A2B Australia Limited
ASX:A2B.AX
1.445 (AUD) • At close April 2, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 95.807 | 29.541 | 14.546 | 12.295 | 14.993 | 11.874 | 21.095 | 25.759 | 8.433 | 19.172 | 18.124 | 22.253 | 20.152 | 29.456 | 20.676 | 13.039 | 20.692 | 23.856 | 24.169 | 41.856 | 23.93 | 43.915 | 43.915 | 36.29 | 36.29 | 51.162 | 22.885 | 30.939 | 28.645 | 24.73 | 12.269 | 33.184 | 38.259 | 45.616 | 47.455 | 39.22 | 38.73 | 40.707 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.733 | -2.159 | 0 |
Cash and Short Term Investments
| 95.807 | 29.541 | 14.546 | 12.295 | 14.993 | 11.874 | 21.095 | 25.759 | 8.433 | 19.172 | 18.124 | 22.253 | 20.152 | 29.456 | 205.857 | 13.039 | 20.692 | 23.856 | 24.169 | 41.856 | 23.93 | 43.915 | 43.915 | 36.29 | 36.29 | 51.162 | 22.885 | 30.939 | 28.645 | 24.73 | 12.269 | 33.184 | 38.259 | 45.616 | 47.455 | 39.22 | 38.73 | 40.707 |
Net Receivables
| 41.468 | 45.762 | 52.058 | 60.254 | 52.671 | 50.224 | 43.463 | 34.217 | 76.587 | 65.785 | 68.186 | 58.966 | 63.313 | 55.648 | 65.847 | 54.972 | 63.115 | 57.618 | 69.031 | 65.257 | 70.609 | 82.559 | 0 | 0 | 0 | 88.914 | 84.966 | 70.209 | 66.375 | 79.303 | 70.313 | 58.854 | 51.245 | 46.885 | 47.171 | 49.078 | 41.321 | 39.214 |
Inventory
| 2.562 | 3.157 | 2.723 | 3.667 | 4.338 | 3.271 | 3.425 | 3.009 | 4.395 | 3.401 | 4.478 | 4.232 | 3.449 | 1.011 | 1.445 | 1.321 | 4.162 | 4.098 | 3.441 | 2.922 | 2.997 | 2.924 | 2.924 | 2.688 | 2.688 | 2.28 | 3.82 | 2.144 | 1.491 | 2.172 | 0.921 | 0.774 | 0.682 | 0.978 | 1.013 | 1.415 | 0 | 0 |
Other Current Assets
| 2.472 | 13.928 | 12.682 | 3.322 | 2.903 | 3.629 | 2.832 | 3.987 | 6.224 | 12.098 | 4.902 | 12.912 | 5.563 | 26.587 | 22.97 | 28.763 | 3.313 | 15.133 | 7.633 | 2.953 | 3.622 | 4.018 | 0 | 0 | 0 | 4.061 | 3.557 | 13.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.099 |
Total Current Assets
| 142.309 | 92.388 | 82.009 | 79.538 | 74.905 | 68.998 | 70.815 | 66.972 | 95.639 | 100.456 | 95.69 | 98.363 | 92.477 | 112.702 | 294.918 | 98.095 | 91.282 | 100.705 | 104.274 | 112.988 | 101.158 | 133.416 | 133.416 | 118.063 | 118.063 | 146.417 | 115.228 | 116.652 | 96.511 | 106.205 | 83.503 | 92.812 | 90.186 | 93.479 | 95.64 | 89.713 | 80.051 | 81.02 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 18.152 | 20.853 | 18.798 | 30.19 | 41.358 | 45.705 | 55.704 | 57.56 | 60.333 | 38.923 | 39.117 | 38.3 | 37.243 | 35.392 | 37.068 | 40.233 | 40.414 | 39.025 | 39.118 | 38.265 | 41.017 | 43.807 | 43.807 | 45.975 | 45.975 | 46.606 | 51.185 | 34.864 | 39.242 | 40.152 | 39.159 | 36.288 | 41.54 | 33.059 | 28.825 | 28.906 | 18.947 | 16.944 |
Goodwill
| 27.487 | 27.487 | 27.487 | 27.487 | 27.487 | 27.487 | 27.487 | 27.487 | 27.047 | 25.708 | 27.982 | 25.098 | 27.899 | 15.249 | 15.207 | 15.249 | 15.229 | 15.032 | 15.032 | 15.032 | 15.032 | 15.032 | 15.032 | 13.231 | 13.231 | 13.231 | 13.231 | 13.231 | 13.231 | 13.231 | 17.492 | 11.342 | 8.19 | 7.95 | 1.929 | 2.179 | 2.429 | 2.678 |
