Addvalue Technologies Ltd
SGX:A31.SI
0.009 (SGD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10.971 | 6.211 | 6.921 | 3.415 | 1.098 | 1.024 | 1.544 | 0.986 | 0.356 | 1.131 | 1.379 | 0.599 | 1.26 | 0.848 | 1.483 | 2.041 | 3.897 | 3.419 | 4.329 | 2.099 | 1.856 | 1.66 | 3.855 | 4.324 | 3.776 | 2.77 | 3.255 | 3.604 | 3.331 | 3.459 | 3.82 | 2.23 | 1.551 | 2.57 | 2.456 | 2.519 | 2.846 | 2.77 | 3.683 | 3.052 | 4.555 | 4.4 | 5.75 | 1.999 | 0.332 | 0.506 |
Cost of Revenue
| 5.726 | 3.744 | 4.801 | 1.974 | 0.568 | 0.343 | 0.723 | 0.42 | 0.261 | 0.743 | 0.905 | 0.464 | 0.882 | 0.512 | 1.354 | 1.552 | 2.008 | 1.847 | 3.092 | 1.344 | 1.074 | 0.994 | 4.033 | 2.773 | 2.002 | 1.43 | 1.913 | 1.857 | 1.799 | 1.905 | 2.359 | 1.162 | 0.858 | 1.284 | 1.388 | 1.381 | 1.464 | 1.279 | 1.797 | 1.615 | 2.081 | 2.504 | 4.068 | 1.373 | 0.155 | 0.343 |
Gross Profit
| 5.245 | 2.468 | 2.12 | 1.441 | 0.53 | 0.681 | 0.821 | 0.566 | 0.095 | 0.388 | 0.474 | 0.135 | 0.378 | 0.336 | 0.129 | 0.489 | 1.889 | 1.572 | 1.236 | 0.755 | 0.782 | 0.666 | -0.178 | 1.551 | 1.774 | 1.34 | 1.341 | 1.747 | 1.532 | 1.554 | 1.461 | 1.068 | 0.693 | 1.286 | 1.067 | 1.138 | 1.382 | 1.491 | 1.887 | 1.437 | 2.474 | 1.896 | 1.681 | 0.626 | 0.178 | 0.163 |
Gross Profit Ratio
| 0.478 | 0.397 | 0.306 | 0.422 | 0.483 | 0.665 | 0.532 | 0.574 | 0.267 | 0.343 | 0.344 | 0.225 | 0.3 | 0.396 | 0.087 | 0.24 | 0.485 | 0.46 | 0.286 | 0.36 | 0.421 | 0.401 | -0.046 | 0.359 | 0.47 | 0.484 | 0.412 | 0.485 | 0.46 | 0.449 | 0.383 | 0.479 | 0.447 | 0.5 | 0.435 | 0.452 | 0.486 | 0.538 | 0.512 | 0.471 | 0.543 | 0.431 | 0.292 | 0.313 | 0.534 | 0.322 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0.568 | 0.432 | 0.67 | 0.571 | 0.543 | 0.635 | 0.849 | 0.584 | 0.887 | 0.733 | 0.907 | 0.558 | 0.713 | 0.649 | 0.962 | 0.585 | 0.667 | 0.708 | 0.93 | 0.486 | 0.621 | 0.603 | 0.815 | 0.396 | 0.502 | 0.427 | 0.65 | 0.351 | 0.404 | 0.315 | 0.246 | 0.258 | 0.57 | 0.256 | 0.513 | 0.224 | 0.28 | 0.232 | 0.301 | 0.148 | 0.203 | 0.26 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0.127 | 0.094 | 0.108 | 0.151 | 0.163 | 0.219 | 0.205 | 0.215 | 0.175 | 0.24 | 0.148 | 0.171 | 0.172 | 0.205 | 0.251 | 0.201 | 0.2 | 0.261 | 0.312 | 0.279 | 0.283 | 0.245 | 0.492 | 0.293 | 0.26 | 0.272 | 0.245 | 0.259 | 0.194 | 0.226 | 0.168 | 0.168 | 0.199 | 0.287 | 0.145 | 0.152 | 0.086 | 0.104 | 0.166 | 0.044 | 0 | 0 |
SG&A
| 3.057 | 2.746 | 2.466 | 2.461 | 0.695 | 0.526 | 0.778 | 0.722 | 0.706 | 0.854 | 1.054 | 0.799 | 1.062 | 0.973 | 1.054 | 0.729 | 0.885 | 0.854 | 1.213 | 0.786 | 0.867 | 0.969 | 1.242 | 0.765 | 0.904 | 0.848 | 1.307 | 0.689 | 0.762 | 0.699 | 0.894 | 0.61 | 0.598 | 0.541 | 0.414 | 0.426 | 0.769 | 0.543 | 0.659 | 0.376 | 0.366 | 0.336 | 0.467 | 0.192 | 0.203 | 0.26 |
