FinLab AG
FSX:A7A.DE
9.5 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 10.424 | 2.691 | 8.299 | 6.147 | 6.753 | 13.362 | 4.112 | 0.97 | 1.293 | 3.291 | 2.141 | 7.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0.068 | 0.167 | 0.086 | 0.079 | 0.062 | 0.078 | 0.43 | 0.475 | 0.515 | 1.619 | 5.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10.424 | 2.759 | 8.465 | 6.234 | 6.832 | 13.424 | 4.19 | 1.4 | 1.768 | 5.619 | 3.759 | 12.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 0 | 2.542 | 3.012 | 3.465 | 6.329 | 0.004 | 0.001 | 4.374 | 6.231 | 0.022 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | -0.079 | -0.062 | -0.078 | -4.804 | -6.706 | -1.813 | 1.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.573 | -5.301 | -11.478 | -9.699 | -13.161 | 3.275 | 2.945 | 3.735 | 3.45 | 2.836 | 0.58 | 0.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 12.299 | 5.044 | 10.233 | 8.657 | 10.593 | 16.641 | 7.058 | 4.705 | 4.743 | 6.664 | 6.407 | 17.255 | 21.387 | 38.493 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 0.234 | 0.231 | 0.053 | 0.068 | 0.672 | 0.093 | 0.088 | 0.064 | 0.115 | 0.206 | 0.256 | 0.592 | 0.486 | 0.549 | 0.737 | 0.789 | 0.506 | 0.45 | 0.178 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.229 | 0 | 0 | 0 | 0 | 0 | 0.536 | 0.54 |
Intangible Assets
| 0.023 | 0.009 | 0.011 | 0.015 | 0.008 | 0.009 | 0.004 | 0.006 | 0.013 | 0.006 | 0.01 | 0.099 | 0.659 | 1.07 | 1.133 | 1.047 | 1.199 | 0 | 0 |
Goodwill and Intangible Assets
| 0.023 | 0.009 | 0.011 | 0.015 | 0.008 | 0.009 | 0.004 | 0.006 | 0.013 | 0.006 | 0.01 | 0.328 | 0.659 | 1.07 | 1.133 | 1.047 | 1.199 | 0.536 | 0.54 |
Long Term Investments
| 77.648 | 54.262 | 47.499 | 48.534 | 131.817 | 89.283 | 97.081 | 65.462 | 49.045 | 34.749 | 15.704 | 10.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0.042 | -7.242 | -0.241 | -0.604 | -0.128 | 0 | 0 | 0 | 0 | 0 | 17.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.111 | 1.048 | 0.241 | 0.604 | 0.128 | -89.385 | -97.173 | -65.532 | -49.173 | -34.961 | -15.969 | -11.373 | 18.193 | 21.577 | 17.683 | -1.836 | -1.705 | -0.986 | -0.718 |
Total Non-Current Assets
| 78.974 | 48.308 | 47.563 | 48.617 | 132.497 | 89.385 | 97.173 | 65.532 | 49.173 | 34.961 | 17.605 | 11.977 | 19.338 | 23.196 | 19.553 | 1.836 | 1.705 | 0.986 | 0.718 |
Total Assets
| 91.273 | 60.851 | 59.282 | 58.92 | 145.786 | 108.257 | 106.152 | 71.378 | 57.268 | 42.894 | 24.012 | 29.232 | 40.725 | 61.689 | 61.092 | 61.042 | 79.497 | 27.411 | 7.949 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 0.202 | 0.139 | 0.05 | 0.043 | 0.043 | 0.278 | 0.071 | 0.023 | 0.055 | 0.111 | 0.149 | 1.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 14.936 | 0.046 | 0.039 | 0.078 | 0 | 0.003 | 0 | 0 | 0 | 1.019 | 3.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0.032 | 0.062 | 0.024 | 0.029 | 0 | 0 | 0.029 | 0 | 0.026 | 0.039 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -16.392 | -0.046 | -0.039 | -0.078 | 0 | -0.003 | 0 | 0 | 0 | -1.019 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.456 | 1.233 | 1.144 | 0.897 | 0.854 | 0.703 | 0.985 | 3.663 | 1.639 | 1.899 | 1.339 | 2.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0.202 | 1.372 | 1.194 | 0.939 | 0.897 | 0.981 | 1.056 | 3.686 | 1.694 | 2.01 | 3.71 | 3.676 | 7.13 | 9.009 | 12.304 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 14.936 | 0 | 0 | 0.433 | 0.701 | 0 | 0 | 0 | 0 | 1 | 0.006 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.833 | 0 | 0 | -3.102 | -0.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.469 | 0.505 | 0.402 | 1.808 | 1.355 | 0.793 | 0.984 | 0.516 | 0.403 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.987 | 0.597 | 1.252 | 2.279 | 0.96 | 0.214 | 0.188 | 0.033 | 0.14 | -1 | 2.002 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 17.225 | 1.102 | 1.655 | 1.418 | 2.118 | 1.007 | 1.172 | 0.549 | 0.543 | 1 | 2.008 | 1.509 | 0.453 | 0.346 | 0.153 | 0 | 0 | 0 | 0 |
Total Liabilities
| 17.426 | 1.977 | 2.447 | 2.357 | 3.016 | 1.989 | 2.228 | 4.235 | 2.237 | 3.406 | 5.718 | 5.185 | 7.582 | 9.355 | 12.457 | 0 | 0 | 0 | 0 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8.41 | 5.452 | 5.452 | 5.323 | 5.323 | 5.239 | 4.989 | 4.539 | 4.539 | 4.539 | 4.539 | 4.539 | 4.539 | 4.539 | 4.539 | 0 | 0 | 0 | 0 |
Retained Earnings
| -9.814 | 5.8 | 3.761 | 4.109 | 80.497 | 40.973 | 24.057 | 9.843 | -4.158 | -10.7 | -22.716 | -14.699 | -6.147 | 18.427 | 17.468 | 16.154 | 20.69 | 8.819 | 0.114 |
Accumulated Other Comprehensive Income/Loss
| 75.25 | 47.622 | 47.622 | 47.131 | 8.893 | 11.782 | 32.367 | 15.822 | 18.02 | 45.649 | 36.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0 | 0 | 0 | 0 | 48.057 | 48.274 | 42.511 | 36.939 | 36.63 | 0 | -0 | 10.16 | 34.755 | 29.006 | 26.403 | 32.733 | 37.362 | 5.732 | 3.398 |
Total Shareholders Equity
| 73.846 | 58.874 | 56.835 | 56.563 | 142.77 | 106.268 | 103.924 | 67.143 | 55.031 | 39.488 | 18.294 | 24.437 | 33.147 | 51.972 | 48.41 | 48.887 | 58.052 | 14.551 | 3.512 |
Total Equity
| 73.846 | 58.874 | 56.835 | 56.563 | 142.77 | 106.268 | 103.924 | 67.143 | 55.031 | 39.488 | 18.294 | 24.047 | 33.143 | 52.334 | 48.635 | 49.004 | 58.045 | 14.705 | 3.65 |
Total Liabilities & Shareholders Equity
| 91.273 | 60.851 | 59.282 | 58.92 | 145.786 | 108.257 | 106.152 | 71.378 | 57.268 | 30.796 | 24.012 | 29.232 | 40.725 | 61.689 | 61.092 | 61.042 | 79.497 | 27.411 | 7.949 |