Intangible Assets
| 17.195 | 42.296 | 13.385 | 41.558 | 47.965 | 48.25 | 53.113 | 53.09 | 67.631 | 38.644 | 34.639 | 33.256 | 32.369 | 44.994 | 44.631 | 53.222 | 80.474 | 80.051 | 81.051 | 81 | 81.092 | 81.035 | 81.035 | 70.472 | 70.472 | 68.671 | 65.229 | 62.273 | 61.21 | 55.869 | 44.907 | 20.205 | 0.685 | 0.753 | 0.822 | 0.891 | 0 | 0.001 |
Goodwill and Intangible Assets
| 44.682 | 69.783 | 40.872 | 69.045 | 75.452 | 75.737 | 80.6 | 80.577 | 94.678 | 64.352 | 62.621 | 58.354 | 60.268 | 60.243 | 59.838 | 68.471 | 95.703 | 95.083 | 96.083 | 96.032 | 96.124 | 96.067 | 96.067 | 83.703 | 83.703 | 81.902 | 78.46 | 75.504 | 74.441 | 69.1 | 62.399 | 31.547 | 8.875 | 8.703 | 2.751 | 3.07 | 2.429 | 2.68 |
Long Term Investments
| 5.545 | 6.561 | 6.471 | 6.28 | 6.681 | 6.818 | 6.433 | 6.922 | 7.04 | 2.186 | 2.899 | 3.007 | 3.007 | 1.949 | 23.553 | 298.432 | 294.198 | 292.203 | 291.15 | 281.067 | 282.59 | 266.667 | 266.667 | 261.908 | 261.908 | 225.109 | 214.954 | 202.495 | 190.972 | 146.452 | 113.352 | 63.364 | 23.668 | 20.471 | 16.206 | 13.724 | 8.628 | 1.967 |
Tax Assets
| 6.974 | 22.74 | 22.002 | 20.507 | 11.308 | 8.218 | 4.5 | 6.122 | 4.329 | 4.111 | 0 | 2.901 | 0 | 3.013 | 0 | 4.819 | 0 | 3.63 | 0 | 4.351 | 0 | 4.37 | 0 | 0 | 0 | 5.447 | 3.341 | 4.033 | 4.036 | 4.056 | 4.3 | 4.783 | 2.099 | 2.108 | 1.347 | 0.969 | 0.353 | 0.33 |
Other Non-Current Assets
| 0 | -27.487 | -0 | -27.487 | -27.487 | -27.487 | -27.487 | -27.487 | -27.047 | -4.111 | -104.637 | -2.901 | -100.518 | -3.013 | -120.459 | -4.819 | -430.315 | -3.63 | -426.351 | 27.631 | -419.731 | 28.809 | -406.541 | -391.586 | -391.586 | 15.224 | 15.786 | 15.318 | 13.703 | 11.729 | 7.475 | 0 | 0.168 | 0.584 | 1 | 1.415 | 0 | 0 |
Total Non-Current Assets
| 75.353 | 92.45 | 88.143 | 98.535 | 107.312 | 108.991 | 119.75 | 123.694 | 139.333 | 105.461 | 104.637 | 99.661 | 100.518 | 97.584 | 120.459 | 407.136 | 430.315 | 426.311 | 426.351 | 447.346 | 419.731 | 439.72 | 406.541 | 391.586 | 391.586 | 374.288 | 363.726 | 332.214 | 322.394 | 271.489 | 226.685 | 135.982 | 76.35 | 64.925 | 50.129 | 48.084 | 30.357 | 21.921 |
Total Assets
| 217.662 | 184.838 | 170.152 | 178.073 | 182.217 | 177.989 | 190.565 | 190.666 | 234.972 | 214.908 | 207.541 | 204.693 | 199.392 | 216.597 | 423.312 | 531.17 | 551.099 | 556.802 | 561.886 | 560.334 | 553.443 | 573.136 | 573.136 | 542.937 | 542.937 | 520.705 | 478.954 | 448.866 | 418.905 | 377.694 | 310.188 | 228.794 | 166.536 | 158.404 | 145.769 | 137.797 | 110.409 | 102.941 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 23.021 | 38.193 | 43.757 | 55.88 | 46.978 | 39.654 | 33.305 | 29.509 | 41.014 | 11.433 | 33.18 | 8.9 | 25.138 | 9.243 | 27.187 | 7.376 | 21.61 | 11.233 | 22.905 | 10.507 | 25.745 | 10.644 | 10.644 | 22.956 | 22.956 | 11.155 | 5.715 | 5.434 | 5.084 | 6.259 | 6.547 | 2.069 | 1.994 | 3.626 | 2.941 | 2.96 | 0.954 | 0.36 |