Other Expenses
| 0 | 0 | 0 | 0 | 0.267 | 0.227 | 0.631 | 0.224 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3.057 | 2.746 | 2.466 | 2.461 | 0.962 | 0.753 | 1.409 | 0.946 | 0.958 | 1.145 | 1.367 | 1.341 | 1.482 | 1.385 | 0.257 | 1.497 | 1.637 | 1.57 | 1.955 | 1.585 | 1.266 | 1.755 | 1.951 | 1.174 | 1.587 | 1.571 | 1.639 | 1.364 | 1.382 | 1.299 | 0.874 | 1.099 | 1.044 | 1.03 | 0.964 | 0.877 | 1.048 | 1.122 | 0.955 | 0.942 | 0.926 | 0.785 | 1.138 | 0.682 | 2.121 | 0.468 |
Operating Income
| 2.188 | -0.278 | -0.345 | -1.02 | -0.432 | -0.072 | -1.534 | -0.38 | -0.863 | -0.757 | -7.357 | -1.206 | -1.104 | -1.049 | -1.15 | -1.008 | 0.252 | 0.002 | -0.754 | -0.83 | -0.484 | -1.089 | -5.009 | 0.377 | 0.187 | -0.231 | -0.444 | 0.383 | 0.15 | 0.255 | 0.415 | -0.031 | -0.351 | 0.256 | 0.103 | 0.261 | 0.334 | 0.369 | 0.931 | 0.495 | 1.548 | 1.111 | 0.544 | -0.056 | -1.943 | -0.305 |
Operating Income Ratio
| 0.199 | -0.045 | -0.05 | -0.299 | -0.393 | -0.07 | -0.994 | -0.385 | -2.424 | -0.669 | -5.335 | -2.013 | -0.876 | -1.237 | -0.776 | -0.494 | 0.065 | 0.001 | -0.174 | -0.395 | -0.261 | -0.656 | -1.299 | 0.087 | 0.05 | -0.083 | -0.137 | 0.106 | 0.045 | 0.074 | 0.109 | -0.014 | -0.226 | 0.1 | 0.042 | 0.104 | 0.117 | 0.133 | 0.253 | 0.162 | 0.34 | 0.253 | 0.095 | -0.028 | -5.848 | -0.603 |
Total Other Income Expenses Net
| -0.916 | -0.581 | -2.826 | -0.375 | -0.227 | -0.148 | -0.293 | -0.203 | -0.065 | -0.093 | -0.074 | -0.018 | -0.059 | -0.021 | -0.177 | -0.002 | -0.001 | -0.419 | -0.978 | -0.23 | -0.194 | -0.171 | -0.233 | -0.113 | -0.109 | -0.097 | -0.093 | -0.304 | -0.064 | 0.163 | -0.289 | -0.082 | -0.075 | -0.069 | -0.064 | -0.071 | -0.094 | -0.099 | 0.042 | -0.082 | -0.085 | -0.09 | -0.275 | -0.08 | -0.072 | -0.097 |
Income Before Tax
| 1.271 | -0.859 | -3.172 | -1.395 | -0.659 | -0.22 | -1.827 | -0.583 | -0.928 | -0.85 | -7.431 | -1.224 | -1.163 | -1.07 | -1.327 | -1.01 | 0.251 | -0.417 | -1.732 | -1.06 | -0.678 | -1.26 | -5.242 | 0.264 | 0.078 | -0.328 | -0.537 | 0.079 | 0.086 | 0.418 | 0.127 | -0.113 | -0.426 | 0.187 | 0.04 | 0.19 | 0.24 | 0.27 | 0.974 | 0.413 | 1.463 | 1.021 | 0.269 | -0.135 | -2.015 | -0.402 |
Income Before Tax Ratio
| 0.116 | -0.138 | -0.458 | -0.409 | -0.6 | -0.215 | -1.183 | -0.591 | -2.607 | -0.752 | -5.388 | -2.043 | -0.923 | -1.262 | -0.895 | -0.495 | 0.064 | -0.122 | -0.4 | -0.505 | -0.365 | -0.759 | -1.36 | 0.061 | 0.021 | -0.118 | -0.165 | 0.022 | 0.026 | 0.121 | 0.033 | -0.051 | -0.275 | 0.073 | 0.016 | 0.075 | 0.084 | 0.097 | 0.264 | 0.135 | 0.321 | 0.232 | 0.047 | -0.068 | -6.064 | -0.794 |
