FinLab AG
FSX:A7A.DE
9.5 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||
Net Income
| 0.02 | -0.049 | -0.348 | 0.342 | 39.525 | 16.916 | 14.214 | 14.001 | 6.542 | 1.644 | -1.753 | -8.979 | -24.817 | 0 | 0 | 0 | 0 | 8.752 | 0.154 |
Depreciation & Amortization
| 0.033 | 0.056 | 0.025 | 0.026 | 0.229 | 0.026 | 0.03 | 0.063 | 0.069 | 0.081 | 0 | 0.324 | 0.338 | 0.289 | 0.305 | 0.319 | 0.261 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | -0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.304 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0 | -0.005 | 0 | 1.727 | -0.408 | 0.227 | -0.154 | -1.33 | -0.827 | 1.382 | 0 | 1.569 | 4.618 | -2.388 | -5.65 | 0 | 2.736 | -0.228 | 1.05 |
Accounts Receivables
| -0 | 0 | 0 | 0.689 | -0.873 | 0.227 | -0.154 | -1.33 | -0.827 | 1.382 | 0 | 2.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | -0.689 | 0.873 | -0.179 | 0.333 | 1.953 | 1.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0.505 | 0.232 | -0.02 | 0.146 | -0.134 | -0.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 1.222 | -0.64 | 0.199 | -0.146 | 0.134 | 0.451 | -0.35 | 0 | -0.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.029 | 0.003 | 0.348 | 0.169 | -37.931 | -15.675 | -12.263 | -11.88 | -3.031 | -3.168 | 1.753 | 7.55 | 19.861 | 2.099 | 10.649 | -0.319 | -2.997 | -8.524 | -1.204 |
Operating Cash Flow
| 0.001 | 0.003 | 0.051 | 2.264 | 1.415 | 1.494 | 1.827 | 0.889 | 2.621 | -0.061 | 0 | 0.464 | -28.875 | -4.851 | -11.704 | 1.244 | 13.549 | 8.824 | 1.484 |
Investing Activities: | |||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | -0.036 | -0.416 | -0.034 | -0.052 | -0.005 | 0.371 | 0 | 0 | -0.164 | -0.298 | -0.324 | -0.35 | -0.736 | -0.326 | -11.262 | -2.064 |
Acquisitions Net
| 0 | 0 | 0 | -0 | 0 | -3.049 | 3.492 | 1.707 | 0.019 | 0 | 0 | -0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.006 | -0.009 | 0 | -2.517 | -6.73 | -7.094 | -4.511 | -2.25 | -3.651 | -4.694 | 0 | -2.876 | -8.255 | -4.567 | -2.623 | -2.598 | -19.501 | 0 | 0 |
Sales Maturities Of Investments
| 0.005 | 0 | 0 | 0.152 | 0.32 | 10.143 | 1.019 | 0.543 | 3.261 | 5.749 | 0 | 1.956 | 0 | 2.87 | 0.49 | 7.131 | 6.612 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | -0.266 | -1.4 | 2.608 | -0.75 | 0.5 | -3.248 | 1.558 | 0 | -0.001 | 2.131 | 0.073 | 0.185 | -1.671 | -4.954 | 17.494 | 0 |
Investing Cash Flow
| -0.002 | -0.009 | 0 | -2.667 | -8.226 | 2.574 | -4.294 | -1.212 | -3.619 | 2.613 | 0 | -1.282 | -6.422 | -1.948 | -2.298 | 2.126 | -18.169 | 6.232 | -2.064 |
Financing Activities: | |||||||||||||||||||
Debt Repayment
| -0.003 | 0 | 0 | -0.202 | -0.202 | 0 | 0 | 0 | -1 | -1.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.003 | 0 | 0 | -0.001 | 0.403 | 5.188 | 5.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.265 | 0 | 0 | 3.386 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -0.006 | -0.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.916 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.005 | 0 | 0 | -0.203 | 0.201 | 5.182 | 5.609 | 0 | 0 | 0 | 0 | 0.941 | 0 | 0 | 0 | 2.151 | 30.324 | 0 | 0.017 |
Financing Cash Flow
| 0.009 | 0 | 0 | -0.203 | 0.201 | 5.182 | 5.609 | 0 | -1 | -1.402 | 0 | 0.941 | 0 | 0 | 0 | 2.416 | 29.408 | 0 | 3.403 |
Other Information: | |||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 2.141 | 0 | 0.031 | 0 | 0 | 0 | -7.646 | -8.19 | 0 | -1.393 |
Net Change In Cash
| 0.008 | -0.006 | 2.152 | -0.606 | -6.609 | 9.25 | 3.142 | -0.323 | -1.998 | 1.15 | 0 | -0.513 | -3.974 | -3.75 | -7.544 | -1.86 | 16.598 | 6.431 | 1.43 |
Cash At End Of Period
| 0.01 | 0.003 | 8.299 | 6.147 | 6.753 | 13.362 | 4.112 | 0.97 | 1.293 | 3.291 | 7.096 | 7.096 | 7.609 | 11.583 | 15.333 | 22.877 | 24.737 | 7.888 | 1.457 |