Short Term Debt
| 6.456 | 1.797 | 2.032 | 3.205 | 3.413 | 3.863 | 4.556 | 4.293 | 4.834 | 2.701 | 0 | 3.052 | 0 | 3.676 | 0 | 3.663 | 0 | 5.199 | 0 | 10.065 | 0 | 15.165 | 0 | 0 | 0 | 81.473 | 87.174 | 50.707 | 42.285 | 52.435 | 27.663 | 15.851 | 7.779 | 9.762 | 10.036 | 12.38 | 3.434 | 0 |
Tax Payables
| 0.704 | 3.096 | 0.357 | 0.31 | 0 | 0 | 0 | 0.004 | 0.254 | 1.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.059 | 0.118 | 0.059 | 0.118 | 0.103 | 0.118 | 0 | 0.004 | 0.254 | -2.701 | 0 | -3.052 | 0 | -3.676 | 0 | -3.663 | 0 | -5.199 | 0 | 18.147 | 0 | 4.368 | 0 | 0 | 0 | 4.302 | 4.188 | 0.638 | 3.989 | 3.799 | 1.455 | 1.431 | 1.307 | 0.774 | 0.78 | 0.906 | 4.665 | 4.745 |
Other Current Liabilities
| 57.072 | -30.613 | -36.883 | -47.768 | -38.737 | -31.537 | -25.091 | -21.242 | -32.97 | 22.574 | -22.333 | 20.86 | -15.618 | 12.55 | 0.437 | 19.093 | -11.064 | 12.275 | -5.782 | -5.017 | -3.935 | 9.781 | 29.314 | 88.09 | 88.09 | 6.016 | 9.471 | 13.759 | 16.397 | 12.691 | 12.702 | 16.645 | 12.471 | 10.686 | 6.648 | 13.616 | 3.959 | 7.909 |
Total Current Liabilities
| 110.333 | 50.784 | 53.079 | 67.625 | 58.735 | 51.752 | 46.075 | 42.073 | 54.146 | 49.261 | 44.027 | 41.712 | 34.658 | 34.712 | 54.811 | 37.508 | 32.156 | 39.94 | 40.028 | 44.209 | 47.555 | 50.602 | 50.602 | 134.002 | 134.002 | 114.101 | 112.263 | 75.972 | 72.839 | 81.443 | 54.914 | 38.065 | 25.545 | 28.474 | 23.345 | 32.821 | 13.967 | 13.375 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 13 | 15 | 21 | 17.274 | 5 | 11.318 | 0 | 15.926 | 0 | 0 | 0 | 0 | 0 | 0 | 97 | 106 | 116 | 123 | 134 | 149 | 140.571 | 182.5 | 182.5 | 75 | 75 | 85 | 59.5 | 76.5 | 65 | 31.75 | 34.75 | 30.038 | 0.477 | 0.916 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.118 | 0.118 | 0.236 | 0.236 | 0.31 | 0.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.994 | 3.453 | 3.979 | 5.53 | 10.041 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.015 | 0.786 | 0.529 | 0.947 | 0.394 | 0 | 0 | 0.221 | 0.279 | 0.227 | 0.119 |
Other Non-Current Liabilities
| 1.575 | 1.257 | 1.436 | 1.268 | 11.622 | 1.581 | 18.856 | 1.345 | 17.22 | 1.561 | 0 | 0 | 0 | 0 | -97 | -106 | -116 | -123 | -134 | 0.839 | -140.571 | 0.903 | -182.5 | -75 | -75 | 0.831 | 0.411 | 0.474 | 0.577 | 0.564 | 1.966 | 3.524 | 2.522 | 2.285 | 1.583 | 1.194 | 0.22 | 0.152 |
Total Non-Current Liabilities
| 21.687 | 19.828 | 26.651 | 24.308 | 16.932 | 13.253 | 18.856 | 17.271 | 17.22 | 1.561 | 0 | 0.786 | 0 | 0.731 | 97 | 106 | 116 | 123 | 134 | 149.839 | 140.571 | 183.403 | 182.5 | 75 | 75 | 85.831 | 59.911 | 77.989 | 66.363 | 32.843 | 37.663 | 33.956 | 2.999 | 3.201 | 1.804 | 1.473 | 0.447 | 0.272 |