Income Tax Expense
| 0.04 | -0 | -0.468 | 0 | 0.231 | 0.148 | -0.078 | -0.004 | 0.065 | 0.13 | 1.905 | -0.013 | 0 | 0.004 | 0.945 | 0.016 | 0 | 0 | -0.019 | -0.002 | 0 | 0 | 0.988 | 0 | 0 | 0 | -0.067 | 0.008 | 0.005 | 0.054 | -0.138 | 0 | -0.03 | 0.03 | -0.178 | 0.016 | 0.03 | 0.061 | -2.018 | 0.025 | -0 | 0 | -0.004 | 0 | 0 | 0 |
Net Income
| 1.231 | -0.859 | -2.704 | -1.395 | -0.89 | -0.368 | -1.749 | -0.579 | -0.993 | -0.85 | -9.336 | -1.211 | -1.163 | -1.074 | -2.272 | -1.026 | 0.251 | -0.417 | -1.713 | -1.058 | -0.678 | -1.26 | -6.23 | 0.264 | 0.078 | -0.328 | -0.47 | 0.071 | 0.081 | 0.364 | 0.265 | -0.113 | -0.396 | 0.157 | 0.217 | 0.174 | 0.21 | 0.209 | 2.991 | 0.413 | 1.463 | 1.021 | 0.219 | -0.135 | -2.015 | -0.402 |
Net Income Ratio
| 0.112 | -0.138 | -0.391 | -0.409 | -0.811 | -0.359 | -1.133 | -0.587 | -2.789 | -0.752 | -6.769 | -2.022 | -0.923 | -1.267 | -1.532 | -0.503 | 0.064 | -0.122 | -0.396 | -0.504 | -0.365 | -0.759 | -1.616 | 0.061 | 0.021 | -0.118 | -0.144 | 0.02 | 0.024 | 0.105 | 0.069 | -0.051 | -0.255 | 0.061 | 0.088 | 0.069 | 0.074 | 0.075 | 0.812 | 0.135 | 0.321 | 0.232 | 0.038 | -0.068 | -6.064 | -0.794 |
EPS
| 0 | -0 | -0.001 | -0.001 | -0.001 | -0 | -0.001 | -0 | -0.001 | -0.001 | -0.005 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.005 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.001 | 0.001 | 0 | -0 | -0.002 | -0.001 |
EPS Diluted
| 0 | -0 | -0.001 | -0.001 | -0.001 | -0 | -0.001 | -0 | -0.001 | -0.001 | -0.005 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.005 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.001 | 0.001 | 0 | -0 | -0.002 | -0.001 |
EBITDA
| 2.951 | 0.272 | 0.335 | -0.326 | -0.432 | 0.129 | -1.188 | -0.22 | -0.69 | -0.587 | -6.182 | -0.811 | -0.71 | -0.664 | -0.697 | -0.388 | 0.859 | 0.61 | -1.013 | -0.215 | 0.117 | -0.54 | -4.574 | 0.916 | 0.723 | 0.286 | 0.258 | 0.932 | 0.627 | 0.963 | 0.881 | 0.305 | -0.351 | 0.603 | 1.105 | 0.616 | 0.345 | 0.68 | 2.222 | 0.495 | 1.548 | 1.44 | 0.544 | -0.056 | -1.904 | -0.074 |
EBITDA Ratio
| 0.269 | 0.044 | 0.048 | -0.096 | -0.393 | 0.126 | -0.769 | -0.223 | -1.938 | -0.519 | -4.482 | -1.354 | -0.563 | -0.783 | -0.47 | -0.19 | 0.22 | 0.178 | -0.234 | -0.102 | 0.063 | -0.325 | -1.186 | 0.212 | 0.191 | 0.103 | 0.079 | 0.259 | 0.188 | 0.278 | 0.231 | 0.137 | -0.226 | 0.235 | 0.45 | 0.245 | 0.121 | 0.245 | 0.603 | 0.162 | 0.34 | 0.327 | 0.095 | -0.028 | -5.728 | -0.146 |