A2B Australia Limited
ASX:A2B.AX
1.445 (AUD) • At close April 2, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 29.541 | 12.295 | 11.874 | 25.759 | 19.172 | 22.253 | 29.456 | 13.039 | 23.856 | 41.856 | 43.915 | 51.162 | 22.885 | 30.939 | 28.645 | 24.73 | 12.269 | 33.184 | 38.259 | 45.616 | 47.455 | 39.22 | 38.547 | 40.707 | 18.39 | 17.368 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.733 | -2.158 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 29.541 | 12.295 | 11.874 | 25.759 | 19.172 | 22.253 | 29.456 | 13.039 | 23.856 | 41.856 | 43.915 | 51.162 | 22.885 | 30.939 | 28.645 | 24.73 | 12.269 | 33.184 | 38.259 | 45.616 | 47.455 | 39.22 | 38.547 | 40.707 | 18.39 | 17.368 | 0 | 0 |
Net Receivables
| 45.762 | 60.254 | 50.224 | 34.499 | 65.785 | 58.966 | 55.648 | 54.972 | 57.618 | 55.289 | 80.786 | 84.358 | 84.966 | 70.209 | 66.375 | 79.303 | 77.242 | 58.854 | 51.245 | 46.885 | 47.171 | 49.078 | 41.505 | 39.214 | 51.738 | 45.969 | 0 | 0 |
Inventory
| 3.157 | 3.667 | 3.271 | 3.009 | 3.401 | 4.232 | 1.011 | 1.321 | 4.098 | 2.922 | 2.924 | 2.28 | 3.82 | 2.144 | 1.491 | 2.172 | 0.921 | 0.774 | 0.682 | 0.978 | 1.013 | 1.415 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 13.928 | 3.322 | 3.629 | 3.987 | 12.098 | 12.912 | 26.587 | 28.763 | 15.133 | 12.921 | 4.018 | 4.061 | 3.557 | 13.36 | 0 | 0 | -6.929 | 0 | 0 | 0 | 0.001 | -0 | 0 | 1.099 | 0 | 0 | 0 | 0 |
Total Current Assets
| 92.388 | 79.538 | 68.998 | 67.254 | 100.456 | 98.363 | 112.702 | 98.095 | 100.705 | 112.988 | 133.416 | 146.417 | 115.228 | 116.652 | 96.511 | 106.205 | 83.503 | 92.812 | 90.186 | 93.479 | 95.64 | 89.713 | 80.051 | 81.02 | 70.128 | 63.337 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 20.853 | 30.19 | 45.705 | 57.56 | 38.923 | 38.3 | 35.392 | 40.233 | 39.025 | 38.265 | 43.807 | 46.606 | 51.185 | 34.864 | 39.242 | 40.152 | 39.159 | 36.288 | 41.54 | 33.059 | 28.825 | 28.906 | 18.947 | 16.944 | 17.272 | 9.837 | 0 | 0 |
Goodwill
| 27.487 | 27.487 | 27.487 | 27.487 | 25.708 | 25.098 | 15.249 | 15.249 | 15.032 | 15.032 | 15.032 | 13.231 | 13.231 | 13.231 | 13.231 | 13.231 | 17.492 | 11.342 | 8.19 | 7.95 | 1.929 | 2.179 | 2.429 | 2.678 | 0 | 0 | 0 | 0 |
Intangible Assets
| 42.296 | 41.558 | 48.25 | 52.046 | 38.644 | 33.256 | 44.994 | 53.222 | 80.051 | 81 | 81.035 | 68.671 | 65.229 | 62.273 | 61.21 | 55.869 | 62.945 | 31.547 | 8.875 | 8.703 | 2.751 | 3.07 | 2.429 | 0.001 | 2.941 | 4.343 | 0 | 0 |
Goodwill and Intangible Assets
| 69.783 | 69.045 | 75.737 | 79.533 | 64.352 | 58.354 | 60.243 | 68.471 | 95.083 | 96.032 | 96.067 | 81.902 | 78.46 | 75.504 | 74.441 | 69.1 | 62.945 | 31.547 | 8.875 | 8.703 | 2.751 | 3.07 | 2.429 | 2.68 | 2.941 | 4.343 | 0 | 0 |
Long Term Investments
