Addvalue Technologies Ltd
SGX:A31.SI
0.009 (SGD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1.231 | -0.859 | -2.704 | -1.395 | -0.439 | -0.22 | -2.678 | -0.583 | -0.928 | -0.85 | -9.665 | -1.224 | -1.163 | -1.07 | -1.493 | -1.01 | 0.251 | -0.417 | -1.732 | -1.06 | -0.678 | -1.26 | -5.242 | 0.264 | 0.078 | -0.328 | -0.12 | 0.079 | 0.086 | 0.418 | 0.314 | -0.113 | -0.613 | 0.187 | 0.548 | 0.19 | -0.03 | 0.27 | 3.571 | -1.073 | 0.465 | 1.021 | -1.613 | -0.402 |
Depreciation & Amortization
| 0.763 | 0.55 | 0.68 | 0.694 | -0.004 | 0.201 | 0.346 | 0.16 | 0.173 | 0.17 | 1.176 | 0.395 | 0.394 | 0.385 | 0.708 | 0.62 | 0.607 | 0.608 | 0.612 | 0.615 | 0.601 | 0.549 | 0.549 | 0.539 | 0.536 | 0.517 | 0.929 | 0.549 | 0.477 | 0.481 | 0.683 | 0.336 | -0.012 | 0.347 | 1.001 | 0.355 | 0.011 | 0.311 | 1.061 | -0.025 | 0 | 0.329 | 0.04 | 0.231 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -0.016 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.041 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.31 | 1.411 | -0.107 | -3.304 | -2.207 | 0.367 | 0.945 | -0.562 | 0.296 | 0.421 | -0.993 | 0.474 | -0.308 | -1.309 | -4.096 | -0.012 | -1.792 | -2.398 | 3.492 | -0.6 | -1.142 | -0.342 | 1.764 | -1.033 | -1.571 | -0.263 | -0.547 | -0.329 | -1.013 | -0.557 | -3.686 | -0.158 | 2.66 | -2.341 | -4.188 | -0.535 | 2.774 | -2.85 | -6.292 | 1.847 | -2.009 | -1.194 | 0.396 | -0.851 |
Accounts Receivables
| -5.05 | 2.27 | -2.195 | 1.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 1.293 | -1.026 | -0.719 | -2.598 | -0.007 | -0.12 | 0.644 | -0.228 | -0.177 | 0.245 | -0.402 | -0.593 | -0.346 | -0.252 | 0.544 | 0.069 | 0.245 | 0.323 | 0.648 | -0.706 | -0.045 | -0.084 | 1.141 | -0.442 | -0.345 | 0.008 | 0.257 | -0.118 | -0.697 | -0.05 | -0.847 | 0.089 | -0.216 | -0.149 | -0.454 | -0.049 | 0.045 | -0.25 | 0.097 | -0.426 | 0.484 | -0.24 | 0.261 | -0.405 |
Change In Accounts Payables
| 0.947 | 0.167 | 3.897 | -2.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.501 | 0 | -1.09 | 0.895 | -2.2 | 0.487 | 0.301 | -0.334 | 0.473 | 0.176 | -0.591 | 1.067 | 0.038 | -1.057 | -4.64 | -0.081 | -2.037 | -2.721 | 2.844 | 0.106 | -1.097 | -0.258 | 0.623 | -0.591 | -1.226 | -0.271 | -0.804 | -0.211 | -0.316 | -0.507 | -2.839 | -0.247 | 2.876 | -2.192 | -3.734 | -0.486 | 2.729 | -2.6 | -6.389 | 2.273 | -2.493 | -0.954 | 0.136 | -0.445 |
Other Non Cash Items
| 4.264 | -0.343 | 2.997 | 4.608 | 0.126 | 0.075 | 1.615 | 0.288 | 0.005 | 0.059 | 6.365 | 0.016 | -0.027 | 0.035 | 1.487 | 0.079 | 0.026 | 0.346 | 0.348 | 0.112 | -0.044 | 0.364 | 3.34 | -0.008 | 0.277 | 0.346 | -0.403 | 0.472 | 0.215 | 0.308 | 0.802 | 0.191 | -0.053 | 0.235 | 1.329 | 0.071 | -0.025 | 0.099 | 0.368 | 0.011 | 0.007 | 0.098 | 1.087 | 0.334 |
Operating Cash Flow
| 0.612 | 1.069 | 0.489 | -4.983 | -2.524 | 0.423 | 0.228 | -0.697 | -0.454 | -0.2 | -3.117 | -0.339 | -1.104 | -1.959 | -3.393 | -0.323 | -0.908 | -1.861 | 2.719 | -0.933 | -1.263 | -0.689 | 0.411 | -0.238 | -0.68 | 0.272 | -0.141 | 0.771 | -0.235 | 0.65 | -1.887 | 0.256 | 1.982 | -1.572 | -1.31 | 0.081 | 2.73 | -2.15 | -1.251 | 0.76 | -1.537 | 0.254 | -0.09 | -0.687 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.248 | -0.968 | -1.233 | -0.977 | -0.038 | -0.559 | -1.63 | -0.577 | -0.577 | -0.834 | -2.59 | -0.942 | -0.651 | -0.992 | -2.325 | -0.025 | -0.705 | -0.622 | -0.01 | -0.018 | -0.068 | -0.084 | -0.103 | -0.024 | -0.08 | -0.088 | -0.192 | -0.354 | -0.264 | -0.061 | -0.102 | -0.114 | 0.057 | -0.08 | -0.188 | -0.113 | 0.012 | -0.044 | -0.18 | 0.021 | -0.026 | -0.007 | 0.028 | -0.33 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | -0.022 | 1.094 | -0.026 | 0.34 | 0.546 | 0.255 | 0.256 | -0.546 | -1.287 | -0.93 | -0.297 | -0.762 | -1.864 | 0 | -0.693 | -0.583 | 0.055 | 0.063 | -0.059 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.072 | -0.027 | 0.035 | -0.008 | -0.08 | 0 | 0 | 0 | -0.072 | 0.003 | -0.005 | 0 | 0 | 0 |
Investing Cash Flow
| -0.248 | -0.968 | -1.255 | 0.117 | -0.064 | -0.219 | -1.084 | -0.322 | -0.321 | -0.553 | -1.424 | -0.942 | -0.366 | -0.775 | -2.053 | -0.025 | -0.705 | -0.622 | -0.014 | 0.045 | -0.068 | -0.084 | -0.055 | -0.024 | -0.08 | -0.088 | -0.192 | -0.354 | -0.264 | -0.061 | -0.142 | -0.114 | 0.092 | -0.076 | -0.175 | -0.113 | 0.012 | -0.044 | -0.246 | 0.024 | -0.031 | -0.007 | 0.028 | -0.33 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.026 | -0.308 | -1.086 | -0.917 | -0.413 | -0.523 | -1.08 | -0.821 | -0.672 | -0.237 | -0.939 | -0.153 | -0.098 | -0.769 | -5.939 | -0.01 | 0 | -4.821 | 0 | -0.115 | 0 | -0.021 | -0.415 | -0.036 | -0.004 | -0.016 | 0 | -0.163 | -0.009 | -0.556 | -0.19 | -0.341 | -0.134 | -0.172 | 0 | -0.898 | -0.278 | -0.141 | 0 | 0 | -0.14 | -0.329 | 0 | 0 |
Common Stock Issued
| 0 | 0 | -1.332 | 6.428 | 0 | 0 | 0 | 0.759 | 0 | 0 | 0 | 0 | 0 | 2.055 | 0 | 0 | 0 | 8.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.106 | 0.118 | 0.03 | 0.005 | 0.017 | 1.238 | 0.105 | -1.001 | 1.141 | 0 | 0.525 | -2.808 | 3.082 | 2.355 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | -0.146 | -0.14 | 3.445 | 0.221 | 1.929 | 1.07 | 1.386 | 0.966 | 6.784 | 0.131 | -0.059 | 4.475 | 11.023 | 0.51 | -0.419 | 0.145 | 0 | 0.904 | 0 | 2.193 | 0.079 | -0.113 | -0.109 | 1.024 | 0.024 | -0.076 | 0.546 | -0.064 | 0.414 | -0.082 | -0.607 | 0.532 | 0 | -0.071 | 0.005 | -0.099 | 0.067 | 0 | 2.259 | -0.09 | 0.073 | 1.151 |
Financing Cash Flow
| -0.256 | 0.308 | -0.392 | 5.37 | 3.032 | -0.302 | 0.849 | 1.008 | 0.714 | 0.729 | 5.845 | -0.022 | -0.157 | 5.761 | 5.083 | 0.5 | -0.419 | 4.197 | -2.383 | 0.789 | -0.158 | 2.172 | -0.335 | -0.149 | -0.113 | 1.114 | 0.142 | -0.209 | 0.542 | -0.603 | 1.842 | -0.318 | -1.742 | 1.501 | 2.497 | -1.215 | -3.081 | 2.842 | 2.421 | -1.953 | 2.399 | -0.419 | 0.073 | 1.151 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.011 | -0.069 | 0.069 | -0.099 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.101 | 0.42 | -1.227 | 0.572 | 0.345 | -0.098 | 0.017 | -0.011 | -0.061 | -0.024 | -0.096 | -1.303 | -1.627 | 3.027 | -0.045 | 0.152 | -2.032 | 1.714 | 0.322 | -0.099 | -1.489 | 1.399 | 0.022 | -0.411 | -0.873 | 1.298 | -0.178 | 0.208 | 0.043 | -0.014 | -0.038 | -0.176 | 0.185 | -0.147 | 0.055 | -1.247 | 0.309 | 0.648 | 0.474 | -0.528 | 0.659 | -0.172 | 0.137 | 0.133 |
Cash At End Of Period
| 0.722 | 0.621 | 0.201 | 1.428 | 0.384 | 0.039 | 0.137 | 0.12 | 0.131 | 0.192 | 0.216 | 0.312 | 1.615 | 3.242 | 0.215 | 0.26 | 0.108 | 2.14 | 0.426 | 0.104 | 0.203 | 1.692 | 0.293 | 0.271 | 0.682 | 1.555 | 0.257 | 0.435 | 0.227 | 0.184 | 0.198 | 0.236 | 0.412 | 0.227 | 0.374 | 0.319 | 1.566 | 1.257 | 0.609 | 0.135 | 0.663 | 0.004 | -0.116 | -0.253 |