Total Liabilities
| 132.02 | 70.612 | 79.73 | 91.933 | 75.667 | 65.005 | 64.931 | 59.344 | 71.366 | 50.822 | 44.797 | 42.498 | 35.39 | 35.443 | 152.506 | 144.148 | 148.896 | 163.767 | 174.994 | 194.048 | 188.847 | 234.005 | 234.005 | 209.932 | 209.932 | 199.932 | 172.174 | 153.961 | 139.202 | 114.286 | 92.577 | 72.021 | 28.544 | 31.675 | 25.15 | 34.294 | 14.414 | 13.646 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.885 | 0 | 0 | 0 | 3.519 | 0 | 7.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 138.325 | 113.068 | 72.431 | 72.431 | 71.791 | 74.389 | 71.606 | 68.165 | 66.181 |
Retained Earnings
| -74.428 | -74.428 | -74.428 | -74.428 | -53.164 | -46.31 | -33.531 | -27.305 | 24.421 | 25.513 | 24.038 | 23.522 | 25.449 | 42.601 | 136.679 | 253.582 | 266.322 | 253.942 | 250.633 | 231.48 | 229.443 | 207.877 | 207.877 | 202.306 | 202.306 | 190.64 | 175.228 | 161.618 | 144.96 | 124.524 | 103.046 | 83.419 | 64.277 | 54.15 | 46.174 | 31.646 | 26.647 | 22.911 |
Accumulated Other Comprehensive Income/Loss
| 20.162 | 48.845 | 22.483 | 20.839 | 20.081 | 19.782 | 19.752 | 19.256 | 0 | 138.325 | 0 | 0.348 | 0 | 0.228 | 0 | -4.885 | 0 | 0.768 | 0 | -3.519 | 0 | -7.071 | 0 | 0 | 0 | -8.192 | -6.773 | -5.038 | -3.582 | 0.559 | 1.497 | 0.923 | 1.284 | 0.788 | 0.056 | 0.032 | 1.183 | 0.203 |
Other Total Stockholders Equity
| 0 | 0 | 2.705 | 0 | 0 | 0 | 0 | 0 | 0 | -138.254 | 0.265 | 0 | 0.228 | 0 | -4.198 | 0 | -2.444 | 0 | -2.066 | 0 | -3.172 | 0 | -346.202 | -340.631 | -340.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 84.059 | 112.742 | 89.085 | 84.736 | 105.242 | 111.797 | 124.546 | 130.276 | 162.746 | 163.909 | 162.628 | 162.195 | 164.002 | 181.154 | 270.806 | 387.022 | 402.203 | 393.035 | 386.892 | 366.286 | 364.596 | 339.131 | 346.202 | 340.631 | 340.631 | 320.773 | 306.78 | 294.905 | 279.703 | 263.408 | 217.611 | 156.773 | 137.992 | 126.729 | 120.619 | 103.284 | 95.995 | 89.295 |
Total Equity
| 85.642 | 114.226 | 90.422 | 86.14 | 106.55 | 112.984 | 125.634 | 131.322 | 163.606 | 164.086 | 162.744 | 162.195 | 164.002 | 181.154 | 270.806 | 387.022 | 402.203 | 393.035 | 386.892 | 366.286 | 364.596 | 339.131 | 346.202 | 340.631 | 340.631 | 320.773 | 306.78 | 294.905 | 279.703 | 263.408 | 217.611 | 156.773 | 137.992 | 126.729 | 120.619 | 103.503 | 95.995 | 89.295 |
Total Liabilities & Shareholders Equity
| 217.662 | 184.838 | 170.152 | 178.073 | 182.217 | 177.989 | 190.565 | 190.666 | 234.972 | 214.908 | 207.541 | 204.693 | 199.392 | 216.597 | 0 | 530.61 | 0 | 556.802 | 0 | 560.334 | 0 | 573.136 | 0 | 0 | 0 | 520.705 | 478.954 | 448.866 | 418.905 | 377.694 | 310.188 | 228.794 | 166.536 | 158.404 | 145.769 | 137.797 | 110.409 | 102.941 |