| 6.561 | 6.28 | 6.818 | 6.922 | 2.186 | 3.007 | 1.949 | 298.432 | 292.203 | 281.067 | 266.667 | 225.109 | 214.954 | 202.495 | 190.972 | 146.452 | 113.352 | 63.364 | 23.668 | 20.471 | 16.206 | 13.724 | 8.628 | 1.967 | 2.81 | 2.081 | 0 | 0 |
Tax Assets
| 22.74 | 20.507 | 8.218 | 6.149 | 4.111 | 2.901 | 3.013 | 2.929 | 3.63 | 4.351 | 4.37 | 5.447 | 4.171 | 4.033 | 4.036 | 4.056 | 3.974 | 4.783 | 2.099 | 2.323 | 1.347 | 0.969 | 0.353 | 0.33 | -2.81 | -2.081 | 0 | 0 |
Other Non-Current Assets
| -27.487 | -27.487 | -27.487 | -27.487 | -4.111 | -2.901 | -3.013 | -2.929 | -3.63 | -4.351 | 28.809 | 15.224 | 14.956 | 15.318 | 13.703 | 11.729 | 7.255 | 0 | 0.168 | 0.369 | 1 | 1.415 | 0 | 0 | 2.81 | 2.081 | 0 | 0 |
Total Non-Current Assets
| 92.45 | 98.535 | 108.991 | 122.677 | 105.461 | 99.661 | 97.584 | 407.136 | 426.311 | 415.364 | 439.72 | 374.288 | 363.726 | 332.214 | 322.394 | 271.489 | 226.685 | 135.982 | 76.35 | 64.925 | 50.129 | 48.084 | 30.357 | 21.921 | 23.023 | 16.261 | 0 | 0 |
Total Assets
| 184.838 | 178.073 | 177.989 | 189.931 | 214.908 | 204.693 | 216.597 | 531.17 | 556.802 | 560.334 | 573.136 | 520.705 | 478.954 | 448.866 | 418.905 | 377.694 | 310.188 | 228.794 | 166.536 | 158.404 | 145.769 | 137.797 | 110.409 | 102.941 | 93.151 | 79.598 | 0 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 11.913 | 10.222 | 12.161 | 7.699 | 11.433 | 8.9 | 9.243 | 7.376 | 11.233 | 10.507 | 24.334 | 16.531 | 14.468 | 14.715 | 18.224 | 18.381 | 18.33 | 12.533 | 12.116 | 11.416 | 7.316 | 8.497 | 4.388 | 0.36 | 0 | 17.626 | 0 | 0 |
Short Term Debt
| 1.797 | 3.205 | 3.863 | 4.293 | 2.701 | 3.052 | 3.676 | 3.663 | 5.199 | 10.065 | 15.165 | 81.473 | 87.174 | 50.707 | 42.285 | 52.435 | 27.663 | 15.851 | 7.779 | 9.762 | 10.036 | 12.38 | -4.665 | 0 | 0 | 6.675 | 0 | 0 |
Tax Payables
| 3.096 | 0.31 | 0 | 0.004 | 1.12 | 0 | 0.967 | 4.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.365 | 7.111 | 5.267 | 4.544 | 9.091 | 9.154 | 6.473 | 6.314 | -5.199 | -10.065 | 4.368 | 4.302 | 4.188 | 0.638 | 3.989 | 3.799 | 1.455 | 1.431 | 1.307 | 0.774 | 0.78 | 0.906 | 4.665 | 4.745 | 0 | -6.675 | 0 | 0 |
Other Current Liabilities
| 34.709 | 47.087 | 30.461 | 25.533 | 26.036 | 20.606 | 15.32 | 20.155 | 23.508 | 23.637 | 6.735 | 11.795 | 6.433 | 9.912 | 8.341 | 6.828 | 7.466 | 8.25 | 4.343 | 6.522 | 5.214 | 11.038 | 9.579 | 8.269 | 0 | 8.875 | 0 | 0 |
Total Current Liabilities
| 50.784 | 67.625 | 51.752 | 42.069 | 49.261 | 41.712 | 34.712 | 37.508 | 39.94 | 44.209 | 50.602 | 114.101 | 112.263 | 75.972 | 72.839 | 81.443 | 54.914 | 38.065 | 25.545 | 28.474 | 23.345 | 32.821 | 13.967 | 13.375 | 0 | 26.501 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 15 | 17.274 | 11.318 | 15.926 | 0 | 0 | 0 | 106 | 123 | 149 | 182.5 | 85 | 59.5 | 76.5 | 65 | 31.75 | 34.75 | 30.038 | 0.477 | 0.916 | 0 | 0 | 0 | 0 | 0 | 7.3 | 0 | 0 |
