Addvalue Technologies Ltd
SGX:A31.SI
0.009 (SGD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.535 | 0.151 | 0.632 | 0.274 | 0.06 | 0.137 | 0.216 | 0.215 | 0.426 | 0.293 | 0.257 | 0.198 | 0.374 | 0.609 | 0.176 | 0.027 | 1.76 | 2.008 | 1.365 | 1.388 | 1.644 | 0.138 | 2.316 | 0.19 | 0.045 |
Short Term Investments
| 0.003 | 0.02 | 0.268 | 0.015 | 0.015 | 0.015 | 0.041 | 0.002 | 0.002 | 0.002 | 0.005 | 0.002 | 0.006 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.538 | 0.171 | 0.9 | 0.289 | 0.075 | 0.152 | 0.257 | 0.217 | 0.428 | 0.295 | 0.262 | 0.2 | 0.38 | 0.612 | 0.176 | 0.027 | 1.76 | 2.008 | 1.365 | 1.388 | 1.644 | 0.138 | 2.316 | 0.19 | 0.045 |
Net Receivables
| 0.803 | 0 | 0 | 0 | 0 | 0 | 0 | 2.355 | 3.291 | 4.447 | 4.147 | 4.888 | 0 | 0 | 0 | 0 | 1.009 | 3.904 | 0.707 | 1.269 | 2.704 | 0.989 | 0 | 1.976 | 0.553 |
Inventory
| 4.598 | 4.899 | 2.851 | 2.559 | 2.321 | 2.767 | 3.254 | 2.859 | 3.703 | 3.516 | 3.878 | 3.32 | 2.196 | 1.627 | 1.39 | 0.838 | 1.02 | 0.201 | 0.239 | 1.406 | 1.573 | 1.057 | 0.241 | 0.978 | 0.013 |
Other Current Assets
| 4.019 | 0 | 2.042 | 6.893 | 6.902 | 1.171 | 1.625 | 0.15 | 0.04 | 0.043 | 0.701 | 0.048 | 4.818 | 4.827 | 2.782 | 3.698 | 4.179 | 1.581 | 1.374 | 2.453 | 1.148 | 0.039 | 0 | 6.996 | 0.688 |
Total Current Assets
| 9.958 | 7.828 | 5.793 | 9.741 | 9.298 | 4.09 | 5.136 | 5.581 | 7.461 | 8.301 | 8.987 | 8.455 | 7.394 | 7.066 | 4.348 | 4.562 | 7.968 | 7.694 | 3.685 | 6.516 | 7.069 | 2.223 | 3.673 | 10.141 | 1.299 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.903 | 0.55 | 0.473 | 0.808 | 1.11 | 0.328 | 0.599 | 0.793 | 0.939 | 1.046 | 1.025 | 0.536 | 0.581 | 0.681 | 0.755 | 0.504 | 0.662 | 0.778 | 0.234 | 0.349 | 0.446 | 0.646 | 0.826 | 1.192 | 0.805 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.348 | 0.53 |
Intangible Assets
| 8.147 | 7.973 | 8.625 | 9.641 | 9.125 | 9.409 | 8.555 | 13.246 | 12.607 | 12.716 | 14.66 | 14.19 | 12.581 | 10.53 | 7.923 | 6.006 | 4.765 | 3.014 | 1.569 | 7.559 | 3.737 | 3.573 | 2.699 | 0 | 0 |
Goodwill and Intangible Assets
| 8.147 | 7.973 | 8.625 | 9.641 | 9.125 | 9.409 | 8.555 | 13.246 | 12.607 | 12.716 | 14.66 | 14.19 | 12.581 | 10.53 | 7.923 | 6.006 | 4.765 | 3.014 | 1.569 | 7.559 | 3.737 | 3.573 | 2.699 | 0.348 | 0.53 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.263 | 0 | 0 | 0 | 0 | 2.014 | 1.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.208 | 1.202 | 2.152 | 2.152 | 0.054 | 0.067 | 0 | 0 | 0 | 0 | 2.904 | 11.863 | 3.475 | 1.99 | 2.082 | 0.928 | 0.295 |
Total Non-Current Assets
| 9.05 | 8.523 | 9.097 | 10.449 | 10.236 | 9.736 | 9.154 | 14.302 | 14.754 | 14.964 | 17.837 | 16.878 | 15.23 | 13.221 | 8.677 | 6.51 | 5.427 | 3.792 | 4.707 | 19.771 | 7.658 | 6.209 | 5.607 | 2.467 | 1.63 |
Total Assets
| 19.008 | 16.351 | 14.891 | 20.19 | 19.533 | 13.826 | 14.289 | 19.883 | 22.215 | 23.265 | 26.825 | 25.333 | 22.625 | 20.288 | 13.025 | 11.072 | 13.395 | 11.486 | 8.392 | 26.287 | 14.727 | 8.432 | 9.279 | 12.608 | 2.929 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 1.704 | 1.773 | 0.641 | 0.842 | 0.943 | 1.595 | 1.624 | 1.847 | 3.768 | 4.333 | 2.209 | 2.108 | 1.333 | 1.337 | 1.343 | 1.141 | 0.597 | 1.142 | 1.312 | 1.49 | 1.267 | 1.052 | 1.059 | 1.484 | 0.501 |
