PT Astra Agro Lestari Tbk

IDX:AALI.JK

6000 (IDR) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 2,089,5081,619,6163,896,022978,892383,36649,082262,292531,583294,441611,181709,090227,769838,1901,240,781788,549867,6761,012,772195,440312,807
Short Term Investments -489-220,723-2,074,552-2,942,415-3,328,454-2,707,421-1,607,376-1,378,298-1,394,383-609,568-592,14100000009,333
Cash and Short Term Investments 2,089,5081,619,6163,896,022978,892383,36649,082262,292531,583294,441611,181709,090227,769838,1901,240,781788,549867,6761,012,772195,440322,140
Net Receivables 674,487848,770458,135765,849368,739616,624547,538527,27345,63933,20623,884016,35898,832024,70500101,205
Inventory 3,122,4543,395,2063,314,9692,423,7372,160,7832,543,1902,018,1042,097,2041,691,5751,278,120802,9781,249,050769,903624,694610,031781,363413,813191,861189,813
Other Current Assets 1,231,7531,527,0161,745,0821,769,4121,559,1231,291,7321,417,7961,574,023782,468481,108155,742303,576231,77772,81036,849301,91212,64681,345174,596
Total Current Assets 7,118,2027,390,6089,414,2085,937,8904,472,0114,500,6284,245,7304,051,5442,814,1232,403,6151,691,6941,780,3951,886,3872,051,1771,714,4261,975,6561,647,854492,195686,549
Non-Current Assets:
Property, Plant & Equipment, Net 18,105,64917,996,32117,781,22717,741,48118,030,99818,135,74417,733,13117,334,81116,509,56014,852,28412,018,8269,894,2663,424,1942,686,9102,444,9592,001,7721,745,7621,538,2121,294,715
Goodwill 55,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95153,32761,55773,953000
Intangible Assets 0000000000000000000
Goodwill and Intangible Assets 55,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95155,95153,32761,55773,95376,75951,53348,709
Long Term Investments 522,243767,2542,405,4563,197,9453,495,5212,880,3871,795,4111,649,9851,503,598638,781600,523429,1744,238,2483,512,4602,797,4882,121,8731,742,1171,296,3291,063,118
Tax Assets 481,033551,273626,433723,020825,031838,940994,0461,021,615304,729203,957173,891109,03699,61358,29192,49361,50165,79266,65561,080
Other Non-Current Assets 2,563,1652,487,933116,631124,94494,612445,317111,157112,216324,410403,741422,305150,998500,102429,634460,476285,03674,70252,03137,544
Total Non-Current Assets 21,728,04121,858,73220,985,69821,843,34122,502,11322,356,33920,689,69620,174,57818,698,24816,154,71413,271,49610,639,4258,318,1086,740,6225,856,9734,544,1353,705,1323,004,7602,505,166
Total Assets 28,846,24329,249,34030,399,90627,781,23126,974,12426,856,96724,935,42624,226,12221,512,37118,558,32914,963,19012,419,82010,204,4958,791,7997,571,3996,519,7915,352,9863,496,9553,191,715
Liabilities & Equity:
Current Liabilities:
Account Payables 842,0641,224,4231,026,717770,264826,8451,088,831832,513940,108733,535922,942719,632565,421521,839348,847238,001291,455165,725102,244116,384
Short Term Debt 2,315,298-133,7353,304,3590183,153925,104.95485,309.9681,523,3381,681,3502,060,3971,719,632971,95000005,000266,17141,592
Tax Payables 54,071225,982575,841222,61991,866137,799328,460272,697166,082442,658317,463381,999354,787302,455297,801452,036556,82887,89986,792
Deferred Revenue 0202,8071,153,45781,136428,870137,799789,120959,565718,928865,594858,8821,033,1320000556,82887,89986,792
Other Current Liabilities 670,708394,727425,212718,487408,854367,745295,998224,528189,381160,278138,640140,906563,725410,550403,174272,676300,405107,285162,783
Total Current Liabilities 3,882,1412,052,9395,960,3961,792,5061,566,7653,076,5302,309,4173,942,9673,522,1334,110,9553,759,2652,600,5401,440,3511,061,852938,9761,016,1671,027,958563,599407,551
Non-Current Liabilities:
Long Term Debt 1,689,7544,048,7671,606,5644,886,5544,884,1223,606,3033,369,3342,115,8115,707,9642,127,758571,359000000018,996
Deferred Revenue Non-Current 00525,380737,379651,3440610,111000000000000
Deferred Tax Liabilities Non-Current 239,365221,288209,251133,160142,484116,21780,66856,97770,56459,30636,13829,11433,32136,94532,02226,73532,97134,18536,226
Other Non-Current Liabilities 468,977683,125401,762246,45999,538583,395118,270516,885512,923486,863328,569424,755304,665235,745173,785140,31389,64660,06225,604
Total Non-Current Liabilities 2,398,0964,953,1803,268,3376,740,9316,428,8324,305,9154,089,5712,689,6736,291,4512,609,888936,066453,869337,986272,690205,807167,048122,61794,24780,826
Total Liabilities 6,280,2377,006,1199,228,7338,533,4377,995,5977,382,4456,398,9886,632,6409,813,5846,720,8434,695,3313,054,4091,778,3371,334,5421,144,7831,183,2151,150,575657,846488,377
Equity:
Preferred Stock 000359,860000000000000000
Common Stock 962,344962,344962,344962,344962,344962,344962,344962,344787,373787,373787,373787,373787,373787,373787,373787,373787,373787,373787,373
Retained Earnings 16,993,29816,727,78815,810,56814,304,45813,651,38013,989,23413,065,54812,136,44510,256,34010,390,9308,866,1268,000,7037,268,6396,340,7115,355,3894,285,2693,189,6261,877,5911,751,666
Accumulated Other Comprehensive Income/Loss -44,536148,354729-359,86061,878159,056159,056157,500157,5000000000000
Other Total Stockholders Equity 4,104,9393,878,9953,653,0513,519,1353,878,9953,878,9954,071,4953,721,49583,60383,60387,978241,103-73,897-74,02483,47683,60383,60383,47683,476
Total Shareholders Equity 22,016,04521,684,03720,619,19218,752,49318,521,15318,989,62918,065,94317,135,28411,284,81611,419,4069,894,6029,029,1798,139,6157,211,6876,226,3655,156,2454,060,6022,748,5672,622,642
Total Equity 22,566,00622,243,22121,171,17319,247,79418,978,52719,474,52218,536,43817,593,48211,698,78711,837,48610,267,8599,365,4118,426,1587,457,2576,426,6165,336,5764,202,4112,839,1092,703,338
Total Liabilities & Shareholders Equity 28,846,24329,249,34030,399,90627,781,23126,974,12426,856,96724,935,42624,226,12221,512,37118,558,32914,963,19012,419,82010,204,4958,791,7997,571,3996,519,7915,352,9863,496,9553,191,715