Deferred Revenue Non-Current
| 0.118 | 0.236 | 0.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.453 | 5.53 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.83 | 1.015 | 0.786 | 0.529 | 0.621 | 0.394 | 0 | 0.214 | 0.221 | 0.279 | 0.227 | 0.119 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.257 | 1.268 | 1.581 | 1.345 | 1.561 | 0.786 | 0.731 | -106 | -123 | -149 | 0.903 | 0.831 | -0.419 | 0.474 | 0.577 | 0.564 | 2.292 | 3.524 | 2.522 | 2.071 | 1.583 | 1.194 | 0.22 | 0.152 | 0 | 0.209 | 0 | 0 |
Total Non-Current Liabilities
| 19.828 | 24.308 | 13.253 | 17.271 | 1.561 | 0.786 | 0.731 | 106 | 123 | 149 | 183.403 | 85.831 | 59.911 | 77.989 | 66.363 | 32.843 | 37.663 | 33.956 | 2.999 | 3.201 | 1.804 | 1.473 | 0.447 | 0.272 | 0 | 7.509 | 0 | 0 |
Total Liabilities
| 70.612 | 91.933 | 65.005 | 59.34 | 50.822 | 42.498 | 35.443 | 144.148 | 163.767 | 194.048 | 234.005 | 199.932 | 172.174 | 153.961 | 139.202 | 114.286 | 92.577 | 72.021 | 28.544 | 31.675 | 25.15 | 34.294 | 14.414 | 13.646 | 0 | 34.01 | 0 | 0 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.885 | 0 | 3.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 113.068 | 72.431 | 72.431 | 71.791 | 74.389 | 71.606 | 68.165 | 66.181 | 65.164 | 31.706 | 0 | 0 |
Retained Earnings
| -74.428 | -74.428 | -46.31 | -28.036 | 25.513 | 23.522 | 42.601 | 253.582 | 253.942 | 231.48 | 207.878 | 190.64 | 175.228 | 161.618 | 144.96 | 124.524 | 103.046 | 83.419 | 64.277 | 54.15 | 46.174 | 31.647 | 26.648 | 22.911 | 18.361 | 14.194 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 48.845 | 20.839 | 19.782 | 19.256 | 0.071 | 0.348 | 0.228 | -4.885 | 0.69 | -3.519 | -7.071 | -8.192 | -6.773 | -5.038 | -3.582 | 0.559 | 1.497 | 0.923 | 1.284 | 0.788 | 0.056 | 0.032 | 1.182 | 0.203 | 0.678 | 0.001 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.078 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 112.742 | 84.736 | 111.797 | 129.545 | 163.909 | 162.195 | 181.154 | 387.022 | 393.035 | 366.286 | 339.131 | 320.773 | 306.78 | 294.905 | 279.703 | 263.408 | 217.611 | 156.773 | 137.992 | 126.729 | 120.619 | 103.284 | 95.995 | 89.295 | 84.203 | 45.901 | 0 | 0 |
Total Equity
| 114.226 | 86.14 | 112.984 | 130.591 | 164.086 | 162.195 | 181.154 | 387.022 | 393.035 | 366.286 | 339.131 | 320.773 | 306.78 | 294.905 | 279.703 | 263.408 | 217.611 | 156.773 | 137.992 | 126.729 | 120.619 | 103.503 | 95.995 | 89.295 | 84.203 | 45.901 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 184.838 | 178.073 | 177.989 | 189.931 | 214.908 | 204.693 | 216.597 | 531.17 | 556.802 | 560.334 | 573.136 | 520.705 | 478.954 | 448.866 | 418.905 | 377.694 | 310.188 | 228.794 | 166.536 | 158.404 | 145.769 | 137.797 | 110.409 | 102.941 | 84.203 | 79.911 | 0 | 0 |