Short Term Debt
| 0.776 | 0.793 | 5.889 | 6.923 | 5.245 | 3.047 | 1.692 | 1.555 | 4.853 | 3.709 | 0.056 | 2.739 | 0.162 | 1.473 | 0.791 | 3.016 | 4.972 | 1.755 | 1.429 | 2.403 | 0.797 | 0 | 0 | 0 | 0.841 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.022 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 2.431 | 0 | 2.081 | 2.481 | 4.309 | 2.377 | 1.456 | 0 | 0 | 0 | -0 |
Other Current Liabilities
| 4.62 | 3.034 | 4.207 | 2.802 | 3.563 | 2.272 | 1.712 | 2.65 | 5.299 | 2.178 | 2.675 | 1.681 | 1.535 | 1.734 | 1.772 | 3.653 | 0.026 | 3.223 | 0.05 | 7.048 | 0.575 | 1.26 | 0.184 | 0.577 | 0.67 |
Total Current Liabilities
| 7.1 | 5.599 | 10.738 | 10.566 | 9.751 | 6.913 | 5.029 | 6.053 | 13.919 | 10.224 | 4.939 | 6.528 | 3.03 | 4.544 | 6.337 | 7.81 | 7.676 | 8.6 | 7.1 | 13.317 | 4.095 | 2.312 | 1.244 | 2.061 | 2.012 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 4.39 | 3.565 | 0.024 | 0.128 | 0.345 | 0.089 | 0.139 | 0.171 | 0.041 | 0.033 | 2.901 | 0.02 | 0 | 2.329 | 2.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 |
Deferred Revenue Non-Current
| -1.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.385 | 1.355 | 1.699 | 1.634 | 1.546 | 1.568 | 1.646 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 5.775 | 4.92 | 1.724 | 1.762 | 1.89 | 1.658 | 1.785 | 0.171 | 0.041 | 0.067 | 2.901 | 0.02 | 2.201 | 2.329 | 2.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 |
Total Liabilities
| 12.875 | 10.52 | 12.461 | 12.328 | 11.641 | 8.571 | 6.814 | 6.224 | 13.96 | 10.291 | 7.84 | 6.548 | 5.231 | 6.873 | 9.194 | 7.81 | 7.676 | 8.6 | 7.1 | 13.317 | 4.095 | 2.312 | 1.244 | 2.061 | 2.079 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 89.483 | 89.483 | 83.116 | 80.578 | 74.407 | 74.407 | 72.506 | 66.753 | 57.881 | 57.881 | 57.772 | 57.615 | 56.065 | 52.938 | 44.895 | 38.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -84.146 | -84.422 | -82.51 | -75.073 | -68.898 | -70.729 | -66.623 | -53.838 | -50.373 | -45.664 | -39.438 | -39.482 | -39.451 | -39.534 | -41.057 | -35.649 | -37.218 | -35.173 | -33.205 | -18.686 | -13.033 | -9.589 | -5.909 | -3.692 | -4.219 |
Accumulated Other Comprehensive Income/Loss
| 0.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0.009 | 0.77 | 1.823 | 2.357 | 2.383 | 1.578 | 1.593 | 0.744 | 0.748 | 0.757 | 0.65 | 0.652 | 0.78 | 0.011 | -0.007 | 0.043 | 42.938 | 38.058 | 34.497 | 31.656 | 23.665 | 15.709 | 13.945 | 14.239 | 5.07 |
Total Shareholders Equity
| 6.133 | 5.831 | 2.43 | 7.862 | 7.892 | 5.255 | 7.476 | 13.659 | 8.256 | 12.974 | 18.985 | 18.785 | 17.393 | 13.415 | 3.831 | 3.263 | 5.72 | 2.885 | 1.292 | 12.97 | 10.632 | 6.12 | 8.036 | 10.547 | 0.85 |
Total Equity
| 6.133 | 5.831 | 2.43 | 7.862 | 7.892 | 5.255 | 7.476 | 13.659 | 8.256 | 12.974 | 18.985 | 18.785 | 17.393 | 13.415 | 3.831 | 3.263 | 5.72 | 2.885 | 1.292 | 12.97 | 10.632 | 6.12 | 8.036 | 10.547 | 0.85 |
Total Liabilities & Shareholders Equity
| 19.008 | 16.351 | 14.891 | 20.19 | 19.533 | 13.826 | 14.289 | 19.883 | 22.215 | 23.265 | 26.825 | 25.333 | 22.625 | 20.288 | 13.025 | 11.072 | 13.395 | 11.486 | 8.392 | 26.287 | 14.727 | 8.432 | 9.279 | 12.608 | 2.929 |