Glosel Co., Ltd.
TSE:9995.T
748 (JPY) • At close May 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 73,361 | 68,295 | 67,259 | 59,861 | 68,664 | 78,332 | 81,616 | 77,581 | 78,373 | 84,697 | 84,518.703 | 86,165.13 | 92,420.931 | 88,572.58 | 65,596.786 | 45,090.689 | 51,861.515 |
Cost of Revenue
| 66,505 | 61,250 | 60,116 | 54,281 | 62,449 | 71,042 | 73,325 | 70,031 | 71,085 | 76,307 | 76,382.367 | 78,739.748 | 85,388.455 | 81,769.062 | 60,548.37 | 41,332.177 | 47,397.198 |
Gross Profit
| 6,856 | 7,045 | 7,143 | 5,580 | 6,215 | 7,290 | 8,291 | 7,550 | 7,288 | 8,390 | 8,136.336 | 7,425.382 | 7,032.476 | 6,803.518 | 5,048.416 | 3,758.512 | 4,464.317 |
Gross Profit Ratio
| 0.093 | 0.103 | 0.106 | 0.093 | 0.091 | 0.093 | 0.102 | 0.097 | 0.093 | 0.099 | 0.096 | 0.086 | 0.076 | 0.077 | 0.077 | 0.083 | 0.086 |
Reseach & Development Expenses
| 0 | 325 | 539 | 294 | 236 | 163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 249 | 279 | 298 | 282 | 263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 5,102 | 5,252 | 5,371 | 5,653 | 5,966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5,993 | 5,351 | 5,531 | 5,669 | 5,935 | 6,229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 90 | 154 | 159 | 114 | 127 | 80 | 146 | 153 | 107 | -27.899 | -222.151 | 539.433 | 817.066 | 1,047.963 | 202.061 | 284.041 |
Operating Expenses
| 5,993 | 5,785 | 6,189 | 6,074 | 6,276 | 6,470 | 6,300 | 6,381 | 6,321 | 6,682 | 6,660.659 | 6,190.227 | 6,067 | 6,067.263 | 5,859.869 | 3,901.953 | 3,840.968 |
Operating Income
| 863 | 1,260 | 953 | -493 | -61 | 820 | 1,990 | 1,168 | 966 | 1,707 | 1,475.675 | 1,235.153 | 965.475 | 736.255 | -811.452 | -143.441 | 623.347 |
Operating Income Ratio
| 0.012 | 0.018 | 0.014 | -0.008 | -0.001 | 0.01 | 0.024 | 0.015 | 0.012 | 0.02 | 0.017 | 0.014 | 0.01 | 0.008 | -0.012 | -0.003 | 0.012 |
Total Other Income Expenses Net
| 353 | -108 | -1,043 | 232 | 163 | 114 | 116 | 68 | 137 | 101 | -6.543 | -85.239 | 315.459 | 362.315 | 832.14 | 60.39 | 443.218 |
Income Before Tax
| 1,216 | 1,153 | -88 | -261 | 103 | 934 | 2,106 | 1,237 | 1,104 | 1,809 | 1,469.134 | 1,149.916 | 1,280.935 | 1,098.57 | 20.687 | -83.051 | 1,066.567 |
Income Before Tax Ratio
| 0.017 | 0.017 | -0.001 | -0.004 | 0.002 | 0.012 | 0.026 | 0.016 | 0.014 | 0.021 | 0.017 | 0.013 | 0.014 | 0.012 | 0 | -0.002 | 0.021 |
Income Tax Expense
| 221 | 280 | 273 | 105 | 37 | 237 | 851 | 405 | 294 | 237 | 252.045 | 512.698 | 710.907 | 187.075 | -235.782 | -50.159 | 440.313 |
Net Income
| 994 | 872 | -362 | -367 | 65 | 697 | 1,254 | 831 | 809 | 1,573 | 1,217.089 | 637.217 | 570.027 | 911.494 | 256.47 | -32.892 | 626.254 |
Net Income Ratio
| 0.014 | 0.013 | -0.005 | -0.006 | 0.001 | 0.009 | 0.015 | 0.011 | 0.01 | 0.019 | 0.014 | 0.007 | 0.006 | 0.01 | 0.004 | -0.001 | 0.012 |
EPS
| 34.93 | 34.18 | -14.81 | -15.15 | 2.71 | 28.02 | 47.48 | 31.5 | 30.64 | 65.25 | 50.89 | 26.64 | 23.83 | 38.11 | 10.74 | -1.9 | 36.3 |
EPS Diluted
| 34.93 | 34.18 | -14.81 | -15.15 | 2.71 | 28.02 | 47.48 | 31.5 | 30.64 | 65.25 | 50.89 | 26.64 | 23.83 | 38.11 | 10.74 | -1.9 | 36.19 |
EBITDA
| 998 | 1,349 | 1,429 | -70 | 174 | 1,037 | 2,207 | 1,405 | 1,250 | 2,115 | 1,784.642 | 1,448.725 | 1,420.922 | 1,468.248 | 235.169 | 122.066 | 1,043.724 |
EBITDA Ratio
| 0.014 | 0.02 | 0.021 | -0.001 | 0.003 | 0.013 | 0.027 | 0.018 | 0.016 | 0.025 | 0.021 | 0.017 | 0.015 | 0.017 | 0.004 | 0.003 | 0.02 |