | 109.69 | 747.4 | 1,022.52 | 1,135.85 | 374.61 | 1,515.41 | 1,090.47 | 1,458.41 | 1,455.57 | 1,220.32 | 1,004.83 | 1,591.99 | 1,194.08 | 476.4 | 478.27 |
EBITDA
| 3,093,267 | 4,071,806 | 4,510,888 | 3,115,301 | 2,277,178 | 3,651,986 | 4,139,130 | 3,357,008 | 2,224,597 | 4,543,776 | 2,723,906 | 4,068,815 | 3,661,781 | 2,972,298 | 2,531,043 | 4,163,123 | 2,927,676 | 1,191,417 | 1,180,762 |
EBITDA Ratio
| 0.149 | 0.134 | 0.168 | 0.127 | 0.076 | 0.133 | 0.183 | 0.219 | 0.119 | 0.238 | 0.215 | 0.311 | 0.31 | 0.336 | 0.341 | 0.484 | 0.491 | 0.317 | 0.351 |